Frontier International Inc. Price (7050.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

4,450,837

(1.6177)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Frontier International Inc.
news-img

Income Statement

Frontier International Inc.

Currency: JPY

YEAR 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 10,711,875,000.00

+0%

12,193,467,000.00

+14%

12,780,780,000.00

+5%

13,118,825,000.00

+3%

15,721,861,000.00

+20%

25,136,556,000.00

+60%

17,047,839,000.00

-32%

16,944,764,000.00

-1%

Cost of Revenue
Cost of Revenue 8,296,520,000.00 9,566,161,000.00 9,942,695,000.00 9,935,523,000.00 12,854,344,000.00 19,854,178,000.00 12,941,911,000.00 13,474,123,000.00
Gross Profit
Gross Profit 2,415,355,000.00

+0%

2,627,306,000.00

+9%

2,838,085,000.00

+8%

3,183,302,000.00

+12%

2,867,517,000.00

-10%

5,282,378,000.00

+84%

4,105,928,000.00

-22%

3,470,641,000.00

-15%

Gross Profit Ratio (0.23%) (0.22%) (0.22%) (0.24%) (0.18%) (0.21%) (0.24%) (0.21%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 1,571,246,000.00 1,579,626,000.00 150,000,000.00 149,000,000.00 127,000,000.00 130,000,000.00 105,000,000.00 150,000,000.00
Selling, General & Admin... 1,571,246,000.00 1,579,626,000.00 1,708,494,000.00 1,898,136,000.00 2,116,444,000.00 2,147,303,000.00 2,230,672,000.00 2,260,411,000.00
Selling & Marketing Exp... 0.00 0.00 1,558,494,000.00 1,749,136,000.00 1,989,444,000.00 2,017,303,000.00 2,125,672,000.00 2,110,000,000.00
Depreciation and Amortiz... 8,321,000.00 9,012,000.00 7,655,000.00 9,193,000.00 18,220,000.00 20,514,000.00 22,894,000.00 31,464,000.00
Other Expenses -4,987,000.00 -829,000.00 -5,427,000.00 839,000.00 127,983,000.00 49,576,000.00 3,095,000.00 0.00
Total Operating Expenses 1,594,446,000.00 1,580,792,000.00 1,711,680,000.00 1,898,136,000.00 2,116,444,000.00 2,150,915,000.00 2,230,672,000.00 2,260,411,000.00
Cost and Exponses 9,890,966,000.00 11,146,953,000.00 11,654,375,000.00 11,833,659,000.00 14,970,788,000.00 22,005,093,000.00 15,172,583,000.00 15,734,534,000.00
Operating Income
Operating Income 842,942,000.00

+0%

1,046,513,000.00

+24%

1,126,404,000.00

+8%

1,285,165,000.00

+14%

751,072,000.00

-42%

3,131,462,000.00

+317%

1,875,255,000.00

-40%

1,210,228,000.00

-35%

Operating Income Ratio (0.08%) (0.09%) (0.09%) (0.10%) (0.05%) (0.12%) (0.11%) (0.07%)
Other Income and Exp...
Interest Income 1,055,000.00 614,000.00 568,000.00 260,000.00 54,000.00 594,000.00 2,042,000.00 5,750,000.00
Interest Expenses 180,000.00 175,000.00 4,000.00 0.00 0.00 0.00 0.00 1,107,000.00
Total Other Income/Exp... -48,171,000.00 -1,791,000.00 17,492,000.00 -26,138,000.00 191,354,000.00 44,998,000.00 106,668,000.00 -385,187,000.00
EBITDA
EBITDA 803,272,000.00 1,053,734,999.00 1,151,551,000.00 1,294,358,000.00 769,293,000.00 3,196,974,000.00 2,004,817,000.00 857,613,000.00
EBITDA ratio (0.08%) (0.09%) (0.09%) (0.10%) (0.05%) (0.13%) (0.10%) (0.05%)
Income Before Tax
Income Before Tax 794,771,000.00 1,044,722,000.00 1,143,896,000.00 1,259,028,000.00 942,426,000.00 3,176,460,000.00 1,981,923,000.00 825,041,000.00
Income Before Tax Ratio (0.07%) (0.09%) (0.09%) (0.10%) (0.06%) (0.13%) (0.12%) (0.05%)
Income Tax Expense
Income Tax Expense 291,066,000.00 330,760,000.00 325,214,000.00 433,658,000.00 423,035,000.00 1,055,378,000.00 679,746,000.00 338,676,000.00
Net Income
Net Income 503,705,000.00

+0%

713,962,000.00

+42%

818,682,000.00

+15%

825,369,000.00

+1%

519,391,000.00

-37%

2,121,082,000.00

+308%

1,302,176,000.00

-39%

488,129,000.00

-63%

Net Income Ratio (0.05%) (0.06%) (0.06%) (0.06%) (0.03%) (0.08%) (0.08%) (0.03%)
Earning Per Share
Basic EPS 23.46 172.10 195.80 188.30 116.33 468.88 288.87 109.69
Diluted EPS 23.46 172.10 182.46 178.16 113.62 468.26 287.84 109.67
Share Outstanding
Basic Share Outstanding 21,471,970.00 4,148,490.00 4,181,135.00 4,383,377.00 4,464,637.00 4,523,700.00 4,507,819.00 4,449,900.00
Diluted Share Outstanding 21,471,970.00 4,148,490.00 4,486,927.00 4,632,721.00 4,571,156.00 4,529,735.00 4,524,024.00 4,450,837.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation