
Mitsubishi
7105.TMitsubishi Logisnext Co., Ltd. Price (7105.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
106,963,000
(0.0449)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Mitsubishi Logisnext Co., Ltd.Currency: JPY
YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Revenue |
54.96B
+0% |
62.02B
+13% |
65.87B
+6% |
68.50B
+4% |
65.61B
-4% |
65.90B
+0% |
71.92B
+9% |
82.01B
+14% |
83.37B
+2% |
205.80B
+147% |
260.24B
+26% |
242.52B
-7% |
270.97B
+12% |
433.09B
+60% |
448.38B
+4% |
448.92B
+0% |
391.50B
-13% |
465.41B
+19% |
615.42B
+32% |
701.77B
+14% |
|
Cost of Revenue | |||||||||||||||||||||
Cost of Revenue | 41.45B | 47.77B | 50.05B | 53.07B | 52.04B | 52.04B | 55.88B | 64.57B | 65.27B | 158.36B | 201.21B | 188.30B | 207.10B | 333.07B | 343.84B | 341.67B | 299.75B | 362.38B | 477.34B | 528.75B | |
Gross Profit | |||||||||||||||||||||
Gross Profit |
13.52B
+0% |
14.25B
+5% |
15.82B
+11% |
15.43B
-2% |
13.56B
-12% |
13.86B
+2% |
16.04B
+16% |
17.43B
+9% |
18.09B
+4% |
47.44B
+162% |
59.03B
+24% |
54.22B
-8% |
63.87B
+18% |
100.02B
+57% |
104.54B
+5% |
107.25B
+3% |
91.74B
-14% |
103.03B
+12% |
138.08B
+34% |
173.02B
+25% |
|
Gross Profit Ratio | (0.25%) | (0.23%) | (0.24%) | (0.23%) | (0.21%) | (0.21%) | (0.22%) | (0.21%) | (0.22%) | (0.23%) | (0.23%) | (0.22%) | (0.24%) | (0.23%) | (0.23%) | (0.24%) | (0.23%) | (0.22%) | (0.22%) | (0.25%) | |
Operating Expenses | |||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 855.00M | 2.29B | 1.67B | 1.43B | 2.21B | 5.08B | 5.53B | 5.29B | 4.36B | 4.65B | 5.04B | 6.52B | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.78B | 692.00M | 859.00M | 648.00M | 773.00M | 1.15B | 1.14B | 1.26B | 1.14B | 1.10B | 1.01B | 1.95B | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.14B | 37.57B | 47.25B | 40.26B | 48.69B | 80.61B | 81.02B | 88.38B | 80.71B | 89.88B | 112.49B | 123.90B | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.36B | 36.87B | 5.39B | 4.98B | 5.62B | 9.39B | 10.22B | 8.98B | 7.62B | 11.76B | 15.01B | 12.42B | |
Depreciation and Amortiz... | 2.44B | 2.24B | 2.32B | 2.92B | 2.81B | 3.16B | 3.34B | 3.61B | 3.89B | 8.42B | 9.67B | 9.54B | 13.16B | 25.98B | 26.22B | 31.06B | 30.65B | 30.99B | 33.57B | 37.21B | |
Other Expenses | 120.30M | 298.40M | 140.04M | 19.00M | 211.00M | 263.00M | 245.00M | 227.00M | 187.00M | 241.00M | 234.00M | 276.00M | 368.00M | 459.00M | 538.00M | 98.82B | 90.15B | 99.44B | 123.38B | 0.00 | |
Total Operating Expenses | 10.95B | 11.35B | 12.11B | 12.67B | 12.29B | 13.87B | 14.93B | 15.64B | 16.50B | 39.53B | 49.97B | 44.14B | 53.36B | 90.74B | 91.38B | 98.82B | 90.15B | 99.44B | 123.38B | 130.42B | |
Cost and Exponses | 52.40B | 59.12B | 62.16B | 65.74B | 64.34B | 65.91B | 70.81B | 80.21B | 81.77B | 197.89B | 251.18B | 232.43B | 260.46B | 423.81B | 435.22B | 440.48B | 389.90B | 461.81B | 600.71B | 659.17B | |
Operating Income | |||||||||||||||||||||
Operating Income |
2.57B
+0% |
2.90B
+13% |
3.71B
+28% |
2.76B
-26% |
1.27B
-54% |
-4,000,000.00
-100% |
1.11B
-27,900% |
1.79B
+61% |
1.60B
-11% |
7.91B
+396% |
9.06B
+15% |
10.09B
+11% |
10.51B
+4% |
9.28B
-12% |
13.16B
+42% |
8.44B
-36% |
3.43B
-59% |
3.59B
+5% |
14.71B
+309% |
42.60B
+190% |
|
