Mitsubishi Logisnext Co., Ltd. Price (7105.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

106,963,000

(0.0449)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Mitsubishi Logisnext Co., Ltd.
news-img

Income Statement

Mitsubishi Logisnext Co., Ltd.

Currency: JPY

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 54,963,728,000.00

+0%

62,015,466,000.00

+13%

65,870,389,000.00

+6%

68,497,000,000.00

+4%

65,606,000,000.00

-4%

65,903,000,000.00

+0%

71,918,000,000.00

+9%

82,006,000,000.00

+14%

83,367,000,000.00

+2%

205,804,000,000.00

+147%

260,237,000,000.00

+26%

242,519,000,000.00

-7%

270,969,000,000.00

+12%

433,092,000,000.00

+60%

448,381,000,000.00

+4%

448,918,000,000.00

+0%

391,496,000,000.00

-13%

465,406,000,000.00

+19%

615,421,000,000.00

+32%

701,770,000,000.00

+14%

Cost of Revenue
Cost of Revenue 41,447,537,000.00 47,769,148,000.00 50,045,788,000.00 53,066,000,000.00 52,042,000,000.00 52,042,000,000.00 55,877,000,000.00 64,573,000,000.00 65,273,000,000.00 158,362,000,000.00 201,210,000,000.00 188,297,000,000.00 207,098,000,000.00 333,070,000,000.00 343,842,000,000.00 341,665,000,000.00 299,752,000,000.00 362,377,000,000.00 477,337,000,000.00 528,748,000,000.00
Gross Profit
Gross Profit 13,516,191,000.00

+0%

14,246,318,000.00

+5%

15,824,601,000.00

+11%

15,431,000,000.00

-2%

13,564,000,000.00

-12%

13,861,000,000.00

+2%

16,041,000,000.00

+16%

17,433,000,000.00

+9%

18,094,000,000.00

+4%

47,442,000,000.00

+162%

59,027,000,000.00

+24%

54,222,000,000.00

-8%

63,871,000,000.00

+18%

100,022,000,000.00

+57%

104,539,000,000.00

+5%

107,253,000,000.00

+3%

91,744,000,000.00

-14%

103,029,000,000.00

+12%

138,084,000,000.00

+34%

173,022,000,000.00

+25%

Gross Profit Ratio (0.25%) (0.23%) (0.24%) (0.23%) (0.21%) (0.21%) (0.22%) (0.21%) (0.22%) (0.23%) (0.23%) (0.22%) (0.24%) (0.23%) (0.23%) (0.24%) (0.23%) (0.22%) (0.22%) (0.25%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 855,000,000.00 2,290,000,000.00 1,665,000,000.00 1,425,000,000.00 2,212,000,000.00 5,081,000,000.00 5,528,000,000.00 5,292,000,000.00 4,362,000,000.00 4,649,000,000.00 5,040,000,000.00 6,523,000,000.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,784,000,000.00 692,000,000.00 859,000,000.00 648,000,000.00 773,000,000.00 1,151,000,000.00 1,141,000,000.00 1,257,000,000.00 1,138,000,000.00 1,103,000,000.00 1,006,000,000.00 1,951,000,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15,143,000,000.00 37,566,000,000.00 47,249,000,000.00 40,256,000,000.00 48,689,000,000.00 80,606,000,000.00 81,019,000,000.00 88,381,000,000.00 80,705,000,000.00 89,875,000,000.00 112,494,000,000.00 123,895,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,359,000,000.00 36,874,000,000.00 5,386,000,000.00 4,975,000,000.00 5,624,000,000.00 9,385,000,000.00 10,220,000,000.00 8,982,000,000.00 7,617,000,000.00 11,763,000,000.00 15,012,000,000.00 12,423,000,000.00
Depreciation and Amortiz... 2,443,334,000.00 2,235,630,000.00 2,323,161,000.00 2,917,000,000.00 2,809,000,000.00 3,164,000,000.00 3,342,000,000.00 3,607,000,000.00 3,891,000,000.00 8,424,000,000.00 9,673,000,000.00 9,535,000,000.00 13,162,000,000.00 25,983,000,000.00 26,218,000,000.00 31,062,000,000.00 30,648,000,000.00 30,986,000,000.00 33,571,000,000.00 37,214,000,000.00
Other Expenses 120,302,000.00 298,402,000.00 140,044,000.00 19,000,000.00 211,000,000.00 263,000,000.00 245,000,000.00 227,000,000.00 187,000,000.00 241,000,000.00 234,000,000.00 276,000,000.00 368,000,000.00 459,000,000.00 538,000,000.00 98,816,000,000.00 90,149,000,000.00 99,436,000,000.00 123,375,000,000.00 0.00
Total Operating Expenses 10,949,285,000.00 11,349,191,000.00 12,113,484,000.00 12,670,000,000.00 12,293,000,000.00 13,865,000,000.00 14,929,000,000.00 15,639,000,000.00 16,498,000,000.00 39,531,000,000.00 49,965,000,000.00 44,135,000,000.00 53,362,000,000.00 90,741,000,000.00 91,382,000,000.00 98,816,000,000.00 90,149,000,000.00 99,436,000,000.00 123,375,000,000.00 130,418,000,000.00
Cost and Exponses 52,396,822,000.00 59,118,339,000.00 62,159,272,000.00 65,736,000,000.00 64,335,000,000.00 65,907,000,000.00 70,806,000,000.00 80,212,000,000.00 81,771,000,000.00 197,893,000,000.00 251,175,000,000.00 232,432,000,000.00 260,460,000,000.00 423,811,000,000.00 435,224,000,000.00 440,481,000,000.00 389,901,000,000.00 461,813,000,000.00 600,712,000,000.00 659,167,000,000.00
Operating Income
Operating Income 2,566,906,000.00

+0%

2,897,127,000.00

+13%

3,711,117,000.00

+28%

2,761,000,000.00

-26%

1,271,000,000.00

-54%

-4,000,000.00

-100%

1,112,000,000.00

-27,900%

1,794,000,000.00

+61%

1,595,000,000.00

-11%

7,910,000,000.00

+396%

9,061,000,000.00

+15%

10,086,000,000.00

+11%

10,508,000,000.00

+4%

9,280,000,000.00

-12%

13,156,000,000.00

+42%

8,437,000,000.00

-36%

3,434,000,000.00

-59%

3,592,000,000.00

+5%

14,709,000,000.00

+309%

42,604,000,000.00

+190%

Operating Income Ratio (0.05%) (0.05%) (0.06%) (0.04%) (0.02%) (0.00%) (0.02%) (0.02%) (0.02%) (0.04%) (0.03%) (0.04%) (0.04%) (0.02%) (0.03%) (0.02%) (0.01%) (0.01%) (0.02%) (0.06%)
Other Income and Exp...
Interest Income 15,016,000.00 13,048,000.00 21,895,000.00 19,000,000.00 15,000,000.00 17,000,000.00 38,000,000.00 39,000,000.00 29,000,000.00 83,000,000.00 141,000,000.00 148,000,000.00 251,000,000.00 765,000,000.00 911,000,000.00 822,000,000.00 614,000,000.00 563,000,000.00 795,000,000.00 1,443,000,000.00
Interest Expenses 74,879,000.00 81,037,000.00 112,157,000.00 100,000,000.00 100,000,000.00 133,000,000.00 112,000,000.00 115,000,000.00 115,000,000.00 769,000,000.00 847,000,000.00 453,000,000.00 636,000,000.00 1,136,000,000.00 1,192,000,000.00 1,737,000,000.00 1,423,000,000.00 1,485,000,000.00 3,873,000,000.00 6,884,000,000.00
Total Other Income/Exp... -95,449,000.00 194,567,000.00 -204,246,000.00 -538,000,000.00 -233,000,000.00 -109,000,000.00 -290,000,000.00 220,000,000.00 393,000,000.00 -292,000,000.00 -269,000,000.00 -730,000,000.00 -1,713,000,000.00 -1,736,000,000.00 -2,355,000,000.00 -7,958,000,000.00 -2,460,000,000.00 -760,000,000.00 -2,466,000,000.00 -5,977,000,000.00
EBITDA
EBITDA 4,989,670,000.00 5,408,361,000.00 5,942,189,000.00 5,583,000,000.00 3,947,000,000.00 3,184,000,000.00 4,276,000,000.00 5,735,000,000.00 5,994,000,000.00 16,811,000,000.00 19,312,000,000.00 19,344,000,000.00 22,594,000,000.00 34,667,000,000.00 38,211,000,000.00 33,281,000,000.00 31,209,000,000.00 35,302,000,000.00 49,687,000,000.00 80,725,000,000.00
EBITDA ratio (0.09%) (0.09%) (0.09%) (0.08%) (0.06%) (0.05%) (0.06%) (0.07%) (0.07%) (0.08%) (0.07%) (0.08%) (0.08%) (0.08%) (0.09%) (0.09%) (0.09%) (0.08%) (0.08%) (0.12%)
Income Before Tax
Income Before Tax 2,471,457,000.00 3,091,694,000.00 3,506,871,000.00 2,223,000,000.00 1,038,000,000.00 -113,000,000.00 822,000,000.00 2,013,000,000.00 1,988,000,000.00 7,618,000,000.00 8,792,000,000.00 9,356,000,000.00 8,795,000,000.00 7,544,000,000.00 10,801,000,000.00 479,000,000.00 -865,000,000.00 2,832,000,000.00 12,243,000,000.00 36,627,000,000.00
Income Before Tax Ratio (0.04%) (0.05%) (0.05%) (0.03%) (0.02%) (0.00%) (0.01%) (0.02%) (0.02%) (0.04%) (0.03%) (0.04%) (0.03%) (0.02%) (0.02%) (0.00%) (0.00%) (0.01%) (0.02%) (0.05%)
Income Tax Expense
Income Tax Expense 977,900,000.00 1,168,925,000.00 1,192,832,000.00 848,000,000.00 700,000,000.00 1,097,000,000.00 593,000,000.00 1,277,000,000.00 1,109,000,000.00 4,595,000,000.00 3,976,000,000.00 4,361,000,000.00 4,948,000,000.00 4,315,000,000.00 3,254,000,000.00 5,456,000,000.00 1,691,000,000.00 2,087,000,000.00 5,372,000,000.00 9,077,000,000.00
Net Income
Net Income 1,475,220,000.00

+0%

1,901,893,000.00

+29%

2,305,363,000.00

+21%

1,337,000,000.00

-42%

308,000,000.00

-77%

-805,000,000.00

-361%

421,000,000.00

-152%

869,000,000.00

+106%

1,035,000,000.00

+19%

2,608,000,000.00

+152%

4,480,000,000.00

+72%

4,713,000,000.00

+5%

3,635,000,000.00

-23%

2,941,000,000.00

-19%

7,077,000,000.00

+141%

-4,977,000,000.00

-170%

-2,556,000,000.00

-49%

717,000,000.00

-128%

6,913,000,000.00

+864%

27,520,000,000.00

+298%

Net Income Ratio (0.03%) (0.03%) (0.03%) (0.02%) (0.00%) (-0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.02%) (0.02%) (0.01%) (0.01%) (0.02%) (-0.01%) (-0.01%) (0.00%) (0.01%) (0.04%)
Earning Per Share
Basic EPS 41.02 49.88 57.47 29.49 6.59 -17.16 8.99 18.54 22.07 24.52 42.11 44.30 34.16 27.64 66.48 -46.73 -23.99 6.73 64.82 258.06
Diluted EPS 40.94 45.76 56.76 29.41 6.59 -17.16 8.99 18.54 22.02 24.48 42.02 44.17 34.05 27.54 66.26 -46.73 -23.99 6.70 64.60 257.29
Share Outstanding
Basic Share Outstanding 35,405,000.00 37,270,000.00 40,113,000.00 45,338,000.00 46,911,000.00 46,909,000.00 46,908,000.00 46,906,000.00 46,904,000.00 106,393,000.00 106,392,000.00 106,400,000.00 106,410,000.00 106,423,000.00 106,460,000.00 106,500,000.00 106,542,000.00 106,597,000.00 106,657,000.00 106,643,000.00
Diluted Share Outstanding 36,033,708.00 41,562,347.00 40,615,980.00 45,460,728.00 46,911,000.00 46,909,000.00 46,908,000.00 46,906,000.00 47,002,725.00 106,535,948.00 106,615,897.00 106,701,381.00 106,754,772.00 106,790,123.00 106,806,520.00 106,500,000.00 106,542,000.00 106,972,000.00 107,011,000.00 106,963,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation