J-Lease
7187.TJ-Lease Co.,Ltd. Price (7187.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,933,640
(0.1891)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
J-Lease Co.,Ltd.Currency: JPY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,022,000,000.00
+0% |
2,487,699,000.00
+23% |
3,209,286,000.00
+29% |
4,121,082,000.00
+28% |
5,022,927,000.00
+22% |
6,082,609,000.00
+21% |
6,744,792,000.00
+11% |
7,601,361,000.00
+13% |
9,162,927,000.00
+21% |
10,960,937,000.00
+20% |
13,220,921,000.00
+21% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 292,000,000.00 | 397,463,000.00 | 572,147,000.00 | 861,145,000.00 | 1,121,985,000.00 | 1,386,545,000.00 | 1,518,230,000.00 | 1,692,877,000.00 | 2,095,510,000.00 | 2,649,834,000.00 | 3,497,000,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,730,000,000.00
+0% |
2,090,236,000.00
+21% |
2,637,139,000.00
+26% |
3,259,937,000.00
+24% |
3,900,942,000.00
+20% |
4,696,064,000.00
+20% |
5,226,562,000.00
+11% |
5,908,484,000.00
+13% |
7,067,417,000.00
+20% |
8,311,103,000.00
+18% |
9,723,921,000.00
+17% |
||||||||
| Gross Profit Ratio | (0.86%) | (0.84%) | (0.82%) | (0.79%) | (0.78%) | (0.77%) | (0.77%) | (0.78%) | (0.77%) | (0.76%) | (0.74%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.08 | -0.01 | -0.03 | 0.01 | 0.12 | 0.21 | 0.22 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Selling, General & Admin... | 1,639,000,000.00 | 2,018,000,000.00 | 2,429,000,000.00 | 0.05 | -0.01 | 4,797,000,000.00 | 5,070,000,000.00 | 4,964,000,000.00 | 5,096,000,000.00 | 5,846,000,000.00 | -2,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | -91,000,000.00 | 55,024,000.00 | 66,774,000.00 | 3,795,701,000.00 | 5,018,651,000.00 | 6,184,131,000.00 | 6,588,691,000.00 | 6,656,150,000.00 | 7,190,553,000.00 | 8,502,742,000.00 | 189,418,000.00 | ||||||||
| Other Expenses | 0.00 | 6,087,000.00 | 4,025,000.00 | -3,997,000.00 | 3,493,421,000.00 | -23,669,000.00 | -17,220,000.00 | 876,000.00 | 4,022,000.00 | 25,630,000.00 | 7,117,322,000.00 | ||||||||
| Total Operating Expenses | 1,640,000,000.00 | 2,018,236,000.00 | 2,429,983,000.00 | 2,922,792,000.00 | 3,493,421,000.00 | 4,439,689,000.00 | 5,070,993,000.00 | 4,964,518,000.00 | 5,096,173,000.00 | 5,846,076,000.00 | 7,117,320,000.00 | ||||||||
| Cost and Exponses | 1,932,000,000.00 | 2,415,699,000.00 | 3,002,130,000.00 | 3,783,937,000.00 | 4,615,406,000.00 | 5,826,234,000.00 | 6,589,223,000.00 | 6,657,395,000.00 | 7,191,683,000.00 | 8,495,910,000.00 | 10,614,000,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
91,000,000.00
+0% |
71,999,000.00
-21% |
207,156,000.00
+188% |
337,144,000.00
+63% |
407,521,000.00
+21% |
256,374,000.00
-37% |
155,568,000.00
-39% |
943,965,000.00
+507% |
1,971,243,000.00
+109% |
2,465,026,000.00
+25% |
2,606,910,000.00
+6% |
||||||||
| Operating Income Ratio | (0.05%) | (0.03%) | (0.06%) | (0.08%) | (0.08%) | (0.04%) | (0.02%) | (0.12%) | (0.22%) | (0.22%) | (0.20%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,000,000.00 | 79,000.00 | 82,000.00 | 12,000.00 | 7,000.00 | 8,000.00 | 11,000.00 | 416,000.00 | 18,000.00 | 21,000.00 | 24,000.00 | ||||||||
| Interest Expenses | 0.00 | 8,164,000.00 | 7,876,000.00 | 11,764,000.00 | 14,903,000.00 | 19,457,000.00 | 28,497,000.00 | 32,443,000.00 | 27,384,000.00 | 20,214,000.00 | 15,650,000.00 | ||||||||
| Total Other Income/Exp... | -5,000,000.00 | -9,445,000.00 | -8,666,000.00 | 172,282,000.00 | -72,089,000.00 | -71,089,000.00 | -76,732,000.00 | -49,443,000.00 | -26,011,000.00 | -2,663,000.00 | -39,923,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -12,201,000.00 | 118,860,000.00 | 229,512,000.00 | 403,275,000.00 | 90,428,000.00 | 329,235,000.00 | 269,826,000.00 | 1,106,809,000.00 | 2,147,518,000.00 | 2,641,675,000.00 | 2,772,055,000.00 | ||||||||
| EBITDA ratio | (0.00%) | (0.05%) | (0.09%) | (0.10%) | (0.09%) | (0.05%) | (0.04%) | (0.15%) | (0.23%) | (0.24%) | (0.21%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 86,000,000.00 | 61,555,000.00 | 198,490,000.00 | 312,282,000.00 | 350,002,000.00 | 185,910,000.00 | 78,268,000.00 | 894,522,000.00 | 1,945,232,000.00 | 2,462,363,000.00 | 2,566,987,000.00 | ||||||||
| Income Before Tax Ratio | (0.04%) | (0.02%) | (0.06%) | (0.08%) | (0.07%) | (0.03%) | (0.01%) | (0.12%) | (0.21%) | (0.22%) | (0.19%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 95,000,000.00 | 59,050,000.00 | 111,022,000.00 | 91,822,000.00 | 98,858,000.00 | 68,536,000.00 | 54,070,000.00 | 341,929,000.00 | 605,070,000.00 | 794,992,000.00 | 777,307,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -9,000,000.00
+0% |
2,504,000.00
-128% |
87,467,000.00
+3,393% |
220,459,000.00
+152% |
251,144,000.00
+14% |
117,374,000.00
-53% |
24,197,000.00
-79% |
552,593,000.00
+2,184% |
1,340,162,000.00
+143% |
1,667,370,000.00
+24% |
1,789,680,000.00
+7% |
||||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.03%) | (0.05%) | (0.05%) | (0.02%) | (0.00%) | (0.07%) | (0.15%) | (0.15%) | (0.14%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.41 | 0.59 | 12.86 | 27.24 | 29.07 | 13.36 | 1.38 | 31.33 | 75.47 | 93.73 | 100.69 | ||||||||
| Diluted EPS | -1.41 | 0.59 | 12.86 | 25.42 | 29.07 | 13.36 | 1.35 | 30.68 | 74.29 | 92.80 | 99.79 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,400,000.00 | 4,255,336.00 | 6,800,000.00 | 8,091,914.00 | 8,639,841.00 | 8,783,873.00 | 17,596,012.00 | 17,639,346.00 | 17,756,848.00 | 17,789,266.00 | 17,774,641.00 | ||||||||
| Diluted Share Outstanding | 6,400,000.00 | 4,255,336.00 | 6,800,000.00 | 8,672,659.00 | 8,639,841.00 | 8,783,873.00 | 17,958,506.00 | 18,012,780.00 | 18,040,428.00 | 17,967,612.00 | 17,933,640.00 | ||||||||