Freewon
688678.SSFreewon China Co.,Ltd. Price (688678.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
242,921,860
(40.9984)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Freewon China Co.,Ltd.Currency: CNY
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
132,642,460.00
+0% |
160,965,223.00
+21% |
198,741,789.00
+23% |
270,187,079.00
+36% |
291,227,626.00
+8% |
443,222,365.00
+52% |
516,950,211.00
+17% |
726,487,784.00
+41% |
926,843,555.00
+28% |
991,632,842.00
+7% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 106,731,623.00 | 126,478,206.00 | 144,996,676.00 | 169,043,220.00 | 185,358,370.00 | 253,093,286.00 | 303,866,418.00 | 480,326,015.00 | 628,114,457.00 | 720,738,116.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
25,910,837.00
+0% |
34,487,017.00
+33% |
53,745,113.00
+56% |
101,143,859.00
+88% |
105,869,256.00
+5% |
190,129,079.00
+80% |
213,083,793.00
+12% |
246,161,769.00
+16% |
298,729,098.00
+21% |
270,894,726.00
-9% |
|||||||||
| Gross Profit Ratio | (0.20%) | (0.21%) | (0.27%) | (0.37%) | (0.36%) | (0.43%) | (0.41%) | (0.34%) | (0.32%) | (0.27%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 6,036,268.00 | 0.00 | 0.00 | 14,170,623.00 | 19,452,148.00 | 22,073,987.00 | 41,786,746.00 | 60,570,183.00 | 79,995,293.00 | 98,556,775.00 | |||||||||
| General and Administrative | 17,044,220.00 | 20,204,166.00 | 25,488,666.00 | 6,203,507.00 | 6,842,054.00 | 7,206,008.00 | 10,496,418.00 | 11,967,181.00 | 21,758,291.00 | 15,641,015.00 | |||||||||
| Selling, General & Admin... | 20,560,240.00 | 23,508,542.00 | 31,355,328.00 | 15,534,487.00 | 16,073,186.00 | 19,826,270.00 | 18,338,961.00 | 24,891,352.00 | 34,502,489.00 | 31,978,681.00 | |||||||||
| Selling & Marketing Exp... | 3,268,598.00 | 3,304,376.00 | 5,866,662.00 | 9,330,980.00 | 9,231,131.00 | 12,620,261.00 | 7,842,542.00 | 12,924,171.00 | 12,744,198.00 | 16,337,666.00 | |||||||||
| Depreciation and Amortiz... | 12,181,838.00 | 13,716,349.00 | 14,434,386.00 | 15,449,200.00 | 15,821,900.00 | 24,078,405.00 | 33,592,470.00 | 50,585,064.00 | 79,676,584.00 | 104,139,915.00 | |||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 2,012,902.00 | 1,453,563.00 | 12,915,393.00 | 13,692,840.00 | 21,584,941.00 | 35,932,737.00 | 48,204,957.00 | |||||||||
| Total Operating Expenses | 21,510,281.00 | 28,678,872.00 | 39,333,462.00 | 37,920,257.00 | 45,549,263.00 | 54,815,652.00 | 73,818,548.00 | 107,046,477.00 | 150,430,520.00 | 178,740,413.00 | |||||||||
| Cost and Exponses | 128,241,904.00 | 155,157,078.00 | 184,330,138.00 | 206,963,478.00 | 230,907,633.00 | 307,908,939.00 | 377,684,967.00 | 587,372,493.00 | 778,544,978.00 | 899,478,529.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,591,886.00
+0% |
10,581,436.00
+130% |
20,890,510.00
+97% |
53,718,602.00
+157% |
55,489,709.00
+3% |
122,530,469.00
+121% |
123,282,380.00
+1% |
135,409,433.00
+10% |
154,688,377.00
+14% |
92,154,313.00
-40% |
|||||||||
| Operating Income Ratio | (0.03%) | (0.07%) | (0.11%) | (0.20%) | (0.19%) | (0.28%) | (0.24%) | (0.19%) | (0.17%) | (0.09%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,166,108.00 | 40,142.00 | 5,650.00 | 477,549.00 | 390,779.00 | 294,625.00 | 576,001.00 | 3,997,234.00 | 2,746,511.00 | 5,256,274.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 3,897,189.00 | 2,357,734.00 | 3,243,801.00 | 4,614,005.00 | 1,663,885.00 | 3,305,790.00 | 22,261,913.00 | |||||||||
| Total Other Income/Exp... | 56,844.00 | -231,393.00 | 155,756.00 | 2,012,902.00 | 1,453,572.00 | 2,087,780.00 | 2,443,282.00 | 1,544,240.00 | 1,339,894.00 | 339,699.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 16,773,724.00 | 24,297,785.00 | 35,324,896.00 | 75,119,900.00 | 75,102,700.00 | 150,315,845.00 | 164,976,467.00 | 189,877,446.00 | 239,306,031.00 | 218,003,730.00 | |||||||||
| EBITDA ratio | (0.13%) | (0.15%) | (0.18%) | (0.29%) | (0.27%) | (0.36%) | (0.32%) | (0.27%) | (0.26%) | (0.22%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,234,448.00 | 5,848,287.00 | 14,417,301.00 | 55,731,504.00 | 56,943,272.00 | 124,618,249.00 | 125,725,662.00 | 136,953,673.00 | 156,028,271.00 | 92,494,012.00 | |||||||||
| Income Before Tax Ratio | (0.02%) | (0.04%) | (0.07%) | (0.21%) | (0.20%) | (0.28%) | (0.24%) | (0.19%) | (0.17%) | (0.09%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 95,867.00 | 172,947.00 | 2,035,975.00 | 7,978,926.00 | 6,746,052.00 | 16,707,090.00 | 12,872,181.00 | 11,767,570.00 | -10,048,131.09 | 167,192.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,330,315.00
+0% |
6,021,234.00
+158% |
12,381,326.00
+106% |
47,752,578.00
+286% |
49,276,324.00
+3% |
107,358,821.00
+118% |
111,559,341.00
+4% |
122,139,075.00
+9% |
161,949,725.00
+33% |
88,492,963.00
-45% |
|||||||||
| Net Income Ratio | (0.02%) | (0.04%) | (0.06%) | (0.18%) | (0.17%) | (0.24%) | (0.22%) | (0.17%) | (0.17%) | (0.09%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.07 | 0.13 | 0.49 | 0.41 | 0.62 | 0.64 | 0.70 | 0.94 | 0.36 | |||||||||
| Diluted EPS | 0.03 | 0.07 | 0.13 | 0.49 | 0.41 | 0.62 | 0.64 | 0.70 | 0.94 | 0.36 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 86,017,628.00 | 86,017,628.00 | 95,240,969.00 | 97,454,241.00 | 120,186,097.00 | 173,350,000.00 | 173,350,000.00 | 173,350,000.00 | 172,286,941.00 | 242,921,860.00 | |||||||||
| Diluted Share Outstanding | 86,017,628.00 | 86,017,628.00 | 95,240,969.00 | 97,454,241.00 | 120,186,157.00 | 173,350,000.00 | 173,350,000.00 | 173,350,000.00 | 172,286,941.00 | 242,921,860.00 | |||||||||