Cabio
688089.SSCabio Biotech (Wuhan) Co., Ltd. Price (688089.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
169,211,417
(0.7211)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cabio Biotech (Wuhan) Co., Ltd.Currency: CNY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
200,055,049.00
+0% |
186,529,524.00
-7% |
181,157,274.00
-3% |
189,803,140.00
+5% |
228,559,194.00
+20% |
286,105,570.00
+25% |
311,547,812.00
+9% |
323,460,668.00
+4% |
351,109,348.00
+9% |
433,424,477.00
+23% |
443,803,122.00
+2% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 97,149,224.00 | 100,467,035.00 | 95,487,515.00 | 95,347,215.00 | 122,396,842.00 | 146,085,028.00 | 146,518,740.00 | 145,487,709.00 | 175,280,985.00 | 250,765,393.00 | 267,537,680.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
102,905,825.00
+0% |
86,062,489.00
-16% |
85,669,759.00
0% |
94,455,925.00
+10% |
106,162,352.00
+12% |
140,020,542.00
+32% |
165,029,072.00
+18% |
177,972,959.00
+8% |
175,828,363.00
-1% |
182,659,084.00
+4% |
176,265,442.00
-4% |
||||||||
| Gross Profit Ratio | (0.51%) | (0.46%) | (0.47%) | (0.50%) | (0.46%) | (0.49%) | (0.53%) | (0.55%) | (0.50%) | (0.42%) | (0.40%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 15,372,500.00 | 19,424,700.00 | 16,174,399.00 | 14,272,035.00 | 13,630,293.00 | 16,375,989.00 | 18,724,342.00 | 20,384,052.00 | 30,947,095.00 | 32,296,449.00 | 38,596,772.00 | ||||||||
| General and Administrative | 34,647,719.00 | 33,279,590.00 | 50,425,892.00 | 13,760,634.00 | 15,690,441.00 | 5,671,989.00 | 11,998,811.00 | 16,855,532.00 | 13,492,172.00 | 24,545,118.00 | 8,588,979.00 | ||||||||
| Selling, General & Admin... | 43,382,636.00 | 41,283,319.00 | 61,113,145.00 | 26,067,085.00 | 28,709,996.00 | 21,036,966.00 | 29,466,219.00 | 31,479,253.00 | 31,183,702.00 | 49,354,684.00 | 27,297,360.00 | ||||||||
| Selling & Marketing Exp... | 8,734,916.00 | 8,003,729.00 | 10,687,253.00 | 12,306,450.00 | 13,019,555.00 | 15,364,976.00 | 17,467,408.00 | 14,623,720.00 | 17,691,530.00 | 24,809,565.00 | 18,708,381.00 | ||||||||
| Depreciation and Amortiz... | 29,485,900.00 | 29,881,500.00 | 26,214,300.00 | 27,273,000.00 | 26,978,200.00 | 27,837,000.00 | 28,978,141.00 | 26,014,579.00 | 24,038,506.00 | 27,576,812.00 | 50,073,432.00 | ||||||||
| Other Expenses | 3,647,746.00 | -2,419,814.15 | 9,284,145.00 | 21,404,800.00 | 26,217,589.00 | 32,852,444.00 | 14,860,753.00 | 11,230,567.00 | 9,708,585.00 | 10,870,443.00 | 28,766,068.00 | ||||||||
| Total Operating Expenses | 46,850,681.00 | 43,522,561.00 | 63,789,100.00 | 44,318,319.00 | 44,633,937.00 | 50,559,298.00 | 63,051,315.00 | 63,093,873.00 | 71,839,383.00 | 92,521,576.00 | 94,660,200.00 | ||||||||
| Cost and Exponses | 143,999,906.00 | 143,989,597.00 | 159,276,615.00 | 139,665,535.00 | 167,030,779.00 | 196,644,327.00 | 209,570,056.00 | 208,581,583.00 | 247,120,368.00 | 343,286,969.00 | 362,197,880.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
51,802,037.00
+0% |
45,624,353.00
-12% |
