Hangzhou
688365.SSHangzhou Raycloud Technology Co., Ltd. Price (688365.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
419,542,184
(5.5433)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hangzhou Raycloud Technology Co., Ltd.Currency: CNY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
262,249,857.00
+0% |
358,365,763.00
+37% |
465,493,823.00
+30% |
464,645,083.00
0% |
509,970,348.00
+10% |
545,339,075.00
+7% |
493,961,545.00
-9% |
475,473,813.00
-4% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 115,086,876.00 | 154,651,832.00 | 185,682,478.00 | 168,053,436.00 | 197,827,824.00 | 195,639,310.00 | 193,485,022.00 | 178,406,047.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
147,162,981.00
+0% |
203,713,931.00
+38% |
279,811,345.00
+37% |
296,591,647.00
+6% |
312,142,524.00
+5% |
349,699,765.00
+12% |
300,476,523.00
-14% |
297,067,766.00
-1% |
|||||||||||
| Gross Profit Ratio | (0.56%) | (0.57%) | (0.60%) | (0.64%) | (0.61%) | (0.64%) | (0.61%) | (0.62%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 36,255,561.00 | 51,787,814.00 | 84,729,823.00 | 89,354,557.00 | 106,629,128.00 | 159,763,555.00 | 155,248,952.00 | 119,960,952.00 | |||||||||||
| General and Administrative | 45,349,478.00 | 12,033,618.00 | 11,965,682.00 | 3,901,650.00 | 14,854,920.00 | 23,871,220.00 | 22,539,452.00 | 18,521,589.00 | |||||||||||
| Selling, General & Admin... | 63,209,029.00 | 37,578,488.00 | 56,982,566.00 | 79,812,448.00 | 114,632,444.00 | 199,352,669.00 | 194,363,208.00 | 241,708,071.00 | |||||||||||
| Selling & Marketing Exp... | 17,859,551.00 | 25,544,869.00 | 45,016,884.00 | 75,910,798.00 | 99,777,524.00 | 175,481,448.00 | 171,823,756.00 | 22,237,771.00 | |||||||||||
| Depreciation and Amortiz... | 3,426,100.00 | 4,498,100.00 | 11,498,300.00 | 11,828,841.00 | 12,787,318.00 | 26,659,917.00 | 27,880,605.00 | 22,888,593.00 | |||||||||||
| Other Expenses | -1,239,990.99 | 1,339,510.00 | 1,861,913.00 | 56,839,603.00 | 44,039,282.00 | 80,038,393.00 | 88,592,376.00 | -2,596,509.00 | |||||||||||
| Total Operating Expenses | 120,931,886.00 | 120,827,676.00 | 176,975,860.00 | 226,006,609.00 | 265,300,856.00 | 439,154,619.00 | 438,204,537.00 | 317,397,310.00 | |||||||||||
| Cost and Exponses | 236,018,763.00 | 275,479,509.00 | 362,658,339.00 | 394,060,046.00 | 463,128,680.00 | 634,793,930.00 | 631,689,559.00 | 495,803,358.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
26,405,104.00
+0% |
101,965,797.00
+286% |
118,182,098.00
+16% |
97,676,191.00
-17% |
89,274,063.00
-9% |
-89,454,855.07
-200% |
-137,728,014.00
+54% |
-73,776,850.00
-46% |
|||||||||||
| Operating Income Ratio | (0.10%) | (0.28%) | (0.25%) | (0.21%) | (0.18%) | (-0.16%) | (-0.28%) | (-0.16%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 704,676.00 | 92,193.00 | 767,744.00 | 1,678,651.00 | 1,262,718.00 | 1,088,670.00 | 1,002,608.00 | 1,213,211.00 | |||||||||||
| Interest Expenses | 414,081.00 | 23,586.00 | 65,248.00 | 13,191.00 | 330,600.00 | 1,975,619.00 | 4,475,410.00 | 6,224,540.00 | |||||||||||
| Total Other Income/Exp... | -1,209,991.00 | 1,339,514.00 | 1,864,633.00 | 3,893,942.00 | 3,300,896.00 | 4,171,441.00 | -48,357,528.00 | 53,366,720.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 29,057,414.00 | 107,406,346.00 | 110,189,586.00 | 113,523,125.00 | 105,776,758.00 | -59,380,509.87 | -133,127,985.68 | 30,692,504.00 | |||||||||||
| EBITDA ratio | (0.11%) | (0.30%) | (0.25%) | (0.24%) | (0.21%) | (-0.11%) | (-0.27%) | (0.06%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 25,165,113.00 | 103,305,308.00 | 120,046,731.00 | 101,570,133.00 | 92,574,959.00 | -84,992,958.67 | -186,085,547.13 | -20,410,130.00 | |||||||||||
| Income Before Tax Ratio | (0.10%) | (0.29%) | (0.26%) | (0.22%) | (0.18%) | (-0.16%) | (-0.38%) | (-0.04%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,035,540.00 | 4,352,464.00 | 12,937,622.00 | 5,201,110.00 | 1,456,609.00 | -17,418,263.47 | 10,609,590.00 | -2,124,557.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 21,666,924.00
+0% |
99,181,953.00
+358% |
107,109,108.00
+8% |
96,369,022.00
-10% |
93,683,729.00
-3% |
-67,574,695.20
-172% |
-196,695,137.63
+191% |
-18,446,909.00
-91% |
|||||||||||
| Net Income Ratio | (0.08%) | (0.28%) | (0.23%) | (0.21%) | (0.18%) | (-0.12%) | (-0.40%) | (-0.04%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.07 | 0.28 | 0.30 | 0.27 | 0.24 | -0.17 | -0.49 | -0.04 | |||||||||||
| Diluted EPS | 0.07 | 0.28 | 0.30 | 0.27 | 0.24 | -0.17 | -0.49 | -0.04 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 309,527,497.00 | 354,221,262.00 | 357,030,361.00 | 356,922,305.00 | 390,348,874.00 | 396,922,666.00 | 397,408,200.00 | 419,542,184.00 | |||||||||||
| Diluted Share Outstanding | 309,527,497.00 | 354,221,262.00 | 357,030,361.00 | 356,922,305.00 | 390,348,874.00 | 396,922,817.00 | 397,507,105.00 | 419,542,184.00 | |||||||||||