Nihon
7291.TNihon Plast Co., Ltd. Price (7291.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,103,076
(0.1257)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nihon Plast Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
105,719,184,000.00
+0% |
93,263,595,000.00
-12% |
70,015,326,000.00
-25% |
85,466,594,000.00
+22% |
82,168,084,000.00
-4% |
94,164,818,000.00
+15% |
116,756,000,000.00
+24% |
123,325,000,000.00
+6% |
139,183,000,000.00
+13% |
128,652,000,000.00
-8% |
114,689,000,000.00
-11% |
115,563,000,000.00
+1% |
106,141,000,000.00
-8% |
83,065,000,000.00
-22% |
86,504,000,000.00
+4% |
103,359,000,000.00
+19% |
124,255,000,000.00
+20% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 96,162,985,000.00 | 86,848,573,000.00 | 63,815,307,000.00 | 76,276,751,000.00 | 73,833,645,000.00 | 87,730,249,000.00 | 108,650,000,000.00 | 113,022,000,000.00 | 126,425,000,000.00 | 115,199,000,000.00 | 103,102,000,000.00 | 102,432,000,000.00 | 94,321,000,000.00 | 75,634,000,000.00 | 79,920,000,000.00 | 95,821,000,000.00 | 111,781,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,556,199,000.00
+0% |
6,415,022,000.00
-33% |
6,200,019,000.00
-3% |
9,189,843,000.00
+48% |
8,334,439,000.00
-9% |
6,434,569,000.00
-23% |
8,106,000,000.00
+26% |
10,303,000,000.00
+27% |
12,758,000,000.00
+24% |
13,453,000,000.00
+5% |
11,587,000,000.00
-14% |
13,131,000,000.00
+13% |
11,820,000,000.00
-10% |
7,431,000,000.00
-37% |
6,584,000,000.00
-11% |
7,538,000,000.00
+14% |
12,474,000,000.00
+65% |
||
| Gross Profit Ratio | (0.09%) | (0.07%) | (0.09%) | (0.11%) | (0.10%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.09%) | (0.08%) | (0.07%) | (0.10%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,324,000,000.00 | 1,694,000,000.00 | 1,879,000,000.00 | 1,657,000,000.00 | 1,968,000,000.00 | 1,639,000,000.00 | 1,693,000,000.00 | 1,765,000,000.00 | 1,708,000,000.00 | 1,841,000,000.00 | 660,000,000.00 | 1,886,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,746,000,000.00 | 4,455,000,000.00 | 5,515,000,000.00 | 4,169,000,000.00 | 3,540,000,000.00 | 4,046,000,000.00 | 5,571,000,000.00 | 5,363,000,000.00 | 4,447,000,000.00 | 5,293,000,000.00 | 6,452,000,000.00 | 7,419,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,634,000,000.00 | 6,381,000,000.00 | 7,122,000,000.00 | 6,014,000,000.00 | 5,525,000,000.00 | 5,729,000,000.00 | 7,315,000,000.00 | 6,977,000,000.00 | 5,760,000,000.00 | 6,945,000,000.00 | 8,234,000,000.00 | 9,375,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,888,000,000.00 | 1,926,000,000.00 | 1,607,000,000.00 | 1,845,000,000.00 | 1,985,000,000.00 | 1,683,000,000.00 | 1,744,000,000.00 | 1,614,000,000.00 | 1,313,000,000.00 | 1,652,000,000.00 | 1,782,000,000.00 | 1,956,000,000.00 | ||
| Depreciation and Amortiz... | 5,148,382,000.00 | 6,446,340,000.00 | 4,372,605,000.00 | 3,995,183,000.00 | 3,724,499,000.00 | 4,250,972,000.00 | 4,804,000,000.00 | 3,886,000,000.00 | 5,032,000,000.00 | 4,883,000,000.00 | 4,987,000,000.00 | 5,217,000,000.00 | 5,190,000,000.00 | 4,882,000,000.00 | 5,562,000,000.00 | 5,718,000,000.00 | 5,504,000,000.00 | ||
| Other Expenses | 74,588,000.00 | -84,651,000.00 | 179,157,000.00 | 165,035,000.00 | 110,806,000.00 | 116,016,000.00 | 209,000,000.00 | 113,000,000.00 | -100,000,000.00 | 243,000,000.00 | 7,700,000,000.00 | 251,000,000.00 | 168,000,000.00 | 480,000,000.00 | 321,000,000.00 | 297,000,000.00 | -1,598,000,000.00 | ||
| Total Operating Expenses | 6,272,413,000.00 | 6,030,759,000.00 | 4,919,952,000.00 | 5,296,509,000.00 | 5,898,570,000.00 | 6,817,710,000.00 | 6,625,000,000.00 | 7,386,000,000.00 | 8,004,000,000.00 | 7,781,000,000.00 | 7,700,000,000.00 | 7,654,000,000.00 | 7,311,000,000.00 | 6,141,000,000.00 | 7,307,000,000.00 | 8,504,000,000.00 | 9,663,000,000.00 | ||
| Cost and Exponses | 102,435,398,000.00 | 92,879,332,000.00 | 68,735,259,000.00 | 81,573,260,000.00 | 79,732,215,000.00 | 94,547,959,000.00 | 115,275,000,000.00 | 120,408,000,000.00 | 134,429,000,000.00 | 122,980,000,000.00 | 110,802,000,000.00 | 110,086,000,000.00 | 101,632,000,000.00 | 81,775,000,000.00 | 87,227,000,000.00 | 104,325,000,000.00 | 121,444,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,283,785,000.00
+0% |
384,263,000.00
-88% |
1,280,066,000.00
+233% |
3,893,333,000.00
+204% |
2,435,868,000.00
-37% |
-383,141,000.00
-116% |
1,480,000,000.00
-486% |
2,915,000,000.00
+97% |
4,754,000,000.00
+63% |
5,670,000,000.00
+19% |
3,885,000,000.00
-31% |
5,476,000,000.00
+41% |
4,507,000,000.00
-18% |
1,288,000,000.00
-71% |
-722,000,000.00
-156% |
-966,000,000.00
+34% |
2,811,000,000.00
-391% |
||
| Operating Income Ratio | (0.03%) | (0.00%) | (0.02%) | (0.05%) | (0.03%) | (0.00%) | (0.01%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.05%) | (0.04%) | (0.02%) | (-0.01%) | (-0.01%) | (0.02%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 86,055,000.00 | 34,969,000.00 | 23,853,000.00 | 36,457,000.00 | 102,519,000.00 | 60,095,000.00 | 36,000,000.00 | 118,000,000.00 | 65,000,000.00 | 34,000,000.00 | 61,000,000.00 | 96,000,000.00 | 125,000,000.00 | 108,000,000.00 | 121,000,000.00 | 252,000,000.00 | 155,000,000.00 | ||
| Interest Expenses | 335,470,000.00 | 297,225,000.00 | 312,351,000.00 | 233,181,000.00 | 263,862,000.00 | 289,091,000.00 | 434,000,000.00 | 523,000,000.00 | 521,000,000.00 | 376,000,000.00 | 358,000,000.00 | 429,000,000.00 | 428,000,000.00 | 349,000,000.00 | 239,000,000.00 | 665,000,000.00 | 877,000,000.00 | ||
| Total Other Income/Exp... | -69,923,000.00 | -1,456,954,000.00 | -2,092,458,000.00 | -356,779,000.00 | -46,476,000.00 | -1,714,000,000.00 | 338,000,000.00 | 619,000,000.00 | -1,396,000,000.00 | -249,000,000.00 | -208,000,000.00 | -34,000,000.00 | -662,000,000.00 | -1,648,000,000.00 | -5,153,000,000.00 | -1,959,000,000.00 | 301,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 8,352,901,000.00 | 5,671,000,000.00 | 3,872,564,000.00 | 7,764,918,000.00 | 6,377,753,000.00 | 2,442,838,000.00 | 6,285,000,000.00 | 6,803,000,000.00 | 9,786,000,000.00 | 10,555,000,000.00 | 8,874,000,000.00 | 10,694,000,000.00 | 9,699,000,000.00 | 4,871,000,000.00 | -76,000,000.00 | 3,458,000,000.00 | 9,492,000,000.00 | ||
