news-img

Mitsuba

7280.T

Tags: JP Consumer Cyclical Auto - Parts

Mitsuba Corporation Price (7280.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

84,724,000

(47.1772)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Mitsuba Corporation
news-img

Income Statement

Mitsuba Corporation

Currency: JPY

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 167,643,000,000.00

+0%

216,463,000,000.00

+29%

216,200,000,000.00

0%

225,440,000,000.00

+4%

209,973,000,000.00

-7%

175,522,000,000.00

-16%

208,162,000,000.00

+19%

207,803,000,000.00

0%

225,605,000,000.00

+9%

272,543,000,000.00

+21%

306,030,000,000.00

+12%

333,232,000,000.00

+9%

327,977,000,000.00

-2%

387,186,000,000.00

+18%

333,278,000,000.00

-14%

304,224,000,000.00

-9%

269,202,000,000.00

-12%

286,482,000,000.00

+6%

319,500,000,000.00

+12%

344,154,000,000.00

+8%

Cost of Revenue
Cost of Revenue 143,243,000,000.00 188,991,000,000.00 188,924,000,000.00 196,609,000,000.00 194,406,000,000.00 154,024,000,000.00 176,743,000,000.00 181,204,000,000.00 195,633,000,000.00 231,518,000,000.00 254,544,000,000.00 279,743,000,000.00 272,491,000,000.00 327,927,000,000.00 288,504,000,000.00 264,029,000,000.00 231,149,000,000.00 247,573,000,000.00 279,457,000,000.00 291,677,000,000.00
Gross Profit
Gross Profit 24,400,000,000.00

+0%

 27,472,000,000.00

+13%

 27,276,000,000.00

-1%

 28,831,000,000.00

+6%

 15,567,000,000.00

-46%

 21,498,000,000.00

+38%

 31,419,000,000.00

+46%

 26,599,000,000.00

-15%

 29,972,000,000.00

+13%

 41,025,000,000.00

+37%

 51,486,000,000.00

+25%

 53,489,000,000.00

+4%

 55,486,000,000.00

+4%

 59,259,000,000.00

+7%

 44,774,000,000.00

-24%

 40,195,000,000.00

-10%

 38,053,000,000.00

-5%

 38,909,000,000.00

+2%

 40,043,000,000.00

+3%

 52,477,000,000.00

+31%
Gross Profit Ratio (0.15%) (0.13%) (0.13%) (0.13%) (0.07%) (0.12%) (0.15%) (0.13%) (0.13%) (0.15%) (0.17%) (0.16%) (0.17%) (0.15%) (0.13%) (0.13%) (0.14%) (0.14%) (0.13%) (0.15%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 387,000,000.00 683,000,000.00 10,631,000,000.00 13,039,000,000.00 13,806,000,000.00 15,843,000,000.00 18,242,000,000.00 14,320,000,000.00 11,749,000,000.00 13,325,000,000.00 13,913,000,000.00 14,937,000,000.00
General and Administrative 9,014,000,000.00 10,508,000,000.00 11,344,000,000.00 12,782,000,000.00 23,067,000,000.00 0.00 0.00 0.00 14,805,000,000.00 16,508,000,000.00 19,056,000,000.00 21,815,000,000.00 24,162,000,000.00 29,900,000,000.00 24,599,000,000.00 23,510,000,000.00 20,743,000,000.00 22,140,000,000.00 23,354,000,000.00 23,920,000,000.00
Selling, General & Admin... 19,156,000,000.00 22,581,000,000.00 24,178,000,000.00 24,988,000,000.00 23,067,000,000.00 0.00 0.00 0.00 20,580,000,000.00 23,340,000,000.00 27,360,000,000.00 30,156,000,000.00 31,819,000,000.00 38,782,000,000.00 33,413,000,000.00 30,796,000,000.00 28,558,000,000.00 31,469,000,000.00 32,777,000,000.00 31,324,000,000.00
Selling & Marketing Exp... 10,142,000,000.00 12,073,000,000.00 12,834,000,000.00 12,206,000,000.00 0.00 0.00 0.00 0.00 5,775,000,000.00 6,832,000,000.00 8,304,000,000.00 8,341,000,000.00 7,657,000,000.00 8,882,000,000.00 8,814,000,000.00 7,286,000,000.00 7,815,000,000.00 9,329,000,000.00 9,423,000,000.00 6,783,000,000.00
Depreciation and Amortiz... 8,499,000,000.00 10,377,000,000.00 11,519,000,000.00 12,850,000,000.00 14,439,000,000.00 12,513,000,000.00 10,905,000,000.00 11,198,000,000.00 10,536,000,000.00 11,770,000,000.00 14,479,000,000.00 15,809,000,000.00 15,178,000,000.00 18,341,000,000.00 17,344,000,000.00 15,682,000,000.00 16,568,000,000.00 16,504,000,000.00 16,829,000,000.00 16,179,000,000.00
Other Expenses 685,000,000.00 1,400,000,000.00 1,139,000,000.00 788,000,000.00 1,013,000,000.00 376,000,000.00 700,000,000.00 623,000,000.00 771,000,000.00 42,000,000.00 -374,000,000.00 54,000,000.00 -52,000,000.00 369,000,000.00 159,000,000.00 -300,000,000.00 157,000,000.00 -372,000,000.00 -748,000,000.00 -14,315,000,000.00
Total Operating Expenses 19,156,000,000.00 22,581,000,000.00 24,178,000,000.00 24,988,000,000.00 23,067,000,000.00 19,321,000,000.00 20,956,000,000.00 18,669,000,000.00 20,938,000,000.00 23,969,000,000.00 29,390,000,000.00 30,598,000,000.00 32,798,000,000.00 40,155,000,000.00 33,817,000,000.00 31,663,000,000.00 29,504,000,000.00 31,721,000,000.00 33,324,000,000.00 31,325,000,000.00
Cost and Exponses 162,399,000,000.00 211,572,000,000.00 213,102,000,000.00 221,597,000,000.00 217,473,000,000.00 173,345,000,000.00 197,699,000,000.00 199,873,000,000.00 216,571,000,000.00 255,487,000,000.00 283,934,000,000.00 310,341,000,000.00 305,289,000,000.00 368,082,000,000.00 322,321,000,000.00 295,692,000,000.00 260,653,000,000.00 279,294,000,000.00 312,781,000,000.00 323,002,000,000.00
Operating Income
Operating Income 5,242,000,000.00

