Mitsubishi
7105.TMitsubishi Logisnext Co., Ltd. Price (7105.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
106,963,000
(0.0449)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mitsubishi Logisnext Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
54,963,728,000.00
+0% |
62,015,466,000.00
+13% |
65,870,389,000.00
+6% |
68,497,000,000.00
+4% |
65,606,000,000.00
-4% |
65,903,000,000.00
+0% |
71,918,000,000.00
+9% |
82,006,000,000.00
+14% |
83,367,000,000.00
+2% |
205,804,000,000.00
+147% |
260,237,000,000.00
+26% |
242,519,000,000.00
-7% |
270,969,000,000.00
+12% |
433,092,000,000.00
+60% |
448,381,000,000.00
+4% |
448,918,000,000.00
+0% |
391,496,000,000.00
-13% |
465,406,000,000.00
+19% |
615,421,000,000.00
+32% |
701,770,000,000.00
+14% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 41,447,537,000.00 | 47,769,148,000.00 | 50,045,788,000.00 | 53,066,000,000.00 | 52,042,000,000.00 | 52,042,000,000.00 | 55,877,000,000.00 | 64,573,000,000.00 | 65,273,000,000.00 | 158,362,000,000.00 | 201,210,000,000.00 | 188,297,000,000.00 | 207,098,000,000.00 | 333,070,000,000.00 | 343,842,000,000.00 | 341,665,000,000.00 | 299,752,000,000.00 | 362,377,000,000.00 | 477,337,000,000.00 | 528,748,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
13,516,191,000.00
+0% |
14,246,318,000.00
+5% |
15,824,601,000.00
+11% |
15,431,000,000.00
-2% |
13,564,000,000.00
-12% |
13,861,000,000.00
+2% |
16,041,000,000.00
+16% |
17,433,000,000.00
+9% |
18,094,000,000.00
+4% |
47,442,000,000.00
+162% |
59,027,000,000.00
+24% |
54,222,000,000.00
-8% |
63,871,000,000.00
+18% |
100,022,000,000.00
+57% |
104,539,000,000.00
+5% |
107,253,000,000.00
+3% |
91,744,000,000.00
-14% |
103,029,000,000.00
+12% |
138,084,000,000.00
+34% |
173,022,000,000.00
+25% |
|
| Gross Profit Ratio | (0.25%) | (0.23%) | (0.24%) | (0.23%) | (0.21%) | (0.21%) | (0.22%) | (0.21%) | (0.22%) | (0.23%) | (0.23%) | (0.22%) | (0.24%) | (0.23%) | (0.23%) | (0.24%) | (0.23%) | (0.22%) | (0.22%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 855,000,000.00 | 2,290,000,000.00 | 1,665,000,000.00 | 1,425,000,000.00 | 2,212,000,000.00 | 5,081,000,000.00 | 5,528,000,000.00 | 5,292,000,000.00 | 4,362,000,000.00 | 4,649,000,000.00 | 5,040,000,000.00 | 6,523,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,784,000,000.00 | 692,000,000.00 | 859,000,000.00 | 648,000,000.00 | 773,000,000.00 | 1,151,000,000.00 | 1,141,000,000.00 | 1,257,000,000.00 | 1,138,000,000.00 | 1,103,000,000.00 | 1,006,000,000.00 | 1,951,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,143,000,000.00 | 37,566,000,000.00 | 47,249,000,000.00 | 40,256,000,000.00 | 48,689,000,000.00 | 80,606,000,000.00 | 81,019,000,000.00 | 88,381,000,000.00 | 80,705,000,000.00 | 89,875,000,000.00 | 112,494,000,000.00 | 123,895,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,359,000,000.00 | 36,874,000,000.00 | 5,386,000,000.00 | 4,975,000,000.00 | 5,624,000,000.00 | 9,385,000,000.00 | 10,220,000,000.00 | 8,982,000,000.00 | 7,617,000,000.00 | 11,763,000,000.00 | 15,012,000,000.00 | 12,423,000,000.00 | |
| Depreciation and Amortiz... | 2,443,334,000.00 | 2,235,630,000.00 | 2,323,161,000.00 | 2,917,000,000.00 | 2,809,000,000.00 | 3,164,000,000.00 | 3,342,000,000.00 | 3,607,000,000.00 | 3,891,000,000.00 | 8,424,000,000.00 | 9,673,000,000.00 | 9,535,000,000.00 | 13,162,000,000.00 | 25,983,000,000.00 | 26,218,000,000.00 | 31,062,000,000.00 | 30,648,000,000.00 | 30,986,000,000.00 | 33,571,000,000.00 | 37,214,000,000.00 | |
| Other Expenses | 120,302,000.00 | 298,402,000.00 | 140,044,000.00 | 19,000,000.00 | 211,000,000.00 | 263,000,000.00 | 245,000,000.00 | 227,000,000.00 | 187,000,000.00 | 241,000,000.00 | 234,000,000.00 | 276,000,000.00 | 368,000,000.00 | 459,000,000.00 | 538,000,000.00 | 98,816,000,000.00 | 90,149,000,000.00 | 99,436,000,000.00 | 123,375,000,000.00 | 0.00 | |
| Total Operating Expenses | 10,949,285,000.00 | 11,349,191,000.00 | 12,113,484,000.00 | 12,670,000,000.00 | 12,293,000,000.00 | 13,865,000,000.00 | 14,929,000,000.00 | 15,639,000,000.00 | 16,498,000,000.00 | 39,531,000,000.00 | 49,965,000,000.00 | 44,135,000,000.00 | 53,362,000,000.00 | 90,741,000,000.00 | 91,382,000,000.00 | 98,816,000,000.00 | 90,149,000,000.00 | 99,436,000,000.00 | 123,375,000,000.00 | 130,418,000,000.00 | |
| Cost and Exponses | 52,396,822,000.00 | 59,118,339,000.00 | 62,159,272,000.00 | 65,736,000,000.00 | 64,335,000,000.00 | 65,907,000,000.00 | 70,806,000,000.00 | 80,212,000,000.00 | 81,771,000,000.00 | 197,893,000,000.00 | 251,175,000,000.00 | 232,432,000,000.00 | 260,460,000,000.00 | 423,811,000,000.00 | 435,224,000,000.00 | 440,481,000,000.00 | 389,901,000,000.00 | 461,813,000,000.00 | 600,712,000,000.00 | 659,167,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
2,566,906,000.00
+0% |
2,897,127,000.00
+13% |
3,711,117,000.00
+28% |
2,761,000,000.00
-26% |
1,271,000,000.00
-54% |
-4,000,000.00
-100% |
1,112,000,000.00
-27,900% |
1,794,000,000.00
+61% |
1,595,000,000.00
-11% |
7,910,000,000.00
+396% |
9,061,000,000.00
+15% |
10,086,000,000.00
+11% |
10,508,000,000.00
+4% |
9,280,000,000.00
-12% |
13,156,000,000.00
+42% |
8,437,000,000.00
-36% |
3,434,000,000.00
-59% |
3,592,000,000.00
+5% |
14,709,000,000.00
+309% |
42,604,000,000.00
+190% |
|
| Operating Income Ratio | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.02%) | (0.00%) | (0.02%) | (0.02%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 15,016,000.00 | 13,048,000.00 | 21,895,000.00 | 19,000,000.00 | 15,000,000.00 | 17,000,000.00 | 38,000,000.00 | 39,000,000.00 | 29,000,000.00 | 83,000,000.00 | 141,000,000.00 | 148,000,000.00 | 251,000,000.00 | 765,000,000.00 | 911,000,000.00 | 822,000,000.00 | 614,000,000.00 | 563,000,000.00 | 795,000,000.00 | 1,443,000,000.00 | |
| Interest Expenses | 74,879,000.00 | 81,037,000.00 | 112,157,000.00 | 100,000,000.00 | 100,000,000.00 | 133,000,000.00 | 112,000,000.00 | 115,000,000.00 | 115,000,000.00 | 769,000,000.00 | 847,000,000.00 | 453,000,000.00 | 636,000,000.00 | 1,136,000,000.00 | 1,192,000,000.00 | 1,737,000,000.00 | 1,423,000,000.00 | 1,485,000,000.00 | 3,873,000,000.00 | 6,884,000,000.00 | |
