Mitsubishi Logisnext Co., Ltd. Price (7105.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

106,963,000

(0.0449)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Mitsubishi Logisnext Co., Ltd.
news-img

Income Statement

Mitsubishi Logisnext Co., Ltd.

Currency: JPY

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 54.96B

+0%

62.02B

+13%

65.87B

+6%

68.50B

+4%

65.61B

-4%

65.90B

+0%

71.92B

+9%

82.01B

+14%

83.37B

+2%

205.80B

+147%

260.24B

+26%

242.52B

-7%

270.97B

+12%

433.09B

+60%

448.38B

+4%

448.92B

+0%

391.50B

-13%

465.41B

+19%

615.42B

+32%

701.77B

+14%

Cost of Revenue
Cost of Revenue 41.45B 47.77B 50.05B 53.07B 52.04B 52.04B 55.88B 64.57B 65.27B 158.36B 201.21B 188.30B 207.10B 333.07B 343.84B 341.67B 299.75B 362.38B 477.34B 528.75B
Gross Profit
Gross Profit 13.52B

+0%

14.25B

+5%

15.82B

+11%

15.43B

-2%

13.56B

-12%

13.86B

+2%

16.04B

+16%

17.43B

+9%

18.09B

+4%

47.44B

+162%

59.03B

+24%

54.22B

-8%

63.87B

+18%

100.02B

+57%

104.54B

+5%

107.25B

+3%

91.74B

-14%

103.03B

+12%

138.08B

+34%

173.02B

+25%

Gross Profit Ratio (0.25%) (0.23%) (0.24%) (0.23%) (0.21%) (0.21%) (0.22%) (0.21%) (0.22%) (0.23%) (0.23%) (0.22%) (0.24%) (0.23%) (0.23%) (0.24%) (0.23%) (0.22%) (0.22%) (0.25%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 855.00M 2.29B 1.67B 1.43B 2.21B 5.08B 5.53B 5.29B 4.36B 4.65B 5.04B 6.52B
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.78B 692.00M 859.00M 648.00M 773.00M 1.15B 1.14B 1.26B 1.14B 1.10B 1.01B 1.95B
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.14B 37.57B 47.25B 40.26B 48.69B 80.61B 81.02B 88.38B 80.71B 89.88B 112.49B 123.90B
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.36B 36.87B 5.39B 4.98B 5.62B 9.39B 10.22B 8.98B 7.62B 11.76B 15.01B 12.42B
Depreciation and Amortiz... 2.44B 2.24B 2.32B 2.92B 2.81B 3.16B 3.34B 3.61B 3.89B 8.42B 9.67B 9.54B 13.16B 25.98B 26.22B 31.06B 30.65B 30.99B 33.57B 37.21B
Other Expenses 120.30M 298.40M 140.04M 19.00M 211.00M 263.00M 245.00M 227.00M 187.00M 241.00M 234.00M 276.00M 368.00M 459.00M 538.00M 98.82B 90.15B 99.44B 123.38B 0.00
Total Operating Expenses 10.95B 11.35B 12.11B 12.67B 12.29B 13.87B 14.93B 15.64B 16.50B 39.53B 49.97B 44.14B 53.36B 90.74B 91.38B 98.82B 90.15B 99.44B 123.38B 130.42B
Cost and Exponses 52.40B 59.12B 62.16B 65.74B 64.34B 65.91B 70.81B 80.21B 81.77B 197.89B 251.18B 232.43B 260.46B 423.81B 435.22B 440.48B 389.90B 461.81B 600.71B 659.17B
Operating Income
Operating Income 2.57B

+0%

2.90B

+13%

3.71B

+28%

2.76B

-26%

1.27B

-54%

-4,000,000.00

-100%

1.11B

-27,900%

1.79B

+61%

1.60B

-11%

7.91B

+396%

9.06B

+15%

10.09B

+11%

10.51B

+4%

9.28B

-12%

13.16B

+42%

8.44B

-36%

3.43B

-59%

3.59B

+5%

14.71B

+309%

42.60B

+190%

Operating Income Ratio (0.05%) (0.05%) (0.06%) (0.04%) (0.02%) (0.00%) (0.02%) (0.02%) (0.02%) (0.04%) (0.03%) (0.04%) (0.04%) (0.02%) (0.03%) (0.02%) (0.01%) (0.01%) (0.02%) (0.06%)
Other Income and Exp...
Interest Income 15.02M 13.05M 21.90M 19.00M 15.00M 17.00M 38.00M 39.00M 29.00M 83.00M 141.00M 148.00M 251.00M 765.00M 911.00M 822.00M 614.00M 563.00M 795.00M 1.44B
Interest Expenses 74.88M 81.04M 112.16M 100.00M 100.00M 133.00M 112.00M 115.00M 115.00M 769.00M 847.00M 453.00M 636.00M 1.14B 1.19B 1.74B 1.42B 1.49B 3.87B 6.88B
Total Other Income/Exp... -95,449,000.00 194.57M -204,246,000.00 -538,000,000.00 -233,000,000.00 -109,000,000.00 -290,000,000.00 220.00M 393.00M -292,000,000.00 -269,000,000.00 -730,000,000.00 -1,713,000,000.00 -1,736,000,000.00 -2,355,000,000.00 -7,958,000,000.00 -2,460,000,000.00 -760,000,000.00 -2,466,000,000.00 -5,977,000,000.00
EBITDA
EBITDA 4.99B 5.41B 5.94B 5.58B 3.95B 3.18B 4.28B 5.74B 5.99B 16.81B 19.31B 19.34B 22.59B 34.67B 38.21B 33.28B 31.21B 35.30B 49.69B 80.73B
EBITDA ratio (0.09%) (0.09%) (0.09%) (0.08%) (0.06%) (0.05%) (0.06%) (0.07%) (0.07%) (0.08%) (0.07%) (0.08%) (0.08%) (0.08%) (0.09%) (0.09%) (0.09%) (0.08%) (0.08%) (0.12%)
Income Before Tax
Income Before Tax 2.47B 3.09B 3.51B 2.22B 1.04B -113,000,000.00 822.00M 2.01B 1.99B 7.62B 8.79B 9.36B 8.80B 7.54B 10.80B 479.00M -865,000,000.00 2.83B 12.24B 36.63B
Income Before Tax Ratio (0.04%) (0.05%) (0.05%) (0.03%) (0.02%) (0.00%) (0.01%) (0.02%) (0.02%) (0.04%) (0.03%) (0.04%) (0.03%) (0.02%) (0.02%) (0.00%) (0.00%) (0.01%) (0.02%) (0.05%)
Income Tax Expense
Income Tax Expense 977.90M 1.17B 1.19B 848.00M 700.00M 1.10B 593.00M 1.28B 1.11B 4.60B 3.98B 4.36B 4.95B 4.32B 3.25B 5.46B 1.69B 2.09B 5.37B 9.08B
Net Income
Net Income 1.48B

+0%

1.90B

+29%

2.31B

+21%

1.34B

-42%

308.00M

-77%

-805,000,000.00

-361%

421.00M

-152%

869.00M

+106%

1.04B

+19%

2.61B

+152%

4.48B

+72%

4.71B

+5%

3.64B

-23%

2.94B

-19%

7.08B

+141%

-4,977,000,000.00

-170%

-2,556,000,000.00

-49%

717.00M

-128%

6.91B

+864%

27.52B

+298%

Net Income Ratio (0.03%) (0.03%) (0.03%) (0.02%) (0.00%) (-0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.02%) (0.02%) (0.01%) (0.01%) (0.02%) (-0.01%) (-0.01%) (0.00%) (0.01%) (0.04%)
Earning Per Share
Basic EPS 41.02 49.88 57.47 29.49 6.59 -17.16 8.99 18.54 22.07 24.52 42.11 44.30 34.16 27.64 66.48 -46.73 -23.99 6.73 64.82 258.06
Diluted EPS 40.94 45.76 56.76 29.41 6.59 -17.16 8.99 18.54 22.02 24.48 42.02 44.17 34.05 27.54 66.26 -46.73 -23.99 6.70 64.60 257.29
Share Outstanding
Basic Share Outstanding 35.41M 37.27M 40.11M 45.34M 46.91M 46.91M 46.91M 46.91M 46.90M 106.39M 106.39M 106.40M 106.41M 106.42M 106.46M 106.50M 106.54M 106.60M 106.66M 106.64M
Diluted Share Outstanding 36.03M 41.56M 40.62M 45.46M 46.91M 46.91M 46.91M 46.91M 47.00M 106.54M 106.62M 106.70M 106.75M 106.79M 106.81M 106.50M 106.54M 106.97M 107.01M 106.96M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation