Dosilicon
688110.SSDosilicon Co., Ltd. Price (688110.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
443,840,136
(0.3596)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dosilicon Co., Ltd.Currency: CNY
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
358,049,475.00
+0% |
509,975,477.00
+42% |
513,608,750.00
+1% |
784,307,913.00
+53% |
1,134,281,270.00
+45% |
1,146,000,876.00
+1% |
530,385,416.00
-54% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 280,236,086.00 | 396,347,451.00 | 436,560,347.00 | 611,705,635.00 | 656,519,344.00 | 680,955,208.00 | 698,125,615.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
77,813,389.00
+0% |
113,628,026.00
+46% |
77,048,403.00
-32% |
172,602,278.00
+124% |
477,761,926.00
+177% |
465,045,668.00
-3% |
-167,740,199.00
-136% |
||||||||||||
| Gross Profit Ratio | (0.22%) | (0.22%) | (0.15%) | (0.22%) | (0.42%) | (0.41%) | (-0.32%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 63,731,188.00 | 50,196,045.00 | 48,485,504.00 | 47,541,528.00 | 74,813,809.00 | 110,319,276.00 | 182,217,090.00 | ||||||||||||
| General and Administrative | 47,486,812.00 | 6,955,034.00 | 11,393,987.00 | 9,048,783.00 | 14,776,408.00 | 13,289,549.00 | 13,736,708.00 | ||||||||||||
| Selling, General & Admin... | 57,263,649.00 | 23,652,541.00 | 31,267,617.00 | 29,419,293.00 | 30,695,114.00 | 28,276,114.00 | 79,452,575.00 | ||||||||||||
| Selling & Marketing Exp... | 9,776,837.00 | 16,697,506.00 | 19,873,630.00 | 20,370,509.00 | 15,918,706.00 | 14,986,565.00 | 6,599,710.00 | ||||||||||||
| Depreciation and Amortiz... | 19,615,649.00 | 14,101,400.00 | 14,099,000.00 | 15,784,588.00 | 23,373,083.00 | 33,660,950.00 | 44,313,722.00 | ||||||||||||
| Other Expenses | -89,351.64 | 58,544.00 | 33,231,350.00 | 35,657,399.00 | 37,294,930.00 | 40,288,172.00 | -80,954,346.00 | ||||||||||||
| Total Operating Expenses | 149,564,090.00 | 100,397,096.00 | 112,984,471.00 | 112,618,221.00 | 142,803,853.00 | 178,883,563.00 | 183,118,823.00 | ||||||||||||
| Cost and Exponses | 429,800,177.00 | 496,744,548.00 | 549,544,819.00 | 724,323,857.00 | 799,323,198.00 | 859,838,771.00 | 881,244,438.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-83,337,555.49
+0% |
-9,830,358.45
-88% |
-35,936,068.29
+266% |
33,913,263.00
-194% |
302,164,394.00
+791% |
385,508,345.00
+28% |
-432,409,500.00
-212% |
||||||||||||
| Operating Income Ratio | (-0.23%) | (-0.02%) | (-0.07%) | (0.04%) | (0.27%) | (0.34%) | (-0.82%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 402,186.00 | 1,578,788.00 | 3,278,020.00 | 947,997.00 | 3,785,916.00 | 52,009,194.00 | 50,018,948.00 | ||||||||||||
| Interest Expenses | 7,997,968.00 | 6,784,291.00 | 7,792,568.00 | 4,501,515.00 | 1,636,808.00 | 2,162,319.00 | 3,168,438.00 | ||||||||||||
| Total Other Income/Exp... | -89,351.64 | 58,545.00 | -969,573.49 | 25,715.00 | -844,471.00 | -1,430,152.00 | 80,735,176.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -55,813,289.82 | 11,845,549.00 | -39,775,133.59 | 36,932,501.00 | 325,512,411.00 | 272,089,343.00 | -304,052,789.00 | ||||||||||||
| EBITDA ratio | (-0.15%) | (0.06%) | (-0.03%) | (0.06%) | (0.32%) | (0.37%) | (-0.57%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -83,426,907.13 | -9,771,813.86 | -61,114,499.49 | 16,100,823.00 | 301,319,923.00 | 236,929,767.00 | -351,674,324.00 | ||||||||||||
| Income Before Tax Ratio | (-0.23%) | (-0.02%) | (-0.12%) | (0.02%) | (0.27%) | (0.21%) | (-0.66%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,178,809.00 | -628,730.51 | 1,378,386.00 | 2,024,191.00 | 17,228,593.00 | 19,571,219.00 | -51,131,472.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -73,091,823.02
+0% |
-21,802,154.90
-70% |
-62,492,885.60
+187% |
14,076,631.00
-123% |
261,796,151.00
+1,760% |
185,461,824.00
-29% |
-306,249,693.00
-265% |
||||||||||||
| Net Income Ratio | (-0.20%) | (-0.04%) | (-0.12%) | (0.02%) | (0.23%) | (0.16%) | (-0.58%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.25 | -0.07 | -0.14 | 0.03 | 0.59 | 0.42 | -0.69 | ||||||||||||
| Diluted EPS | -0.25 | -0.07 | -0.14 | 0.03 | 0.59 | 0.42 | -0.69 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 291,494,468.00 | 291,494,468.00 | 442,249,758.00 | 442,249,758.00 | 442,249,758.00 | 442,249,758.00 | 443,840,136.00 | ||||||||||||
| Diluted Share Outstanding | 291,494,468.00 | 291,494,468.00 | 442,249,758.00 | 442,249,758.00 | 442,249,758.00 | 442,249,758.00 | 443,840,136.00 | ||||||||||||