| Total Other Income/Exp... | -95,449,000.00 | 194,567,000.00 | -204,246,000.00 | -538,000,000.00 | -233,000,000.00 | -109,000,000.00 | -290,000,000.00 | 220,000,000.00 | 393,000,000.00 | -292,000,000.00 | -269,000,000.00 | -730,000,000.00 | -1,713,000,000.00 | -1,736,000,000.00 | -2,355,000,000.00 | -7,958,000,000.00 | -2,460,000,000.00 | -760,000,000.00 | -2,466,000,000.00 | -5,977,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 4,989,670,000.00 | 5,408,361,000.00 | 5,942,189,000.00 | 5,583,000,000.00 | 3,947,000,000.00 | 3,184,000,000.00 | 4,276,000,000.00 | 5,735,000,000.00 | 5,994,000,000.00 | 16,811,000,000.00 | 19,312,000,000.00 | 19,344,000,000.00 | 22,594,000,000.00 | 34,667,000,000.00 | 38,211,000,000.00 | 33,281,000,000.00 | 31,209,000,000.00 | 35,302,000,000.00 | 49,687,000,000.00 | 80,725,000,000.00 | |
| EBITDA ratio | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 2,471,457,000.00 | 3,091,694,000.00 | 3,506,871,000.00 | 2,223,000,000.00 | 1,038,000,000.00 | -113,000,000.00 | 822,000,000.00 | 2,013,000,000.00 | 1,988,000,000.00 | 7,618,000,000.00 | 8,792,000,000.00 | 9,356,000,000.00 | 8,795,000,000.00 | 7,544,000,000.00 | 10,801,000,000.00 | 479,000,000.00 | -865,000,000.00 | 2,832,000,000.00 | 12,243,000,000.00 | 36,627,000,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.05%) | (0.03%) | (0.02%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 977,900,000.00 | 1,168,925,000.00 | 1,192,832,000.00 | 848,000,000.00 | 700,000,000.00 | 1,097,000,000.00 | 593,000,000.00 | 1,277,000,000.00 | 1,109,000,000.00 | 4,595,000,000.00 | 3,976,000,000.00 | 4,361,000,000.00 | 4,948,000,000.00 | 4,315,000,000.00 | 3,254,000,000.00 | 5,456,000,000.00 | 1,691,000,000.00 | 2,087,000,000.00 | 5,372,000,000.00 | 9,077,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 1,475,220,000.00
+0% |
1,901,893,000.00
+29% |
2,305,363,000.00
+21% |
1,337,000,000.00
-42% |
308,000,000.00
-77% |
-805,000,000.00
-361% |
421,000,000.00
-152% |
869,000,000.00
+106% |
1,035,000,000.00
+19% |
2,608,000,000.00
+152% |
4,480,000,000.00
+72% |
4,713,000,000.00
+5% |
3,635,000,000.00
-23% |
2,941,000,000.00
-19% |
7,077,000,000.00
+141% |
-4,977,000,000.00
-170% |
-2,556,000,000.00
-49% |
717,000,000.00
-128% |
6,913,000,000.00
+864% |
27,520,000,000.00
+298% |
|
| Net Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.00%) | (-0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (-0.01%) | (-0.01%) | (0.00%) | (0.01%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 41.02 | 49.88 | 57.47 | 29.49 | 6.59 | -17.16 | 8.99 | 18.54 | 22.07 | 24.52 | 42.11 | 44.30 | 34.16 | 27.64 | 66.48 | -46.73 | -23.99 | 6.73 | 64.82 | 258.06 | |
| Diluted EPS | 40.94 | 45.76 | 56.76 | 29.41 | 6.59 | -17.16 | 8.99 | 18.54 | 22.02 | 24.48 | 42.02 | 44.17 | 34.05 | 27.54 | 66.26 | -46.73 | -23.99 | 6.70 | 64.60 | 257.29 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 35,405,000.00 | 37,270,000.00 | 40,113,000.00 | 45,338,000.00 | 46,911,000.00 | 46,909,000.00 | 46,908,000.00 | 46,906,000.00 | 46,904,000.00 | 106,393,000.00 | 106,392,000.00 | 106,400,000.00 | 106,410,000.00 | 106,423,000.00 | 106,460,000.00 | 106,500,000.00 | 106,542,000.00 | 106,597,000.00 | 106,657,000.00 | 106,643,000.00 | |
| Diluted Share Outstanding | 36,033,708.00 | 41,562,347.00 | 40,615,980.00 | 45,460,728.00 | 46,911,000.00 | 46,909,000.00 | 46,908,000.00 | 46,906,000.00 | 47,002,725.00 | 106,535,948.00 | 106,615,897.00 | 106,701,381.00 | 106,754,772.00 | 106,790,123.00 | 106,806,520.00 | 106,500,000.00 | 106,542,000.00 | 106,972,000.00 | 107,011,000.00 | 106,963,000.00 | |