Operating Income Ratio | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.02%) | (0.00%) | (0.02%) | (0.02%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.06%) | |
Other Income and Exp... | |||||||||||||||||||||
Interest Income | 15.02M | 13.05M | 21.90M | 19.00M | 15.00M | 17.00M | 38.00M | 39.00M | 29.00M | 83.00M | 141.00M | 148.00M | 251.00M | 765.00M | 911.00M | 822.00M | 614.00M | 563.00M | 795.00M | 1.44B | |
Interest Expenses | 74.88M | 81.04M | 112.16M | 100.00M | 100.00M | 133.00M | 112.00M | 115.00M | 115.00M | 769.00M | 847.00M | 453.00M | 636.00M | 1.14B | 1.19B | 1.74B | 1.42B | 1.49B | 3.87B | 6.88B | |
Total Other Income/Exp... | -95,449,000.00 | 194.57M | -204,246,000.00 | -538,000,000.00 | -233,000,000.00 | -109,000,000.00 | -290,000,000.00 | 220.00M | 393.00M | -292,000,000.00 | -269,000,000.00 | -730,000,000.00 | -1,713,000,000.00 | -1,736,000,000.00 | -2,355,000,000.00 | -7,958,000,000.00 | -2,460,000,000.00 | -760,000,000.00 | -2,466,000,000.00 | -5,977,000,000.00 | |
EBITDA | |||||||||||||||||||||
EBITDA | 4.99B | 5.41B | 5.94B | 5.58B | 3.95B | 3.18B | 4.28B | 5.74B | 5.99B | 16.81B | 19.31B | 19.34B | 22.59B | 34.67B | 38.21B | 33.28B | 31.21B | 35.30B | 49.69B | 80.73B | |
EBITDA ratio | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.12%) | |
Income Before Tax | |||||||||||||||||||||
Income Before Tax | 2.47B | 3.09B | 3.51B | 2.22B | 1.04B | -113,000,000.00 | 822.00M | 2.01B | 1.99B | 7.62B | 8.79B | 9.36B | 8.80B | 7.54B | 10.80B | 479.00M | -865,000,000.00 | 2.83B | 12.24B | 36.63B | |
Income Before Tax Ratio | (0.04%) | (0.05%) | (0.05%) | (0.03%) | (0.02%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.05%) | |
Income Tax Expense | |||||||||||||||||||||
Income Tax Expense | 977.90M | 1.17B | 1.19B | 848.00M | 700.00M | 1.10B | 593.00M | 1.28B | 1.11B | 4.60B | 3.98B | 4.36B | 4.95B | 4.32B | 3.25B | 5.46B | 1.69B | 2.09B | 5.37B | 9.08B | |
Net Income | |||||||||||||||||||||
Net Income | 1.48B
+0% |
1.90B
+29% |
2.31B
+21% |
1.34B
-42% |
308.00M
-77% |
-805,000,000.00
-361% |
421.00M
-152% |
869.00M
+106% |
1.04B
+19% |
2.61B
+152% |
4.48B
+72% |
4.71B
+5% |
3.64B
-23% |
2.94B
-19% |
7.08B
+141% |
-4,977,000,000.00
-170% |
-2,556,000,000.00
-49% |
717.00M
-128% |
6.91B
+864% |
27.52B
+298% |
|
Net Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.00%) | (-0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (-0.01%) | (-0.01%) | (0.00%) | (0.01%) | (0.04%) | |
Earning Per Share | |||||||||||||||||||||
Basic EPS | 41.02 | 49.88 | 57.47 | 29.49 | 6.59 | -17.16 | 8.99 | 18.54 | 22.07 | 24.52 | 42.11 | 44.30 | 34.16 | 27.64 | 66.48 | -46.73 | -23.99 | 6.73 | 64.82 | 258.06 | |
Diluted EPS | 40.94 | 45.76 | 56.76 | 29.41 | 6.59 | -17.16 | 8.99 | 18.54 | 22.02 | 24.48 | 42.02 | 44.17 | 34.05 | 27.54 | 66.26 | -46.73 | -23.99 | 6.70 | 64.60 | 257.29 | |
Share Outstanding | |||||||||||||||||||||
Basic Share Outstanding | 35.41M | 37.27M | 40.11M | 45.34M | 46.91M | 46.91M | 46.91M | 46.91M | 46.90M | 106.39M | 106.39M | 106.40M | 106.41M | 106.42M | 106.46M | 106.50M | 106.54M | 106.60M | 106.66M | 106.64M | |
Diluted Share Outstanding | 36.03M | 41.56M | 40.62M | 45.46M | 46.91M | 46.91M | 46.91M | 46.91M | 47.00M | 106.54M | 106.62M | 106.70M | 106.75M | 106.79M | 106.81M | 106.50M | 106.54M | 106.97M | 107.01M | 106.96M |