Puya
688766.SSPuya Semiconductor (Shanghai) Co., Ltd. Price (688766.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
75,428,577
(0.7583)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Puya Semiconductor (Shanghai) Co., Ltd.Currency: CNY
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
77,801,091.00
+0% |
178,252,690.00
+129% |
362,989,595.00
+104% |
717,332,010.00
+98% |
1,102,924,005.00
+54% |
924,828,277.00
-16% |
1,127,050,035.00
+22% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 52,599,377.00 | 134,059,245.00 | 263,322,135.00 | 546,659,461.00 | 703,288,127.00 | 648,760,472.00 | 853,302,242.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
25,201,714.00
+0% |
44,193,445.00
+75% |
99,667,460.00
+126% |
170,672,549.00
+71% |
399,635,878.00
+134% |
276,067,805.00
-31% |
273,747,793.00
-1% |
||||||||||||
| Gross Profit Ratio | (0.32%) | (0.25%) | (0.27%) | (0.24%) | (0.36%) | (0.30%) | (0.24%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 12,909,130.00 | 13,457,943.00 | 31,141,109.00 | 45,971,456.00 | 91,488,723.00 | 148,593,592.00 | 191,293,296.00 | ||||||||||||
| General and Administrative | 2,471,372.00 | 2,581,810.00 | 5,059,222.00 | 6,642,864.00 | 5,867,137.00 | 7,951,202.00 | 10,373,164.00 | ||||||||||||
| Selling, General & Admin... | 6,840,230.00 | 9,708,920.00 | 20,253,569.00 | 23,069,246.00 | 27,519,998.00 | 35,656,620.00 | 22,613,917.00 | ||||||||||||
| Selling & Marketing Exp... | 4,368,858.00 | 7,127,110.00 | 15,194,346.00 | 16,426,381.00 | 21,652,861.00 | 27,705,418.00 | 12,240,753.00 | ||||||||||||
| Depreciation and Amortiz... | 184,505.00 | 2,826,800.00 | 4,472,800.00 | 7,884,840.00 | 13,267,091.00 | 24,130,986.00 | 41,105,846.00 | ||||||||||||
| Other Expenses | 249.89 | -43,955.81 | 6,299,782.00 | 5,342,894.00 | 4,324,321.00 | 4,992,813.00 | 129,687,518.00 | ||||||||||||
| Total Operating Expenses | 20,765,926.00 | 27,060,408.00 | 57,694,462.00 | 74,383,598.00 | 123,333,044.00 | 189,243,027.00 | 343,594,733.00 | ||||||||||||
| Cost and Exponses | 73,365,303.00 | 161,119,654.00 | 321,016,597.00 | 621,043,060.00 | 826,621,171.00 | 838,003,499.00 | 1,196,896,975.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,541,936.00
+0% |
13,080,827.00
+269% |
35,940,450.00
+175% |
91,628,744.00
+155% |
282,443,387.00
+208% |
119,787,721.00
-58% |
-69,846,940.20
-158% |
||||||||||||
| Operating Income Ratio | (0.05%) | (0.07%) | (0.10%) | (0.13%) | (0.26%) | (0.13%) | (-0.06%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 123,804.00 | 129,988.00 | 1,158,446.00 | 3,455,574.00 | 13,932,817.00 | 29,748,907.00 | 28,451,882.00 | ||||||||||||
| Interest Expenses | 298,846.00 | 1,204,982.00 | 755,303.00 | 148,384.00 | 69,956.00 | 378,078.00 | 960,634.00 | ||||||||||||
| Total Other Income/Exp... | 250.00 | -231,237.00 | -193,688.00 | 2,334,687.00 | 247,586.00 | -39,007,400.00 | -24,751.80 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,025,537.00 | 17,078,393.00 | 41,017,934.00 | 102,056,557.00 | 296,120,655.00 | 105,478,893.00 | -27,805,212.00 | ||||||||||||
| EBITDA ratio | (0.06%) | (0.10%) | (0.13%) | (0.15%) | (0.27%) | (0.15%) | (-0.02%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,542,186.00 | 13,036,871.00 | 35,746,812.00 | 93,963,431.00 | 282,690,973.00 | 80,780,321.00 | -69,871,692.00 | ||||||||||||
| Income Before Tax Ratio | (0.05%) | (0.07%) | (0.10%) | (0.13%) | (0.26%) | (0.09%) | (-0.06%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -175,734.52 | -336,843.95 | 3,425,964.00 | 7,923,973.00 | -8,459,663.08 | -2,366,027.11 | -21,597,403.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 3,717,920.00
+0% |
13,373,715.00
+260% |
32,320,848.00
+142% |
86,039,458.00
+166% |
291,150,636.00
+238% |
83,146,348.00
-71% |
-48,274,289.00
-158% |
||||||||||||
| Net Income Ratio | (0.05%) | (0.08%) | (0.09%) | (0.12%) | (0.26%) | (0.09%) | (-0.04%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.14 | 0.50 | 0.43 | 1.14 | 3.85 | 1.10 | -0.64 | ||||||||||||
| Diluted EPS | 0.14 | 0.50 | 0.43 | 1.14 | 3.85 | 1.09 | -0.64 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 26,887,331.00 | 26,887,331.00 | 75,573,081.00 | 75,573,081.00 | 75,573,081.00 | 75,543,312.00 | 75,428,577.00 | ||||||||||||
| Diluted Share Outstanding | 26,887,331.00 | 26,887,331.00 | 75,573,081.00 | 75,573,081.00 | 75,573,081.00 | 76,004,948.00 | 75,428,577.00 | ||||||||||||