16,966,511.00
-63% |
33,367,221.00
+97% |
51,002,063.00
+53% |
81,025,067.00
+59% |
143,562,403.00
+77% |
124,201,648.00
-13% |
117,157,664.00
-6% |
134,555,726.00
+15% |
81,605,242.00
-39% |
||||||||
| Operating Income Ratio | (0.26%) | (0.24%) | (0.09%) | (0.18%) | (0.22%) | (0.28%) | (0.46%) | (0.38%) | (0.33%) | (0.31%) | (0.18%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 373,600.00 | 0.00 | 0.00 | 116,300.00 | 0.00 | 475,520.00 | 986,450.00 | 3,903,452.00 | 6,982,859.00 | 5,437,240.00 | 2,087,765.00 | ||||||||
| Interest Expenses | 0.00 | 838,922.00 | 2,564,600.00 | 2,386,807.00 | 77,953.00 | 77,985.00 | 10,586.00 | 54,444.00 | 351,437.00 | 366,111.00 | 765,045.00 | ||||||||
| Total Other Income/Exp... | 3,647,750.00 | -2,419,814.00 | 9,284,146.00 | 21,404,800.00 | 26,217,590.00 | 32,774,459.00 | 40,969,051.00 | 33,533,138.00 | 34,902,589.00 | -56,415,732.00 | 18,396,412.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 81,444,545.00 | 74,666,928.00 | 48,094,959.00 | 82,343,621.00 | 104,255,058.00 | 117,298,191.00 | 169,881,263.00 | 135,779,008.00 | 178,013,115.00 | 113,911,578.00 | 152,919,740.00 | ||||||||
| EBITDA ratio | (0.45%) | (0.38%) | (0.29%) | (0.53%) | (0.48%) | (0.44%) | (0.55%) | (0.58%) | (0.50%) | (0.37%) | (0.34%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 55,449,783.00 | 43,204,539.00 | 26,250,657.00 | 54,772,021.00 | 77,219,653.00 | 113,799,526.00 | 139,748,593.00 | 157,734,780.00 | 152,060,253.00 | 78,139,994.00 | 100,001,654.00 | ||||||||
| Income Before Tax Ratio | (0.28%) | (0.23%) | (0.14%) | (0.29%) | (0.34%) | (0.40%) | (0.45%) | (0.49%) | (0.43%) | (0.18%) | (0.23%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,747,800.00 | 5,544,758.00 | 6,705,341.00 | 8,418,994.00 | 11,633,573.00 | 15,971,149.00 | 19,998,370.00 | 22,795,843.00 | 20,766,118.00 | 16,553,736.00 | 13,634,222.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 46,701,983.00
+0% |
37,659,781.00
-19% |
19,545,316.00
-48% |
46,963,433.00
+140% |
65,779,061.00
+40% |
96,986,038.00
+47% |
118,173,427.00
+22% |
130,585,376.00
+11% |
128,578,881.00
-2% |
64,371,911.00
-50% |
91,374,165.00
+42% |
||||||||
| Net Income Ratio | (0.23%) | (0.20%) | (0.11%) | (0.25%) | (0.29%) | (0.34%) | (0.38%) | (0.40%) | (0.37%) | (0.15%) | (0.21%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.53 | 0.42 | 0.16 | 0.37 | 0.52 | 0.77 | 0.70 | 0.78 | 0.77 | 0.38 | 0.54 | ||||||||
| Diluted EPS | 1.03 | 0.83 | 0.16 | 0.37 | 0.52 | 0.77 | 0.70 | 0.78 | 0.77 | 0.38 | 0.54 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 88,842,347.00 | 88,842,347.00 | 124,379,286.00 | 126,440,013.00 | 126,151,624.00 | 125,722,642.00 | 167,999,932.00 | 167,999,932.00 | 167,999,932.00 | 167,999,932.00 | 169,211,417.00 | ||||||||
| Diluted Share Outstanding | 45,454,224.00 | 45,454,224.00 | 45,454,224.00 | 126,440,013.00 | 126,151,624.00 | 125,722,642.00 | 167,999,932.00 | 167,999,932.00 | 167,999,932.00 | 167,999,932.00 | 169,211,417.00 | ||||||||