BeiGene,
688235.SSBeiGene, Ltd. Price (688235.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,361,082,567
(0.2983)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
BeiGene, Ltd.Currency: CNY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,148,000.00
+0% |
13,035,000.00
+17% |
8,816,000.00
-32% |
1,070,000.00
-88% |
238,387,000.00
+22,179% |
198,220,000.00
-17% |
428,212,000.00
+116% |
308,874,000.00
-28% |
1,176,283,000.00
+281% |
1,415,921,000.00
+20% |
2,458,779,000.00
+74% |
3,810,241,000.00
+55% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 13,463,000.00 | 21,862,000.00 | 58,250,000.00 | 98,033,000.00 | 273,992,000.00 | 707,710,000.00 | 998,528,000.00 | 1,365,534,000.00 | 1,624,145,000.00 | 1,926,983,000.00 | 379,920,000.00 | 594,089,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-2,315,000.00
+0% |
-8,827,000.00
+281% |
-49,434,000.00
+460% |
-96,963,000.00
+96% |
-35,605,000.00
-63% |
-509,490,000.00
+1,331% |
-570,316,000.00
+12% |
-1,056,660,000.00
+85% |
-447,862,000.00
-58% |
-511,062,000.00
+14% |
2,078,859,000.00
-507% |
3,216,152,000.00
+55% |
|||||||
| Gross Profit Ratio | (-0.21%) | (-0.68%) | (-5.61%) | (-90.62%) | (-0.15%) | (-2.57%) | (-1.33%) | (-3.42%) | (-0.38%) | (-0.36%) | (0.85%) | (0.84%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 13,463,000.00 | 21,862,000.00 | 58,250,000.00 | 98,033,000.00 | 269,018,000.00 | 679,005,000.00 | 927,338,000.00 | 1,294,877,000.00 | 1,459,239,000.00 | 1,640,508,000.00 | 1,778,594,000.00 | 1,953,295,000.00 | |||||||
| General and Administrative | 3,143,000.00 | 6,930,000.00 | 7,311,000.00 | 20,097,000.00 | 62,602,000.00 | 195,385,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Selling, General & Admin... | 3,143,000.00 | 6,930,000.00 | 7,311,000.00 | 20,097,000.00 | 62,602,000.00 | 195,385,000.00 | 388,249,000.00 | 600,176,000.00 | 990,123,000.00 | 1,277,852,000.00 | 1,504,501,000.00 | 1,831,056,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 1,592,000.00 | 1,557,000.00 | 1,545,000.00 | 1,909,000.00 | 4,758,000.00 | 10,388,000.00 | 18,617,000.00 | 31,789,000.00 | 46,457,000.00 | 66,278,000.00 | 87,675,000.00 | 171,762,000.00 | |||||||
| Other Expenses | 584,000.00 | 600,000.00 | -916,000.00 | -2,486,000.00 | 11,457,000.00 | 1,993,000.00 | 1,326,000.00 | 846,000.00 | 750,000.00 | 751,000.00 | 3,500,000.00 | 0.00 | |||||||
| Total Operating Expenses | 3,143,000.00 | 6,930,000.00 | 7,311,000.00 | 20,097,000.00 | 62,852,000.00 | 196,279,000.00 | 389,575,000.00 | 601,022,000.00 | 990,873,000.00 | 1,278,603,000.00 | 3,286,595,000.00 | 3,784,351,000.00 | |||||||
| Cost and Exponses | 16,606,000.00 | 28,792,000.00 | 65,561,000.00 | 118,130,000.00 | 336,844,000.00 | 903,989,000.00 | 1,388,103,000.00 | 1,966,556,000.00 | 2,615,018,000.00 | 3,205,586,000.00 | 3,666,515,000.00 | 4,378,440,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-5,458,000.00
+0% |
-15,757,000.00
+189% |
-56,745,000.00
+260% |
-117,060,000.00
+106% |
-98,457,000.00
-16% |
-705,769,000.00
+617% |
-959,891,000.00
+36% |
-1,657,682,000.00
+73% |
-1,438,735,000.00
-13% |
-1,789,665,000.00
+24% |
-1,207,736,000.00
-33% |
