CyberBuzz,
7069.TCyberBuzz, Inc. Price (7069.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,002,745
(0.4634)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CyberBuzz, Inc.Currency: JPY
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,865,885,000.00
+0% |
2,446,947,000.00
+31% |
2,944,798,000.00
+20% |
2,996,588,000.00
+2% |
3,172,330,000.00
+6% |
4,268,412,000.00
+35% |
5,757,306,000.00
+35% |
7,462,203,000.00
+30% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 933,696,000.00 | 1,140,117,000.00 | 1,186,307,000.00 | 1,275,629,000.00 | 1,532,673,000.00 | 2,158,182,000.00 | 3,235,862,000.00 | 4,560,856,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
932,189,000.00
+0% |
1,306,830,000.00
+40% |
1,758,491,000.00
+35% |
1,720,959,000.00
-2% |
1,639,657,000.00
-5% |
2,110,230,000.00
+29% |
2,521,444,000.00
+19% |
2,901,347,000.00
+15% |
|||||||||||
| Gross Profit Ratio | (0.50%) | (0.53%) | (0.60%) | (0.57%) | (0.52%) | (0.49%) | (0.44%) | (0.39%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 25,252,000.00 | 28,560,000.00 | 21,310,000.00 | 4,250,000.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Selling, General & Admin... | 784,346,000.00 | 1,041,352,000.00 | 1,288,413,000.00 | 1,431,074,000.00 | 1,566,313,000.00 | 1,866,426,000.00 | 0.00 | 0.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 9,294,000.00 | 12,365,000.00 | 25,509,000.00 | 45,916,000.00 | 30,216,000.00 | 41,247,000.00 | 170,943,000.00 | 163,179,000.00 | |||||||||||
| Other Expenses | 6,215,000.00 | 1,246,000.00 | 1,324,786,000.00 | 1,505,699,000.00 | 1,636,915,000.00 | 1,966,425,000.00 | 2,130,077,000.00 | 4,620,828,000.00 | |||||||||||
| Total Operating Expenses | 790,572,000.00 | 1,073,124,000.00 | 1,324,786,000.00 | 1,505,699,000.00 | 1,636,915,000.00 | 1,966,425,000.00 | 2,130,077,000.00 | 4,620,828,000.00 | |||||||||||
| Cost and Exponses | 1,724,268,000.00 | 2,213,241,000.00 | 2,511,093,000.00 | 2,781,328,000.00 | 3,169,588,000.00 | 4,124,607,000.00 | 5,365,937,000.00 | 9,181,684,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
141,617,000.00
+0% |
233,706,000.00
+65% |
433,703,000.00
+86% |
215,259,000.00
-50% |
79,312,000.00
-63% |
143,804,000.00
+81% |
391,367,000.00
+172% |
-1,719,481,000.00
-539% |
|||||||||||
| Operating Income Ratio | (0.08%) | (0.10%) | (0.15%) | (0.07%) | (0.03%) | (0.03%) | (0.07%) | (-0.23%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,340,000.00 | 8,263,000.00 | |||||||||||
| Total Other Income/Exp... | -4,244,000.00 | 4,047,000.00 | -16,386,000.00 | 13,863,000.00 | -72,590,000.00 | 33,545,000.00 | -43,814,000.00 | -66,516,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 150,911,000.00 | 246,071,000.00 | 442,126,000.00 | 275,039,000.00 | 109,528,000.00 | 218,597,000.00 | 520,837,000.00 | -1,614,555,000.00 | |||||||||||
| EBITDA ratio | (0.09%) | (0.10%) | (0.16%) | (0.08%) | (0.03%) | (0.04%) | (0.09%) | (-0.22%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 137,373,000.00 | 237,753,000.00 | 416,614,000.00 | 229,122,000.00 | -69,848,000.00 | 177,349,000.00 | 347,553,000.00 | -1,785,997,000.00 | |||||||||||
| Income Before Tax Ratio | (0.07%) | (0.10%) | (0.14%) | (0.08%) | (-0.02%) | (0.04%) | (0.06%) | (-0.24%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 54,713,000.00 | 72,637,000.00 | 139,697,000.00 | 60,815,000.00 | 4,038,000.00 | 91,633,000.00 | 142,105,000.00 | 168,417,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 82,660,000.00
+0% |
165,115,000.00
+100% |
276,917,000.00
+68% |
168,307,000.00
-39% |
-73,886,000.00
-144% |
85,716,000.00
-216% |
205,448,000.00
+140% |
-1,954,414,000.00
-1,051% |
|||||||||||
| Net Income Ratio | (0.04%) | (0.07%) | (0.09%) | (0.06%) | (-0.02%) | (0.02%) | (0.04%) | (-0.26%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 24.16 | 48.26 | 80.93 | 45.72 | -19.54 | 22.16 | 52.06 | -488.27 | |||||||||||
| Diluted EPS | 24.16 | 48.26 | 80.93 | 41.71 | -19.54 | 21.44 | 51.09 | -488.27 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,421,500.00 | 3,421,500.00 | 3,421,500.00 | 3,681,405.00 | 3,780,793.00 | 3,867,707.00 | 3,946,370.00 | 4,002,745.00 | |||||||||||
| Diluted Share Outstanding | 3,421,500.00 | 3,421,500.00 | 3,421,500.00 | 4,035,568.00 | 3,780,793.00 | 3,998,533.00 | 4,021,382.00 | 4,002,745.00 | |||||||||||