Birdman
7063.TBirdman Inc. Price (7063.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,253,853
(2.7733)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Birdman Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,496,119,000.00
+0% |
1,757,903,000.00
+17% |
3,367,985,000.00
+92% |
4,484,483,000.00
+33% |
2,085,456,000.00
-53% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 910,508,000.00 | 1,308,869,000.00 | 2,521,245,000.00 | 3,763,718,000.00 | 2,533,031,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
585,611,000.00
+0% |
449,034,000.00
-23% |
846,740,000.00
+89% |
720,765,000.00
-15% |
-447,575,000.00
-162% |
||||||||||||||
| Gross Profit Ratio | (0.39%) | (0.26%) | (0.25%) | (0.16%) | (-0.21%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 154,000,000.00 | 0.00 | 0.00 | 86,000,000.00 | 1,174,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 909,000,000.00 | 676,261,000.00 | 598,712,000.00 | 659,000,000.00 | 1,411,421,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 755,000,000.00 | 0.00 | 0.00 | 573,000,000.00 | 248,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 28,072,000.00 | 12,148,000.00 | 15,351,000.00 | 12,037,000.00 | 18,367,000.00 | ||||||||||||||
| Other Expenses | 80,854,000.00 | 32,512,000.00 | 682,000.00 | -1,455,000.00 | -18,773,000.00 | ||||||||||||||
| Total Operating Expenses | 746,354,000.00 | 688,409,000.00 | 615,313,000.00 | 664,758,000.00 | 1,392,648,000.00 | ||||||||||||||
| Cost and Exponses | 1,656,862,000.00 | 1,997,278,000.00 | 3,136,558,000.00 | 4,428,476,000.00 | 3,925,679,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-160,744,000.00
+0% |
-239,376,000.00
+49% |
231,425,000.00
-197% |
56,006,000.00
-76% |
-1,840,223,000.00
-3,386% |
||||||||||||||
| Operating Income Ratio | (-0.11%) | (-0.14%) | (0.07%) | (0.01%) | (-0.88%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 144,000.00 | 99,000.00 | 1,508,000.00 | 1,806,000.00 | 1,551,000.00 | ||||||||||||||
| Interest Expenses | 1,642,000.00 | 3,352,000.00 | 5,546,000.00 | 8,538,000.00 | 28,660,000.00 | ||||||||||||||
| Total Other Income/Exp... | -442,900,000.00 | 227,114,000.00 | -29,107,000.00 | -4,809,000.00 | -1,186,481,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -594,542,000.00 | 3,238,000.00 | 223,216,000.00 | 73,328,000.00 | -2,979,678,000.00 | ||||||||||||||
| EBITDA ratio | (0.01%) | (-0.11%) | (0.07%) | (0.01%) | (-1.43%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -603,644,000.00 | -12,262,000.00 | 202,318,000.00 | 51,197,000.00 | -3,026,704,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-0.40%) | (-0.01%) | (0.06%) | (0.01%) | (-1.45%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -18,566,000.00 | 37,357,000.00 | 15,237,000.00 | 59,060,000.00 | 2,079,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -585,077,000.00
+0% |
-49,620,000.00
-92% |
187,081,000.00
-477% |
-7,863,000.00
-104% |
-3,028,783,000.00
+38,419% |
||||||||||||||
| Net Income Ratio | (-0.39%) | (-0.03%) | (0.06%) | (0.00%) | (-1.45%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -121.71 | -9.92 | 36.70 | -1.54 | -576.49 | ||||||||||||||
| Diluted EPS | -121.71 | -9.92 | 36.60 | -1.54 | -576.49 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,807,258.00 | 5,002,306.00 | 5,098,230.00 | 5,112,080.00 | 5,253,853.00 | ||||||||||||||
| Diluted Share Outstanding | 4,807,258.00 | 5,002,306.00 | 5,111,503.00 | 5,112,080.00 | 5,253,853.00 | ||||||||||||||