-568,199,000.00
-53% |
|||||||
| Operating Income Ratio | (-0.49%) | (-1.21%) | (-6.44%) | (-109.40%) | (-0.41%) | (-3.56%) | (-2.24%) | (-5.37%) | (-1.22%) | (-1.26%) | (-0.49%) | (-0.15%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,000.00 | 40,000.00 | 559,000.00 | 0.00 | 0.00 | 13,947,000.00 | 9,131,000.00 | 1,998,000.00 | 15,757,000.00 | 52,480,000.00 | 0.00 | 47,836,000.00 | |||||||
| Interest Expenses | 3,155,000.00 | 3,552,000.00 | 1,229,000.00 | 383,000.00 | 0.00 | 13,947,000.00 | 0.00 | 0.00 | 0.00 | 52,480,000.00 | 0.00 | 0.00 | |||||||
| Total Other Income/Exp... | -2,436,000.00 | -2,789,000.00 | -357,000.00 | -2,103,000.00 | 7,393,000.00 | 15,940,000.00 | 16,305,000.00 | 39,488,000.00 | 147,000.00 | -171,372,000.00 | 381,900,000.00 | 35,198,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -3,147,000.00 | -14,200,000.00 | -55,200,000.00 | -115,151,000.00 | -93,699,000.00 | -695,381,000.00 | -941,274,000.00 | -1,625,893,000.00 | -1,392,278,000.00 | -1,723,387,000.00 | -1,120,061,000.00 | -396,437,000.00 | |||||||
| EBITDA ratio | (-0.29%) | (-1.04%) | (-6.44%) | (-109.40%) | (-0.41%) | (-3.56%) | (-2.24%) | (-5.36%) | (-1.22%) | (-1.26%) | (-0.46%) | (-0.10%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -7,894,000.00 | -18,546,000.00 | -57,102,000.00 | -119,163,000.00 | -91,064,000.00 | -689,829,000.00 | -943,586,000.00 | -1,618,194,000.00 | -1,438,588,000.00 | -1,961,037,000.00 | -825,836,000.00 | -533,001,000.00 | |||||||
| Income Before Tax Ratio | (-0.71%) | (-1.42%) | (-6.48%) | (-111.37%) | (-0.38%) | (-3.48%) | (-2.20%) | (-5.24%) | (-1.22%) | (-1.38%) | (-0.34%) | (-0.14%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,339,000.00 | 3,884,000.00 | -2,104,000.00 | 54,000.00 | 2,235,000.00 | -15,796,000.00 | 6,992,000.00 | -17,671,000.00 | -25,234,000.00 | 42,778,000.00 | 55,872,000.00 | 111,785,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -7,494,000.00
+0% |
-18,278,000.00
+144% |
-57,102,000.00
+212% |
-119,217,000.00
+109% |
-93,105,000.00
-22% |
-673,769,000.00
+624% |
-950,578,000.00
+41% |
-1,600,523,000.00
+68% |
-1,413,354,000.00
-12% |
-2,003,815,000.00
+42% |
-881,708,000.00
-56% |
-644,786,000.00
-27% |
|||||||
| Net Income Ratio | (-0.67%) | (-1.40%) | (-6.48%) | (-111.42%) | (-0.39%) | (-3.40%) | (-2.22%) | (-5.18%) | (-1.20%) | (-1.42%) | (-0.36%) | (-0.17%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -109,467.61 | -0.03 | -0.14 | -0.30 | -0.17 | -0.93 | -1.22 | -1.47 | -1.17 | -1.49 | -0.65 | -0.47 | |||||||
| Diluted EPS | -109,467.61 | -0.03 | -0.14 | -0.30 | -0.17 | -0.93 | -1.22 | -1.47 | -1.17 | -1.49 | -0.65 | -0.47 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 68.46 | 684,586,086.00 | 409,723,027.00 | 403,619,446.00 | 543,185,460.00 | 720,753,819.00 | 780,701,283.00 | 1,085,131,783.00 | 1,206,210,049.00 | 1,340,729,572.00 | 1,357,034,547.00 | 1,361,082,567.00 | |||||||
| Diluted Share Outstanding | 68.46 | 684,586,086.00 | 409,723,027.00 | 403,619,446.00 | 543,185,460.00 | 720,753,819.00 | 780,701,283.00 | 1,085,131,783.00 | 1,206,210,049.00 | 1,340,729,572.00 | 1,357,034,547.00 | 1,361,082,567.00 | |||||||