Amethystum
688086.SSAmethystum Storage Technology Co., Ltd Price (688086.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Amethystum Storage Technology Co., LtdCurrency: CNY
| YEAR | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
67,290,914.00
+0% |
66,327,087.00
-1% |
149,384,343.00
+125% |
312,924,894.00
+109% |
401,596,347.00
+28% |
516,332,148.00
+29% |
490,780,729.00
-5% |
457,935,840.00
-7% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 53,615,737.00 | 48,609,661.00 | 76,646,224.00 | 204,607,883.00 | 204,531,245.00 | 246,604,991.00 | 272,367,417.00 | 339,342,418.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
13,675,177.00
+0% |
17,717,426.00
+30% |
72,738,118.00
+311% |
108,317,010.00
+49% |
197,065,102.00
+82% |
269,727,157.00
+37% |
218,413,312.00
-19% |
118,593,422.00
-46% |
|||||||||||
| Gross Profit Ratio | (0.20%) | (0.27%) | (0.49%) | (0.35%) | (0.49%) | (0.52%) | (0.45%) | (0.26%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 10,296,880.00 | 20,953,749.00 | 28,024,993.00 | 48,989,875.00 | 62,858,608.00 | 67,488,628.00 | |||||||||||
| General and Administrative | 5,803,962.00 | 7,828,075.00 | 7,024,158.00 | 10,308,307.00 | 14,533,466.00 | 10,698,636.00 | 9,920,636.00 | 14,522,702.00 | |||||||||||
| Selling, General & Admin... | 6,082,757.00 | 8,202,597.00 | 11,871,289.00 | 19,132,954.00 | 27,457,442.00 | 31,737,844.00 | 43,769,332.00 | 77,415,353.00 | |||||||||||
| Selling & Marketing Exp... | 278,795.00 | 374,521.00 | 4,847,130.00 | 8,824,646.00 | 12,923,975.00 | 21,039,208.00 | 33,848,696.00 | 62,892,650.00 | |||||||||||
| Depreciation and Amortiz... | 3,946,007.00 | 4,200,597.00 | 10,340,584.00 | 15,033,328.00 | 16,106,079.00 | 52,055,065.00 | 43,738,457.00 | -77,107,472.35 | |||||||||||
| Other Expenses | 128,375.00 | 188,735.00 | 5,816,957.00 | -4,823,147.30 | 2,852,184.00 | 1,510,889.00 | 12,667,452.00 | 13,422,170.00 | |||||||||||
| Total Operating Expenses | 6,211,132.00 | 8,391,332.00 | 27,985,126.00 | 35,263,556.00 | 58,334,620.00 | 82,238,610.00 | 119,295,393.00 | 158,326,152.00 | |||||||||||
| Cost and Exponses | 59,826,869.00 | 57,000,994.00 | 104,631,351.00 | 239,871,439.00 | 262,865,866.00 | 328,843,601.00 | 391,662,810.00 | 497,668,570.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
7,464,044.00
+0% |
9,326,093.00
+25% |
44,752,992.00
+380% |
73,053,454.00
+63% |
138,730,481.00
+90% |
155,510,214.00
+12% |
90,216,740.00
-42% |
-39,732,730.11
-144% |
|||||||||||
| Operating Income Ratio | (0.11%) | (0.14%) | (0.30%) | (0.23%) | (0.35%) | (0.30%) | (0.18%) | (-0.09%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 163,257.00 | 8,857.21 | 121,712.00 | 288,605.00 | 313,700.00 | 2,116,871.00 | 13,001,971.00 | 13,567,681.00 | |||||||||||
| Interest Expenses | 1,577,587.00 | 2,724,426.00 | 3,631,915.00 | 5,039,810.00 | 3,875,432.00 | 12,074,381.00 | 7,549,875.00 | 10,980,046.00 | |||||||||||
| Total Other Income/Exp... | 19,697,230.00 | -1,510,718.06 | -3,743,499.23 | -12,672,796.56 | -18,934,312.00 | -1,850,549.57 | -1,718,855.01 | -230,107,981.31 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 32,684,870.00 | 14,740,399.00 | 54,981,992.00 | 80,453,796.00 | 139,777,681.00 | 207,565,279.00 | 133,955,198.00 | -116,840,202.46 | |||||||||||
| EBITDA ratio | (0.49%) | (0.22%) | (0.37%) | (0.26%) | (0.35%) | (0.40%) | (0.27%) | (-0.26%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 27,161,275.00 | 7,815,375.00 | 41,009,493.00 | 60,380,658.00 | 119,796,169.00 | 153,659,664.00 | 88,497,884.00 | -269,840,711.42 | |||||||||||
| Income Before Tax Ratio | (0.40%) | (0.12%) | (0.27%) | (0.19%) | (0.30%) | (0.30%) | (0.18%) | (-0.59%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,735,238.00 | 4,982,453.00 | 7,931,200.00 | 6,742,116.00 | 14,865,013.00 | 15,829,342.00 | 6,617,665.00 | -38,943,581.74 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 21,426,036.00
+0% |
2,832,922.00
-87% |
33,078,293.00
+1,068% |
53,638,541.00
+62% |
104,931,155.00
+96% |
137,830,322.00
+31% |
81,825,995.00
-41% |
-230,897,129.68
-382% |
|||||||||||
| Net Income Ratio | (0.32%) | (0.04%) | (0.22%) | (0.17%) | (0.26%) | (0.27%) | (0.17%) | (-0.50%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.11 | 0.01 | 0.36 | 0.48 | 0.88 | 0.97 | 0.45 | -1.21 | |||||||||||
| Diluted EPS | 0.11 | 0.01 | 0.36 | 0.48 | 0.88 | 0.97 | 0.45 | -1.21 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 190,382,000.00 | 190,382,000.00 | 91,884,147.00 | 111,746,962.00 | 119,239,950.00 | 142,093,116.00 | 181,835,547.00 | 0.00 | |||||||||||
| Diluted Share Outstanding | 190,382,000.00 | 190,382,000.00 | 91,884,147.00 | 111,746,962.00 | 119,239,950.00 | 142,093,116.00 | 182,063,842.00 | 0.00 | |||||||||||