+0%

4,889,000,000.00

-7%

3,096,000,000.00

-37%

3,841,000,000.00

+24%

-7,500,000,000.00

-295%

2,176,000,000.00

-129%

10,462,000,000.00

+381%

7,928,000,000.00

-24%

9,032,000,000.00

+14%

17,054,000,000.00

+89%

22,096,000,000.00

+30%

22,889,000,000.00

+4%

22,687,000,000.00

-1%

19,103,000,000.00

-16%

10,956,000,000.00

-43%

8,531,000,000.00

-22%

8,548,000,000.00

+0%

7,187,000,000.00

-16%

6,718,000,000.00

-7%

21,153,000,000.00

+215%

Operating Income Ratio (0.03%) (0.02%) (0.01%) (0.02%) (-0.04%) (0.01%) (0.05%) (0.04%) (0.04%) (0.06%) (0.07%) (0.07%) (0.07%) (0.05%) (0.03%) (0.03%) (0.03%) (0.03%) (0.02%) (0.06%)
Other Income and Exp...
Interest Income 79,000,000.00 142,000,000.00 181,000,000.00 190,000,000.00 230,000,000.00 162,000,000.00 189,000,000.00 302,000,000.00 231,000,000.00 330,000,000.00 438,000,000.00 518,000,000.00 518,000,000.00 806,000,000.00 758,000,000.00 573,000,000.00 407,000,000.00 562,000,000.00 1,002,000,000.00 1,583,000,000.00
Interest Expenses 613,000,000.00 815,000,000.00 898,000,000.00 1,127,000,000.00 1,195,000,000.00 1,329,000,000.00 1,176,000,000.00 1,209,000,000.00 1,237,000,000.00 1,154,000,000.00 1,141,000,000.00 1,320,000,000.00 1,298,000,000.00 1,466,000,000.00 1,651,000,000.00 1,922,000,000.00 1,960,000,000.00 1,937,000,000.00 2,126,000,000.00 2,361,000,000.00
Total Other Income/Exp... -842,000,000.00 2,515,000,000.00 -824,000,000.00 -764,000,000.00 -7,408,000,000.00 -597,000,000.00 -3,683,000,000.00 -3,949,000,000.00 1,286,000,000.00 -7,017,000,000.00 -3,052,000,000.00 -5,160,000,000.00 -9,227,000,000.00 -9,976,000,000.00 -7,103,000,000.00 -13,883,000,000.00 -2,980,000,000.00 -2,289,000,000.00 -863,000,000.00 -2,637,000,000.00
EBITDA
EBITDA 13,512,000,000.00 18,596,000,000.00 14,689,000,000.00 17,054,000,000.00 726,000,000.00 15,421,000,000.00 18,868,000,000.00 16,388,000,000.00 22,091,000,000.00 28,826,000,000.00 36,575,000,000.00 38,700,000,000.00 37,866,000,000.00 37,445,000,000.00 28,301,000,000.00 12,255,000,000.00 25,117,000,000.00 23,692,000,000.00 23,548,000,000.00 37,059,000,000.00
EBITDA ratio (0.09%) (0.08%) (0.08%) (0.08%) (0.03%) (0.09%) (0.10%) (0.09%) (0.11%) (0.12%) (0.13%) (0.11%) (0.11%) (0.10%) (0.09%) (0.08%) (0.10%) (0.09%) (0.08%) (0.11%)
Income Before Tax
