Shanghai
688180.SSShanghai Junshi Biosciences Co., Ltd. Price (688180.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
984,237,869
(7.1593)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shanghai Junshi Biosciences Co., Ltd.Currency: CNY
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,801,886.00
+0% |
2,886,792.00
-50% |
3,757,000.00
+30% |
1,148,000.00
-69% |
934,000.00
-19% |
775,089,000.00
+82,886% |
1,594,897,000.00
+106% |
4,024,841,000.00
+152% |
1,453,493,000.00
-64% |
1,482,845,594.00
+2% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,688,479.00 | 132,694.00 | 986,000.00 | 446,000.00 | 267,000.00 | 90,684,000.00 | 372,531,000.00 | 1,258,187,000.00 | 526,282,000.00 | 667,290,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,113,407.00
+0% |
2,754,098.00
+30% |
2,771,000.00
+1% |
702,000.00
-75% |
667,000.00
-5% |
684,405,000.00
+102,509% |
1,222,366,000.00
+79% |
2,766,654,000.00
+126% |
927,211,000.00
-66% |
815,555,594.00
-12% |
|||||||||
| Gross Profit Ratio | (0.36%) | (0.95%) | (0.74%) | (0.61%) | (0.71%) | (0.88%) | (0.77%) | (0.69%) | (0.64%) | (0.55%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 29,687,713.00 | 0.00 | 122,001,000.00 | 275,303,000.00 | 538,183,000.00 | 946,100,000.00 | 1,778,023,000.00 | 2,068,739,000.00 | 2,384,373,000.00 | 1,937,470,000.00 | |||||||||
| General and Administrative | 42,834,011.00 | 83,846,043.00 | 42,760,000.00 | 73,752,000.00 | 124,837,000.00 | 244,229,000.00 | 443,346,000.00 | 647,950,000.00 | 578,269,000.00 | 556,808,000.00 | |||||||||
| Selling, General & Admin... | 44,399,303.00 | 83,846,043.00 | 42,760,000.00 | 73,752,000.00 | 145,141,000.00 | 564,285,000.00 | 1,131,317,000.00 | 1,382,513,000.00 | 1,293,973,000.00 | 1,401,164,000.00 | |||||||||
| Selling & Marketing Exp... | 1,565,292.00 | 0.00 | 0.00 | 0.00 | 20,304,000.00 | 320,056,000.00 | 687,971,000.00 | 734,563,000.00 | 715,704,000.00 | 844,356,000.00 | |||||||||
| Depreciation and Amortiz... | 2,954,137.00 | 7,117,860.00 | 8,588,000.00 | 19,130,300.00 | 33,699,200.00 | 63,058,887.00 | 154,330,591.00 | 264,911,221.00 | 295,637,257.00 | 303,220,000.00 | |||||||||
| Other Expenses | 0.00 | 0.00 | -13,680,000.00 | 47,420,000.00 | 17,022,000.00 | -31,546,000.00 | -18,556,000.00 | -91,891,000.00 | -34,189,000.00 | -11,009,194.00 | |||||||||
| Total Operating Expenses | 37,787,754.00 | 74,815,692.00 | 151,081,000.00 | 346,441,000.00 | 684,790,000.00 | 1,478,839,000.00 | 2,890,784,000.00 | 3,359,361,000.00 | 3,644,157,000.00 | 3,212,653,999.00 | |||||||||
| Cost and Exponses | 41,476,233.00 | 74,948,386.00 | 152,067,000.00 | 346,887,000.00 | 685,057,000.00 | 1,569,523,000.00 | 3,263,315,000.00 | 4,617,548,000.00 | 4,170,439,000.00 | 3,959,992,267.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-42,285,896.00
+0% |
-81,091,945.00
+92% |
-148,310,000.00
+83% |
-345,739,000.00
+133% |
-684,123,000.00
+98% |
-764,444,000.00
+12% |
-1,679,078,000.00
+120% |
-685,331,000.00
-59% |
-2,671,626,000.00
+290% |
-2,457,442,353.00
-8% |
|||||||||
| Operating Income Ratio | (-7.29%) | (-28.09%) | (-39.48%) | (-301.17%) | (-732.47%) | (-0.99%) | (-1.05%) | (-0.17%) | (-1.84%) | (-1.66%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 11,195,583.00 | 13,321,455.00 | 3,070,000.00 | 2,649,000.00 | 3,875,000.00 | 29,222,000.00 | 20,278,000.00 | 30,979,000.00 | 61,018,000.00 | 99,426,000.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 2,082,000.00 | 13,300,000.00 | 29,391,000.00 | 21,833,000.00 | 29,370,000.00 | 29,006,000.00 | |||||||||
| Total Other Income/Exp... | 2,663,936.00 | 22,351,806.00 | 17,061,000.00 | 24,995,000.00 | -33,590,000.00 | -25,206,451.00 | -206,021.00 | -2,293,456.00 | -3,576,000.00 | -32,444,647.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -39,331,759.00 | -73,974,085.00 | -122,661,000.00 | -298,329,800.00 | -686,145,100.00 | -687,257,657.00 | -1,484,503,253.00 | -259,220,084.00 | -2,280,400,816.00 | -2,157,661,000.00 | |||||||||
| EBITDA ratio | (-6.78%) | (-25.63%) | (-36.35%) | (-241.57%) | (-695.16%) | (-0.91%) | (-0.96%) | (-0.11%) | (-1.64%) | (-1.46%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -24,478,764.00 | -58,740,139.00 | -131,249,000.00 | -320,744,000.00 | -717,713,000.00 | -763,124,000.00 | -1,669,461,000.00 | -592,648,000.00 | -2,675,202,000.00 | -2,489,887,000.00 | |||||||||
| Income Before Tax Ratio | (-4.22%) | (-20.35%) | (-34.93%) | (-279.39%) | (-768.43%) | (-0.98%) | (-1.05%) | (-0.15%) | (-1.84%) | (-1.68%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 775,188.00 | 769,822.00 | 241,000.00 | 58,000.00 | -1,213,000.00 | -18,891,000.00 | -3,822,000.00 | 135,533,000.00 | -93,107,000.00 | 43,994,697.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | -25,253,952.00
+0% |
-57,970,317.00
+130% |
-131,967,000.00
+128% |
-321,071,000.00
+143% |
-716,414,000.00
+123% |
-744,233,000.00
+4% |
-1,665,639,000.00
+124% |
-728,181,000.00
-56% |
-2,582,095,000.00
+255% |
-2,281,624,000.00
-12% |
|||||||||
| Net Income Ratio | (-4.35%) | (-20.08%) | (-35.13%) | (-279.68%) | (-767.04%) | (-0.96%) | (-1.04%) | (-0.18%) | (-1.78%) | (-1.54%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.12 | -0.26 | -0.17 | -0.42 | -1.19 | -0.95 | -1.91 | -0.82 | -2.81 | -2.32 | |||||||||
| Diluted EPS | -0.12 | -0.26 | -0.17 | -0.42 | -1.19 | -0.95 | -1.91 | -0.82 | -2.81 | -2.32 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 214,927,251.00 | 222,962,757.00 | 760,310,000.00 | 760,310,000.00 | 601,917,890.00 | 784,146,500.00 | 872,496,000.00 | 890,012,033.00 | 918,480,724.00 | 984,237,869.00 | |||||||||
| Diluted Share Outstanding | 214,927,251.00 | 222,962,757.00 | 760,310,000.00 | 760,310,000.00 | 601,917,890.00 | 784,146,500.00 | 872,496,000.00 | 890,012,033.00 | 918,480,724.00 | 984,237,869.00 | |||||||||