Freetech
6888.HKFreetech Road Recycling Technology (Holdings) Limited Price (6888.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,011,055,830
(0.7728)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Freetech Road Recycling Technology (Holdings) LimitedCurrency: HKD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
486,003,000.00
+0% |
628,709,000.00
+29% |
390,434,000.00
-38% |
616,641,000.00
+58% |
495,598,000.00
-20% |
475,528,000.00
-4% |
522,433,000.00
+10% |
487,323,000.00
-7% |
541,911,000.00
+11% |
511,619,000.00
-6% |
478,257,000.00
-7% |
543,103,000.00
+14% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 222,964,000.00 | 287,591,000.00 | 228,427,000.00 | 430,793,000.00 | 316,328,000.00 | 361,989,000.00 | 420,334,000.00 | 383,935,000.00 | 423,769,000.00 | 384,115,000.00 | 380,339,000.00 | 426,256,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
263,039,000.00
+0% |
341,118,000.00
+30% |
162,007,000.00
-53% |
185,848,000.00
+15% |
179,270,000.00
-4% |
113,539,000.00
-37% |
102,099,000.00
-10% |
103,388,000.00
+1% |
118,142,000.00
+14% |
127,504,000.00
+8% |
97,918,000.00
-23% |
116,847,000.00
+19% |
|||||||
| Gross Profit Ratio | (0.54%) | (0.54%) | (0.41%) | (0.30%) | (0.36%) | (0.24%) | (0.20%) | (0.21%) | (0.22%) | (0.25%) | (0.20%) | (0.22%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 5,989,000.00 | 24,658,000.00 | 15,406,000.00 | 13,864,000.00 | 8,807,000.00 | 14,234,000.00 | 12,122,000.00 | 12,542,000.00 | 18,897,000.00 | 21,596,000.00 | 21,631,000.00 | 24,310,000.00 | |||||||
| General and Administrative | 44,675,000.00 | 52,513,000.00 | 64,922,000.00 | 84,154,000.00 | 87,184,000.00 | 95,175,000.00 | 78,431,000.00 | 72,711,000.00 | 64,360,000.00 | 76,323,000.00 | 70,183,000.00 | 75,995,000.00 | |||||||
| Selling, General & Admin... | 65,019,000.00 | 78,554,000.00 | 88,123,000.00 | 106,610,000.00 | 105,102,000.00 | 272,680,000.00 | 228,731,000.00 | 91,222,000.00 | 67,950,000.00 | 58,503,000.00 | 108,846,000.00 | 93,382,000.00 | |||||||
| Selling & Marketing Exp... | 20,344,000.00 | 26,041,000.00 | 23,201,000.00 | 22,456,000.00 | 17,918,000.00 | 19,995,000.00 | 17,848,000.00 | 19,581,000.00 | 15,097,000.00 | 18,406,000.00 | 15,486,000.00 | 17,387,000.00 | |||||||
| Depreciation and Amortiz... | 13,749,000.00 | 18,543,000.00 | 23,679,000.00 | 34,951,001.00 | 44,096,000.00 | 51,015,000.00 | 32,018,000.00 | 27,364,000.00 | 29,847,000.00 | 32,999,000.00 | 29,142,000.00 | 23,203,000.00 | |||||||
| Other Expenses | -196,000.00 | 0.00 | 720,000.00 | 1,108,000.00 | 970,000.00 | -157,000.00 | -55,707,000.00 | 18,891,999.00 | -678,000.00 | -338,000.00 | -1,716,000.00 | 0.00 | |||||||
| Total Operating Expenses | 70,076,000.00 | 120,708,000.00 | 105,887,000.00 | 117,111,000.00 | 129,324,000.00 | 385,492,000.00 | 233,493,000.00 | 84,872,000.00 | 86,847,000.00 | 80,099,000.00 | 130,477,000.00 | 116,847,000.00 | |||||||
| Cost and Exponses | 293,040,000.00 | 408,299,000.00 | 334,314,000.00 | 547,904,000.00 | 445,652,000.00 | 747,481,000.00 | 653,827,000.00 | 468,807,000.00 | 510,616,000.00 | 464,214,000.00 | 510,816,000.00 | 514,223,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
196,434,000.00
+0% |
237,906,000.00
+21% |
58,478,000.00
-75% |
65,373,999.00
+12% |
65,361,000.00
0% |
-173,375,000.00
-365% |
-138,754,000.00
-20% |
18,516,000.00
-113% |
31,295,000.00
+69% |
47,405,000.00
+51% |
-32,558,999.00
-169% |
28,880,000.00
-189% |
|||||||
| Operating Income Ratio | (0.40%) | (0.38%) | (0.15%) | (0.11%) | (0.13%) | (-0.36%) | (-0.27%) | (0.04%) | (0.06%) | (0.09%) | (-0.07%) | (0.05%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 505,000.00 | 415,000.00 | 9,395,000.00 | 8,884,000.00 | 5,164,000.00 | 294,000.00 | 112,000.00 | 5,036,000.00 | 8,339,000.00 | 8,537,000.00 | 8,637,000.00 | 1,400,000.00 | |||||||
| Interest Expenses | 4,025,000.00 | 6,865,000.00 | 2,553,000.00 | 1,252,000.00 | 2,884,000.00 | 6,107,000.00 | 7,378,000.00 | 6,167,000.00 | 4,758,000.00 | 4,624,000.00 | 4,438,000.00 | 3,240,000.00 | |||||||
| Total Other Income/Exp... | -6,578,000.00 | -17,911,000.00 | 7,037,000.00 | 12,247,001.00 | -10,251,000.00 | -98,872,000.00 | 7,472,000.00 | -21,254,000.00 | 6,060,000.00 | 4,740,000.00 | -9,027,000.00 | 1,931,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 207,630,000.00 | 248,618,000.00 | 82,157,000.00 | 100,325,000.00 | 103,968,000.00 | -183,794,000.00 | -87,673,000.00 | 50,431,000.00 | 71,960,000.00 | 89,768,000.00 | -329,000.00 | 57,254,000.00 | |||||||
| EBITDA ratio | (0.43%) | (0.41%) | (0.21%) | (0.16%) | (0.22%) | (-0.26%) | (-0.20%) | (0.09%) | (0.11%) | (0.16%) | (-0.01%) | (0.11%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 193,003,000.00 | 219,995,000.00 | 65,515,000.00 | 77,621,000.00 | 55,110,000.00 | -272,247,000.00 | -131,282,000.00 | 16,900,000.00 | 37,355,000.00 | 52,145,000.00 | -27,835,000.00 | 30,811,000.00 | |||||||
| Income Before Tax Ratio | (0.40%) | (0.35%) | (0.17%) | (0.13%) | (0.11%) | (-0.57%) | (-0.25%) | (0.03%) | (0.07%) | (0.10%) | (-0.06%) | (0.06%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 42,630,000.00 | 39,944,000.00 | 11,465,000.00 | 11,913,000.00 | 10,686,000.00 | 15,835,000.00 | 13,083,000.00 | 4,541,000.00 | 5,480,000.00 | 5,562,000.00 | 3,088,000.00 | 2,429,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 146,593,000.00
+0% |
182,526,000.00
+25% |
58,497,000.00
-68% |
64,502,000.00
+10% |
43,138,000.00
-33% |
-265,004,000.00
-714% |
-139,130,000.00
-47% |
4,145,000.00
-103% |
31,636,000.00
+663% |
31,948,000.00
+1% |
-32,477,000.00
-202% |
11,677,000.00
-136% |
|||||||
| Net Income Ratio | (0.30%) | (0.29%) | (0.15%) | (0.10%) | (0.09%) | (-0.56%) | (-0.27%) | (0.01%) | (0.06%) | (0.06%) | (-0.07%) | (0.02%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.14 | 0.20 | 0.05 | 0.06 | 0.04 | -0.25 | -0.13 | 0.00 | 0.03 | 0.03 | -0.03 | 0.01 | |||||||
| Diluted EPS | 0.14 | 0.20 | 0.05 | 0.06 | 0.04 | -0.25 | -0.13 | 0.00 | 0.03 | 0.03 | -0.03 | 0.01 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,040,000,000.00 | 916,019,271.00 | 1,079,000,000.00 | 1,062,795,068.00 | 1,061,630,000.00 | 1,061,630,000.00 | 1,061,250,953.00 | 1,061,630,000.00 | 1,059,755,253.00 | 1,019,325,615.00 | 1,018,930,088.00 | 1,011,055,830.00 | |||||||
| Diluted Share Outstanding | 1,040,000,000.00 | 916,015,819.00 | 1,079,000,000.00 | 1,079,000,000.00 | 1,079,000,000.00 | 1,061,630,000.00 | 1,061,630,000.00 | 1,079,000,000.00 | 1,079,000,000.00 | 1,037,129,516.00 | 1,018,930,088.00 | 1,011,055,830.00 | |||||||