Car Mate Mfg. Co., Ltd. Price (7297.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

7,054,000

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Car Mate Mfg. Co., Ltd.
news-img

Income Statement

Car Mate Mfg. Co., Ltd.

Currency: JPY

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 15,566,573,000.00

+0%

15,257,755,000.00

-2%

15,791,768,000.00

+3%

17,929,250,000.00

+14%

18,241,896,000.00

+2%

18,758,534,000.00

+3%

20,099,162,000.00

+7%

19,222,925,000.00

-4%

19,302,065,000.00

+0%

18,724,091,000.00

-3%

20,108,761,000.00

+7%

19,064,730,000.00

-5%

16,716,106,000.00

-12%

15,723,179,000.00

-6%

15,920,824,000.00

+1%

16,648,844,000.00

+5%

15,955,819,000.00

-4%

Cost of Revenue
Cost of Revenue 9,485,134,000.00 9,264,263,000.00 9,927,193,000.00 10,838,433,000.00 11,021,920,000.00 11,456,363,000.00 13,039,870,000.00 12,988,953,000.00 13,053,905,000.00 12,453,401,000.00 12,975,882,000.00 12,143,024,000.00 9,923,218,000.00 9,076,176,000.00 9,061,638,000.00 10,506,941,000.00 10,321,455,000.00
Gross Profit
Gross Profit 6,081,439,000.00

+0%

5,993,492,000.00

-1%

5,864,575,000.00

-2%

7,090,817,000.00

+21%

7,219,976,000.00

+2%

7,302,171,000.00

+1%

7,059,292,000.00

-3%

6,233,972,000.00

-12%

6,248,160,000.00

+0%

6,270,690,000.00

+0%

7,132,879,000.00

+14%

6,921,706,000.00

-3%

6,792,888,000.00

-2%

6,647,003,000.00

-2%

6,859,186,000.00

+3%

6,141,903,000.00

-10%

5,634,364,000.00

-8%

Gross Profit Ratio (0.39%) (0.39%) (0.37%) (0.40%) (0.40%) (0.39%) (0.35%) (0.32%) (0.32%) (0.33%) (0.35%) (0.36%) (0.41%) (0.42%) (0.43%) (0.37%) (0.35%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 1,144,000,000.00 1,287,000,000.00 1,280,000,000.00 1,369,101,000.00 1,671,062,000.00 1,602,426,000.00 1,584,000,000.00 1,863,000,000.00 1,805,000,000.00 1,928,000,000.00 1,989,000,000.00 1,785,000,000.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 3,503,000,000.00 3,458,000,000.00 3,577,000,000.00 3,591,688,000.00 3,263,754,000.00 3,349,096,999.00 3,574,000,000.00 3,112,000,000.00 2,709,000,000.00 2,783,000,000.00 2,773,000,000.00 2,834,000,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 4,338,000,000.00 4,368,000,000.00 4,485,000,000.00 4,441,688,000.00 4,077,754,000.00 4,149,096,999.00 4,419,000,000.00 3,942,000,000.00 3,421,000,000.00 3,550,000,000.00 3,637,000,000.00 3,640,670,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 835,000,000.00 910,000,000.00 908,000,000.00 850,000,000.00 814,000,000.00 800,000,000.00 845,000,000.00 830,000,000.00 712,000,000.00 767,000,000.00 864,000,000.00 745,000,000.00
Depreciation and Amortiz... 512,852,000.00 539,302,000.00 651,178,000.00 588,544,000.00 575,311,000.00 486,709,000.00 582,475,000.00 652,279,000.00 538,516,000.00 526,087,999.00 494,568,000.00 587,803,000.00 504,080,000.00 315,058,000.00 282,420,000.00 390,825,000.00 422,060,000.00
Other Expenses -177,253,000.00 -154,887,000.00 -210,141,000.00 -200,879,000.00 -195,559,000.00 -70,953,000.00 -77,852,000.00 -72,490,000.00 -59,511,000.00 -65,267,000.00 5,838,446,000.00 -118,853,000.00 -70,460,000.00 -67,180,000.00 -21,196,000.00 -23,131,000.00 -10,831,000.00
Total Operating Expenses 5,104,497,000.00 5,202,662,000.00 4,739,742,000.00 5,221,904,000.00 5,372,409,000.00 5,575,763,000.00 5,735,499,000.00 6,047,407,000.00 5,835,591,000.00 5,813,101,000.00 5,838,446,000.00 6,249,823,000.00 5,873,844,000.00 5,285,788,000.00 5,527,542,000.00 5,668,429,000.00 5,414,839,000.00
Cost and Exponses 14,589,631,000.00 14,466,925,000.00 14,666,935,000.00 16,060,337,000.00 16,394,329,000.00 17,032,126,000.00 18,775,369,000.00 19,036,360,000.00 18,889,496,000.00 18,266,502,000.00 18,814,328,000.00 18,392,847,000.00 15,797,062,000.00 14,361,964,000.00 14,589,180,000.00 16,175,370,000.00 15,736,293,000.00
Operating Income
Operating Income 976,942,000.00