| EBITDA ratio | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.10%) | (0.09%) | (0.08%) | (0.06%) | (0.05%) | (0.08%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,213,862,000.00 | -1,072,691,000.00 | -812,392,000.00 | 3,536,554,000.00 | 2,389,392,000.00 | -2,097,225,000.00 | 1,818,000,000.00 | 3,534,000,000.00 | 3,358,000,000.00 | 5,421,000,000.00 | 3,677,000,000.00 | 5,442,000,000.00 | 3,845,000,000.00 | -360,000,000.00 | -5,875,000,000.00 | -2,925,000,000.00 | 3,112,000,000.00 | ||
| Income Before Tax Ratio | (0.03%) | (-0.01%) | (-0.01%) | (0.04%) | (0.03%) | (-0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.04%) | (0.03%) | (0.05%) | (0.04%) | (0.00%) | (-0.07%) | (-0.03%) | (0.03%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,120,563,000.00 | 2,439,336,000.00 | -129,884,000.00 | 490,867,000.00 | 389,304,000.00 | 1,626,504,000.00 | 695,000,000.00 | 1,075,000,000.00 | 1,242,000,000.00 | 1,434,000,000.00 | 1,662,000,000.00 | 1,560,000,000.00 | 1,488,000,000.00 | 685,000,000.00 | 2,143,000,000.00 | 676,000,000.00 | 633,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,993,389,000.00
+0% |
-3,556,028,000.00
-278% |
-757,120,000.00
-79% |
2,912,751,000.00
-485% |
1,989,229,000.00
-32% |
-3,612,571,000.00
-282% |
1,052,000,000.00
-129% |
2,388,000,000.00
+127% |
2,115,000,000.00
-11% |
3,986,000,000.00
+88% |
2,015,000,000.00
-49% |
3,882,000,000.00
+93% |
2,356,000,000.00
-39% |
-1,045,000,000.00
-144% |
-8,018,000,000.00
+667% |
-3,602,000,000.00
-55% |
2,478,000,000.00
-169% |
||
| Net Income Ratio | (0.02%) | (-0.04%) | (-0.01%) | (0.03%) | (0.02%) | (-0.04%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (-0.01%) | (-0.09%) | (-0.03%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 115.83 | -200.40 | -41.60 | 174.78 | 121.41 | -220.54 | 75.66 | 179.79 | 128.69 | 247.39 | 119.77 | 200.25 | 121.54 | -54.34 | -419.37 | -188.32 | 129.72 | ||
| Diluted EPS | 115.83 | -200.40 | -41.60 | 174.78 | 121.41 | -220.54 | 75.66 | 179.79 | 128.69 | 247.39 | 119.77 | 200.25 | 121.54 | -54.34 | -419.37 | -188.32 | 129.72 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 17,209,434.00 | 17,745,030.00 | 18,200,944.00 | 16,706,177.00 | 16,383,582.00 | 16,380,477.00 | 13,915,643.00 | 13,282,572.00 | 16,438,861.00 | 16,114,882.00 | 16,823,748.00 | 19,386,249.00 | 19,384,982.00 | 19,231,735.00 | 19,119,218.00 | 19,127,115.00 | 19,103,076.00 | ||
| Diluted Share Outstanding | 17,209,434.00 | 17,745,030.00 | 18,200,944.00 | 16,706,177.00 | 16,383,582.00 | 16,380,477.00 | 13,915,643.00 | 13,282,572.00 | 16,438,861.00 | 16,114,883.00 | 16,823,748.00 | 19,386,249.00 | 19,384,982.00 | 19,231,735.00 | 19,119,218.00 | 19,127,115.00 | 19,103,076.00 | ||