Shandong Kexing Bioproducts Co,.Ltd Price (688136.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

198,219,089

(0.2424)%

2023 - Income Statement Summary

Revenue 1.26B USD
Cost of Revenue 370.31M USD
Gross Profit 888.72M USD
Operating Expenses 1.15B USD
Operating Income -254201900.00 USD
Other Expenses 175.06M USD
Net Income -190290325.00 USD
news-img
Shandong Kexing Bioproducts Co,.Ltd
news-img

Income Statement

Shandong Kexing Bioproducts Co,.Ltd

Currency: CNY

YEAR 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
615,840,135.00

+0%

890,611,692.00

+45%

1,190,766,325.00

+34%

1,220,289,989.00

+2%

1,285,171,728.00

+5%

1,315,875,590.00

+2%

1,259,035,600.00

-4%

Cost of Revenue
Cost of Revenue
129,122,216.00 168,240,269.00 219,952,959.00 244,266,166.00 264,620,272.00 324,164,476.00 370,313,748.00
Gross Profit
Gross Profit
486,717,919.00

+0%

722,371,423.00

+48%

970,813,366.00

+34%

976,023,823.00

+1%

1,020,551,456.00

+5%

991,711,114.00

-3%

888,721,852.00

-10%

Gross Profit Ratio
(0.79%) (0.81%) (0.82%) (0.80%) (0.79%) (0.75%) (0.71%)
Operating Expenses
Research and Development
32,347,415.00 42,676,846.00 46,169,652.00 60,110,738.00 122,950,814.00 193,296,701.00 344,796,850.00
General and Administrative
9,352,251.00 54,078,013.00 22,718,235.00 20,050,550.00 29,897,235.00 28,437,565.00 7,692,799.00
Selling, General & Admin...
337,007,122.00 522,157,797.00 669,941,553.00 675,590,198.00 785,498,009.00 856,171,808.00 627,655,559.00
Selling & Marketing Exp...
327,654,871.00 468,079,784.00 647,223,317.00 655,539,647.00 755,600,773.00 827,734,242.00 619,962,760.00
Depreciation and Amortiz...
8,204,000.00 9,387,200.00 12,891,600.00 33,691,514.00 56,625,630.00 81,013,620.00 88,259,156.00
Other Expenses
-14,697,519.11 -1,687.61 44,805,219.00 56,537,704.00 66,349,541.00 62,048,194.00 175,062,864.00
Total Operating Expenses
386,177,919.00 580,342,328.00 760,916,425.00 792,238,641.00 974,798,365.00 1,111,516,704.00 1,147,515,275.00
Cost and Exponses
515,300,136.00 748,582,598.00 980,869,384.00 1,036,504,807.00 1,239,418,637.00 1,435,681,180.00 1,515,267,329.00
Operating Income
Operating Income
89,315,275.00

+0%

121,270,238.00

+36%

188,984,934.00

+56%

159,849,644.00

-15%

55,569,208.00

-65%

-119,805,590.44

-316%

-254,201,900.00

+112%

Operating Income Ratio
(0.15%) (0.14%) (0.16%) (0.13%) (0.04%) (-0.09%) (-0.20%)
Other Income and Exp...
Interest Income
260,854.00 221,093.00 345,956.00 937,640.00 9,057,298.00 7,311,810.00 6,643,109.00
Interest Expenses
6,692,332.00 11,157,232.00 6,665,214.00 10,327,300.00 8,025,874.00 26,306,619.00 41,121,815.00
Total Other Income/Exp...
-24,105,037.00 -1,688.00 -11,890,397.00 -19,402,043.00 40,057,856.00 -19,258,714.56 -5,868,067.00
EBITDA
EBITDA
89,657,576.00 143,818,471.00 213,898,979.00 209,749,449.00 164,812,041.00 -28,868,146.00 -132,676,252.93
EBITDA ratio
(0.16%) (0.18%) (0.19%) (0.17%) (0.08%) (-0.03%) (-0.11%)
Income Before Tax
Income Before Tax
74,617,756.00 121,268,550.00 187,781,800.00 159,155,178.00 95,627,064.00 -139,064,305.67 -260,069,967.00
Income Before Tax Ratio
(0.12%) (0.14%) (0.16%) (0.13%) (0.07%) (-0.11%) (-0.21%)
Income Tax Expense
Income Tax Expense
15,226,106.00 27,104,864.00 27,971,444.00 20,018,010.00 -836,849.70 -46,240,444.47 -64,583,444.00
Net Income
Net Income
59,391,649.00

+0%

94,163,686.00

+59%

159,810,355.00

+70%

139,137,168.00

-13%

96,463,914.00

-31%

-92,823,861.20

-196%

-190,290,325.00

+105%

Net Income Ratio
(0.10%) (0.11%) (0.13%) (0.11%) (0.08%) (-0.07%) (-0.15%)
Earning Per Share
Basic EPS
0.97 1.54 0.80 0.70 0.49 -0.47 -0.96
Diluted EPS
0.97 1.54 0.80 0.70 0.49 -0.47 -0.96
Share Outstanding
Basic Share Outstanding
61,228,505.00 61,145,251.00 198,700,650.00 198,700,650.00 198,700,650.00 198,700,650.00 198,219,089.00
Diluted Share Outstanding
61,228,505.00 61,145,251.00 198,700,650.00 198,700,650.00 198,700,650.00 198,700,650.00 198,219,089.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

-190290325.00RevenueGross ProfitOperating IncomeBasic Shares