Income Before Tax 4,400,000,000.00 7,404,000,000.00 2,272,000,000.00 3,077,000,000.00 -14,908,000,000.00 1,579,000,000.00 6,779,000,000.00 3,979,000,000.00 10,318,000,000.00 10,037,000,000.00 19,044,000,000.00 17,729,000,000.00 13,460,000,000.00 9,127,000,000.00 3,853,000,000.00 -5,352,000,000.00 5,568,000,000.00 4,898,000,000.00 5,855,000,000.00 18,516,000,000.00
Income Before Tax Ratio (0.03%) (0.03%) (0.01%) (0.01%) (-0.07%) (0.01%) (0.03%) (0.02%) (0.05%) (0.04%) (0.06%) (0.05%) (0.04%) (0.02%) (0.01%) (-0.02%) (0.02%) (0.02%) (0.02%) (0.05%)
Income Tax Expense
Income Tax Expense 1,401,000,000.00 2,511,000,000.00 1,721,000,000.00 1,745,000,000.00 3,085,000,000.00 4,087,000,000.00 2,043,000,000.00 905,000,000.00 2,657,000,000.00 1,050,000,000.00 5,312,000,000.00 7,001,000,000.00 5,791,000,000.00 12,243,000,000.00 8,786,000,000.00 6,741,000,000.00 3,121,000,000.00 3,082,000,000.00 2,985,000,000.00 2,856,000,000.00
Net Income
Net Income 2,603,000,000.00

+0%

4,187,000,000.00

+61%

-134,000,000.00

-103%

649,000,000.00

-584%

-18,376,000,000.00

-2,931%

-3,247,000,000.00

-82%

3,655,000,000.00

-213%

2,917,000,000.00

-20%

6,473,000,000.00

+122%

7,028,000,000.00

+9%

11,434,000,000.00

+63%

8,518,000,000.00

-26%

5,082,000,000.00

-40%

-6,528,000,000.00

-228%

-7,021,000,000.00

+8%

-13,804,000,000.00

+97%

732,000,000.00

-105%

83,000,000.00

-89%

1,185,000,000.00

+1,328%

13,741,000,000.00

+1,060%

Net Income Ratio (0.02%) (0.02%) (0.00%) (0.00%) (-0.09%) (-0.02%) (0.02%) (0.01%) (0.03%) (0.03%) (0.04%) (0.03%) (0.02%) (-0.02%) (-0.02%) (-0.05%) (0.00%) (0.00%) (0.00%) (0.04%)
Earning Per Share
Basic EPS 59.44 91.32 -2.96 14.35 -406.41 -71.91 81.19 65.12 144.51 156.99 255.47 190.31 113.55 -145.85 -156.87 -308.42 16.36 1.85 26.48 162.19
Diluted EPS 59.44 90.69 -2.96 13.02 -406.41 -71.91 81.19 65.12 144.51 156.99 255.47 190.31 113.55 -145.85 -156.87 -308.42 14.30 1.44 20.59 162.19
Share Outstanding
Basic Share Outstanding 42,905,000.00 45,359,000.00 45,320,000.00 45,292,000.00 45,215,000.00 45,151,000.00 45,017,000.00 44,805,000.00 44,795,000.00 44,768,000.00 44,759,000.00 44,758,000.00 44,758,000.00 44,758,000.00 44,757,000.00 44,757,000.00 44,756,000.00 44,756,000.00 44,756,000.00 84,724,000.00
Diluted Share Outstanding 42,905,000.00 46,168,266.00 45,320,000.00 49,846,390.00 45,215,000.00 45,151,000.00 45,017,000.00 44,805,000.00 44,795,000.00 44,768,000.00 44,759,000.00 44,758,000.00 44,758,000.00 44,758,000.00 44,757,000.00 44,757,000.00 51,178,000.00 57,566,000.00 57,566,000.00 84,724,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation