Hangzhou
688109.SSHangzhou Pinming Software Co., Ltd Price (688109.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
77,683,118
(1.4703)%2023 - Income Statement Summary
| Revenue | 435.71M USD |
| Cost of Revenue | 102.81M USD |
| Gross Profit | 332.90M USD |
| Operating Expenses | 321.57M USD |
| Operating Income | 11.33M USD |
| Other Expenses | 28.98M USD |
| Net Income | 12.43M USD |
Income Statement
Hangzhou Pinming Software Co., LtdCurrency: CNY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
27,139,864.00
+0% |
32,423,857.00
+19% |
50,770,451.00
+57% |
97,945,171.00
+93% |
144,793,486.00
+48% |
221,522,660.00
+53% |
282,868,387.00
+28% |
379,892,484.00
+34% |
475,495,638.00
+25% |
435,082,020.00
-8% |
435,705,651.00
+0% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 14,621,705.00 | 16,659,110.00 | 12,996,476.00 | 8,806,340.00 | 18,436,009.00 | 28,485,376.00 | 46,101,464.00 | 69,177,915.00 | 106,089,279.00 | 117,345,913.00 | 102,805,977.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
12,518,159.00
+0% |
15,764,747.00
+26% |
37,773,975.00
+140% |
89,138,831.00
+136% |
126,357,477.00
+42% |
193,037,284.00
+53% |
236,766,923.00
+23% |
310,714,569.00
+31% |
369,406,359.00
+19% |
317,736,107.00
-14% |
332,899,674.00
+5% |
||||||||
| Gross Profit Ratio | (0.46%) | (0.49%) | (0.74%) | (0.91%) | (0.87%) | (0.87%) | (0.84%) | (0.82%) | (0.78%) | (0.73%) | (0.76%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 3,820,434.00 | 5,711,258.00 | 0.00 | 24,395,002.00 | 42,607,880.00 | 55,429,768.00 | 66,091,145.00 | 80,125,810.00 | 119,754,298.00 | 157,531,280.00 | 122,401,123.00 | ||||||||
| General and Administrative | 8,607,240.00 | 12,308,867.00 | 19,094,770.00 | 21,382,906.00 | 10,330,039.00 | 4,404,570.00 | 5,709,435.00 | 7,793,622.00 | 13,031,301.00 | 9,130,463.00 | 8,313,080.00 | ||||||||
| Selling, General & Admin... | 11,696,208.00 | 16,092,514.00 | 24,186,717.00 | 44,754,292.00 | 44,892,887.00 | 73,499,697.00 | 90,027,171.00 | 119,047,180.00 | 173,607,174.00 | 186,569,718.00 | 170,192,382.00 | ||||||||
| Selling & Marketing Exp... | 3,088,968.00 | 3,783,646.00 | 5,091,947.00 | 23,371,385.00 | 34,562,847.00 | 69,095,126.00 | 84,317,736.00 | 111,253,557.00 | 160,575,873.00 | 177,439,255.00 | 161,879,301.00 | ||||||||
| Depreciation and Amortiz... | 303,926.00 | 458,330.00 | 553,244.00 | 703,900.00 | 1,046,800.00 | 1,759,000.00 | 2,921,069.00 | 3,090,273.00 | 12,579,020.00 | 15,925,685.00 | 12,754,159.00 | ||||||||
| Other Expenses | 1,205,766.00 | 1,765,603.00 | 0.00 | 12,232,679.00 | 1,619,532.00 | 1,936,901.00 | 4,560,540.00 | 9,410,140.00 | 19,350,301.00 | 31,697,122.00 | 28,980,802.00 | ||||||||
| Total Operating Expenses | 11,973,596.00 | 16,407,280.00 | 22,271,543.00 | 70,884,111.00 | 93,061,830.00 | 136,286,821.00 | 160,678,857.00 | 208,583,131.00 | 312,711,774.00 | 375,798,121.00 | 321,574,307.00 | ||||||||
| Cost and Exponses | 26,595,302.00 | 33,066,391.00 | 35,268,019.00 | 79,690,451.00 | 111,497,839.00 | 164,772,197.00 | 206,780,322.00 | 277,761,046.00 | 418,801,053.00 | 493,144,034.00 | 424,380,284.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
281,386.00
+0% |
-624,889.40
-322% |
12,818,074.00
-2,151% |
18,585,978.00
+45% |
33,410,850.00
+80% |
57,499,920.00
+72% |
75,315,125.00
+31% |
99,979,028.00
+33% |
61,208,795.00
-39% |
-58,062,014.07
-195% |
11,325,367.00
-120% |
||||||||
| Operating Income Ratio | (0.01%) | (-0.02%) | (0.25%) | (0.19%) | (0.23%) | (0.26%) | (0.27%) | (0.26%) | (0.13%) | (-0.13%) | (0.03%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 25,907.00 | 0.00 | 379,531.00 | 310,383.00 | 224,100.00 | 455,388.00 | 5,063,769.00 | 2,648,316.00 | 1,781,530.00 | ||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 143,982.00 | 45,708.00 | 913,773.00 | 768,265.00 | 1,020,239.00 | ||||||||
| Total Other Income/Exp... | 1,205,767.00 | 1,765,603.00 | 2,710,265.00 | 12,232,680.00 | 1,619,411.00 | 1,936,907.00 | 2,455,877.00 | 3,668,903.00 | 1,486,032.00 | 1,349,292.00 | -324,764.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 848,488.00 | -184,204.35 | 13,371,318.00 | 18,958,619.00 | 34,186,742.00 | 57,989,499.00 | 81,271,992.00 | 107,239,298.00 | 76,739,797.00 | -40,850,346.00 | 24,774,999.00 | ||||||||
| EBITDA ratio | (0.04%) | (-0.01%) | (0.26%) | (0.19%) | (0.24%) | (0.27%) | (0.29%) | (0.29%) | (0.18%) | (-0.07%) | (0.06%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,487,153.00 | 1,140,714.00 | 15,528,339.00 | 30,818,658.00 | 35,030,383.00 | 59,436,822.00 | 77,770,995.00 | 103,647,931.00 | 62,694,827.00 | -57,972,809.18 | 11,000,603.00 | ||||||||
| Income Before Tax Ratio | (0.05%) | (0.04%) | (0.31%) | (0.31%) | (0.24%) | (0.27%) | (0.27%) | (0.27%) | (0.13%) | (-0.13%) | (0.03%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 30,375.00 | 71,583.00 | 1,392,139.00 | 2,340,615.00 | 1,926,729.00 | 3,666,662.00 | 3,476,866.00 | 6,005,511.00 | 15,316.00 | -1,962,042.05 | -1,428,695.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,526,162.00
+0% |
906,216.00
-41% |
14,038,421.00
+1,449% |
28,477,876.00
+103% |
33,390,057.00
+17% |
55,824,457.00
+67% |
74,294,129.00
+33% |
97,642,420.00
+31% |
62,679,510.00
-36% |
-56,010,767.13
-189% |
12,429,298.00
-122% |
||||||||
| Net Income Ratio | (0.06%) | (0.03%) | (0.28%) | (0.29%) | (0.23%) | (0.25%) | (0.26%) | (0.26%) | (0.13%) | (-0.13%) | (0.03%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.11 | 0.06 | 0.71 | 0.52 | 0.57 | 0.94 | 0.94 | 1.24 | 0.80 | -0.71 | 0.16 | ||||||||
| Diluted EPS | 0.11 | 0.06 | 0.71 | 0.52 | 0.57 | 0.94 | 0.94 | 1.24 | 0.80 | -0.71 | 0.16 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,787,382.00 | 10,730,094.00 | 19,772,423.00 | 54,332,791.00 | 59,043,395.00 | 59,084,280.00 | 78,842,319.00 | 78,842,319.00 | 78,842,319.00 | 78,842,319.00 | 77,683,118.00 | ||||||||
| Diluted Share Outstanding | 10,730,000.00 | 10,730,000.00 | 19,772,423.00 | 54,332,791.00 | 59,043,395.00 | 59,084,280.00 | 78,842,319.00 | 78,842,319.00 | 78,842,319.00 | 78,842,319.00 | 77,683,118.00 | ||||||||