+0%

790,829,000.00

-19%

1,124,832,000.00

+42%

1,868,911,000.00

+66%

1,847,566,000.00

-1%

1,726,407,000.00

-7%

1,323,792,000.00

-23%

186,564,000.00

-86%

412,568,000.00

+121%

457,589,000.00

+11%

1,294,432,000.00

+183%

671,882,000.00

-48%

919,043,000.00

+37%

1,361,214,000.00

+48%

1,331,643,000.00

-2%

473,472,000.00

-64%

219,525,000.00

-54%

Operating Income Ratio (0.06%) (0.05%) (0.07%) (0.10%) (0.10%) (0.09%) (0.07%) (0.01%) (0.02%) (0.02%) (0.06%) (0.04%) (0.05%) (0.09%) (0.08%) (0.03%) (0.01%)
Other Income and Exp...
Interest Income 30,538,000.00 34,363,000.00 13,789,000.00 19,348,000.00 28,432,000.00 29,617,000.00 49,673,000.00 68,805,000.00 69,157,000.00 50,296,000.00 58,313,000.00 57,100,000.00 34,368,000.00 27,222,000.00 24,476,000.00 34,776,000.00 40,969,000.00
Interest Expenses 50,954,000.00 52,671,000.00 33,449,000.00 41,403,000.00 37,240,000.00 32,051,000.00 19,833,000.00 19,540,000.00 20,862,000.00 19,466,000.00 14,233,000.00 9,495,000.00 3,594,000.00 3,048,000.00 2,428,000.00 2,921,000.00 4,803,000.00
Total Other Income/Exp... -631,515,000.00 -369,227,000.00 -281,030,000.00 -803,587,000.00 -287,031,000.00 -48,981,000.00 25,856,000.00 58,978,000.00 -509,753,000.00 -93,326,000.00 -7,880,000.00 616,025,000.00 25,445,000.00 -47,718,000.00 83,280,000.00 110,409,000.00 103,021,000.00
EBITDA
EBITDA 909,233,000.00 1,013,575,000.00 1,528,429,000.00 1,695,271,000.00 2,173,086,000.00 2,196,186,000.00 1,951,956,000.00 917,361,000.00 462,193,000.00 909,819,000.00 1,795,355,000.00 1,885,206,000.00 1,452,163,000.00 1,631,605,000.00 1,699,772,000.00 977,628,000.00 749,408,000.00
EBITDA ratio (0.07%) (0.07%) (0.10%) (0.12%) (0.12%) (0.12%) (0.10%) (0.05%) (0.04%) (0.05%) (0.09%) (0.07%) (0.09%) (0.11%) (0.11%) (0.06%) (0.05%)
Income Before Tax
Income Before Tax 345,427,000.00 421,602,000.00 843,802,000.00 1,065,324,000.00 1,560,535,000.00 1,677,426,000.00 1,349,648,000.00 245,542,000.00 -97,185,000.00 364,263,000.00 1,286,552,000.00 1,287,907,000.00 944,488,000.00 1,313,496,000.00 1,414,923,000.00 583,881,000.00 322,546,000.00
Income Before Tax Ratio (0.02%) (0.03%) (0.05%) (0.06%) (0.09%) (0.09%) (0.07%) (0.01%) (-0.01%) (0.02%) (0.06%) (0.07%) (0.06%) (0.08%) (0.09%) (0.04%) (0.02%)
Income Tax Expense
Income Tax Expense 42,997,000.00 184,349,000.00 329,551,000.00 397,605,000.00 766,748,000.00 587,753,000.00 532,108,000.00 179,684,000.00 55,540,000.00 278,752,000.00 516,230,000.00 248,818,000.00 279,385,000.00 391,364,000.00 441,000,000.00 221,997,000.00 110,063,000.00
Net Income
Net Income 302,430,000.00

+0%

237,252,000.00

-22%

514,251,000.00

+117%

667,719,000.00

+30%

793,787,000.00

+19%

1,089,673,000.00

+37%

817,540,000.00

-25%

65,857,000.00

-92%

-152,726,000.00

-332%

85,511,000.00

-156%

770,321,000.00

+801%

1,039,089,000.00

+35%

665,103,000.00

-36%

922,132,000.00

+39%

973,923,000.00

+6%

361,884,000.00

-63%

212,482,000.00

-41%

Net Income Ratio (0.02%) (0.02%) (0.03%) (0.04%) (0.04%) (0.06%) (0.04%) (0.00%) (-0.01%) (0.00%) (0.04%) (0.05%) (0.04%) (0.06%) (0.06%) (0.02%) (0.01%)
Earning Per Share
Basic EPS 39.79 31.21 67.66 87.86 104.45 143.38 107.58 8.67 -20.10 11.25 101.37 144.50 94.29 130.72 138.07 51.30 30.12
Diluted EPS 39.76 31.20 67.66 87.86 104.45 143.38 107.58 8.67 -20.10 11.25 101.37 144.50 94.29 130.72 138.07 51.30 30.12
Share Outstanding
Basic Share Outstanding 7,601,000.00 7,600,000.00 7,600,000.00 7,600,000.00 7,599,000.00 7,599,000.00 7,599,000.00 7,599,000.00 7,599,000.00 7,599,000.00 7,599,000.00 7,191,000.00 7,054,000.00 7,054,000.00 7,054,000.00 7,054,000.00 7,054,000.00
Diluted Share Outstanding 7,606,388.00 7,604,231.00 7,600,000.00 7,600,000.00 7,599,000.00 7,599,000.00 7,599,000.00 7,599,000.00 7,599,000.00 7,599,000.00 7,599,000.00 7,191,000.00 7,054,000.00 7,054,000.00 7,054,000.00 7,054,000.00 7,054,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation