Birdman Inc. Price (7063.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

5,253,853

(2.7733)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Birdman Inc.
news-img

Income Statement

Birdman Inc.

Currency: JPY

YEAR 2019 2020 2021 2022 2023
Revenue
Revenue 1,496,119,000.00

+0%

1,757,903,000.00

+17%

3,367,985,000.00

+92%

4,484,483,000.00

+33%

2,085,456,000.00

-53%

Cost of Revenue
Cost of Revenue 910,508,000.00 1,308,869,000.00 2,521,245,000.00 3,763,718,000.00 2,533,031,000.00
Gross Profit
Gross Profit 585,611,000.00

+0%

449,034,000.00

-23%

846,740,000.00

+89%

720,765,000.00

-15%

-447,575,000.00

-162%

Gross Profit Ratio (0.39%) (0.26%) (0.25%) (0.16%) (-0.21%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00
General and Administrative 154,000,000.00 0.00 0.00 86,000,000.00 1,174,000,000.00
Selling, General & Admin... 909,000,000.00 676,261,000.00 598,712,000.00 659,000,000.00 1,411,421,000.00
Selling & Marketing Exp... 755,000,000.00 0.00 0.00 573,000,000.00 248,000,000.00
Depreciation and Amortiz... 28,072,000.00 12,148,000.00 15,351,000.00 12,037,000.00 18,367,000.00
Other Expenses 80,854,000.00 32,512,000.00 682,000.00 -1,455,000.00 -18,773,000.00
Total Operating Expenses 746,354,000.00 688,409,000.00 615,313,000.00 664,758,000.00 1,392,648,000.00
Cost and Exponses 1,656,862,000.00 1,997,278,000.00 3,136,558,000.00 4,428,476,000.00 3,925,679,000.00
Operating Income
Operating Income -160,744,000.00

+0%

-239,376,000.00

+49%

231,425,000.00

-197%

56,006,000.00

-76%

-1,840,223,000.00

-3,386%

Operating Income Ratio (-0.11%) (-0.14%) (0.07%) (0.01%) (-0.88%)
Other Income and Exp...
Interest Income 144,000.00 99,000.00 1,508,000.00 1,806,000.00 1,551,000.00
Interest Expenses 1,642,000.00 3,352,000.00 5,546,000.00 8,538,000.00 28,660,000.00
Total Other Income/Exp... -442,900,000.00 227,114,000.00 -29,107,000.00 -4,809,000.00 -1,186,481,000.00
EBITDA
EBITDA -594,542,000.00 3,238,000.00 223,216,000.00 73,328,000.00 -2,979,678,000.00
EBITDA ratio (0.01%) (-0.11%) (0.07%) (0.01%) (-1.43%)
Income Before Tax
Income Before Tax -603,644,000.00 -12,262,000.00 202,318,000.00 51,197,000.00 -3,026,704,000.00
Income Before Tax Ratio (-0.40%) (-0.01%) (0.06%) (0.01%) (-1.45%)
Income Tax Expense
Income Tax Expense -18,566,000.00 37,357,000.00 15,237,000.00 59,060,000.00 2,079,000.00
Net Income
Net Income -585,077,000.00

+0%

-49,620,000.00

-92%

187,081,000.00

-477%

-7,863,000.00

-104%

-3,028,783,000.00

+38,419%

Net Income Ratio (-0.39%) (-0.03%) (0.06%) (0.00%) (-1.45%)
Earning Per Share
Basic EPS -121.71 -9.92 36.70 -1.54 -576.49
Diluted EPS -121.71 -9.92 36.60 -1.54 -576.49
Share Outstanding
Basic Share Outstanding 4,807,258.00 5,002,306.00 5,098,230.00 5,112,080.00 5,253,853.00
Diluted Share Outstanding 4,807,258.00 5,002,306.00 5,111,503.00 5,112,080.00 5,253,853.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation