Foodison,
7114.TFoodison, Inc. Price (7114.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,665,094
(10.8998)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Foodison, Inc.Currency: JPY
| YEAR | 2020 | 2021 | 2022 | 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,955,671,000.00
+0% |
3,592,211,000.00
+22% |
5,279,487,000.00
+47% |
6,351,673,000.00
+20% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,775,434,000.00 | 2,196,695,000.00 | 3,383,818,000.00 | 4,059,402,000.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,180,237,000.00
+0% |
1,395,516,000.00
+18% |
1,895,669,000.00
+36% |
2,292,271,000.00
+21% |
|||||||||||||||
| Gross Profit Ratio | (0.40%) | (0.39%) | (0.36%) | (0.36%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| General and Administrative | 0.00 | 0.00 | 1,352,000,000.00 | 1,589,000,000.00 | |||||||||||||||
| Selling, General & Admin... | 1,262,000,000.00 | 1,439,000,000.00 | 1,759,000,000.00 | 2,096,000,000.00 | |||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 407,000,000.00 | 507,000,000.00 | |||||||||||||||
| Depreciation and Amortiz... | 9,083,000.00 | 12,371,000.00 | 18,562,000.00 | 24,730,000.00 | |||||||||||||||
| Other Expenses | 26,319,000.00 | 38,770,000.00 | 7,993,000.00 | 0.00 | |||||||||||||||
| Total Operating Expenses | 1,262,909,000.00 | 1,439,353,000.00 | 1,759,132,000.00 | 2,096,036,999.00 | |||||||||||||||
| Cost and Exponses | 3,038,343,000.00 | 3,636,048,000.00 | 5,142,950,000.00 | 6,155,439,000.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-82,672,000.00
+0% |
-43,837,000.00
-47% |
136,536,000.00
-411% |
196,233,000.00
+44% |
|||||||||||||||
| Operating Income Ratio | (-0.03%) | (-0.01%) | (0.03%) | (0.03%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,000.00 | 8,000.00 | 10,000.00 | 22,000.00 | |||||||||||||||
| Interest Expenses | 2,268,000.00 | 3,138,000.00 | 3,885,000.00 | 3,611,000.00 | |||||||||||||||
| Total Other Income/Exp... | 21,473,000.00 | 32,875,000.00 | -21,651,000.00 | 33,398,000.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -49,849,000.00 | 4,547,000.00 | 137,335,000.00 | 257,974,000.00 | |||||||||||||||
| EBITDA ratio | (-0.02%) | (0.00%) | (0.03%) | (0.04%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -61,199,000.00 | -10,962,000.00 | 114,885,000.00 | 229,631,000.00 | |||||||||||||||
| Income Before Tax Ratio | (-0.02%) | (0.00%) | (0.02%) | (0.04%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,231,000.00 | 1,840,000.00 | 13,968,000.00 | 37,899,000.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -64,430,000.00
+0% |
-12,802,000.00
-80% |
100,916,000.00
-888% |
191,731,000.00
+90% |
|||||||||||||||
| Net Income Ratio | (-0.02%) | (0.00%) | (0.02%) | (0.03%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -14.78 | -3.48 | 25.97 | 41.26 | |||||||||||||||
| Diluted EPS | -14.78 | -3.48 | 23.99 | 41.10 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,358,940.00 | 3,678,940.00 | 3,886,471.00 | 4,647,202.00 | |||||||||||||||
| Diluted Share Outstanding | 4,358,940.00 | 3,678,940.00 | 4,206,586.00 | 4,665,094.00 | |||||||||||||||