Car
7297.TCar Mate Mfg. Co., Ltd. Price (7297.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,054,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Car Mate Mfg. Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
15,566,573,000.00
+0% |
15,257,755,000.00
-2% |
15,791,768,000.00
+3% |
17,929,250,000.00
+14% |
18,241,896,000.00
+2% |
18,758,534,000.00
+3% |
20,099,162,000.00
+7% |
19,222,925,000.00
-4% |
19,302,065,000.00
+0% |
18,724,091,000.00
-3% |
20,108,761,000.00
+7% |
19,064,730,000.00
-5% |
16,716,106,000.00
-12% |
15,723,179,000.00
-6% |
15,920,824,000.00
+1% |
16,648,844,000.00
+5% |
15,955,819,000.00
-4% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,485,134,000.00 | 9,264,263,000.00 | 9,927,193,000.00 | 10,838,433,000.00 | 11,021,920,000.00 | 11,456,363,000.00 | 13,039,870,000.00 | 12,988,953,000.00 | 13,053,905,000.00 | 12,453,401,000.00 | 12,975,882,000.00 | 12,143,024,000.00 | 9,923,218,000.00 | 9,076,176,000.00 | 9,061,638,000.00 | 10,506,941,000.00 | 10,321,455,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,081,439,000.00
+0% |
5,993,492,000.00
-1% |
5,864,575,000.00
-2% |
7,090,817,000.00
+21% |
7,219,976,000.00
+2% |
7,302,171,000.00
+1% |
7,059,292,000.00
-3% |
6,233,972,000.00
-12% |
6,248,160,000.00
+0% |
6,270,690,000.00
+0% |
7,132,879,000.00
+14% |
6,921,706,000.00
-3% |
6,792,888,000.00
-2% |
6,647,003,000.00
-2% |
6,859,186,000.00
+3% |
6,141,903,000.00
-10% |
5,634,364,000.00
-8% |
||
| Gross Profit Ratio | (0.39%) | (0.39%) | (0.37%) | (0.40%) | (0.40%) | (0.39%) | (0.35%) | (0.32%) | (0.32%) | (0.33%) | (0.35%) | (0.36%) | (0.41%) | (0.42%) | (0.43%) | (0.37%) | (0.35%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,144,000,000.00 | 1,287,000,000.00 | 1,280,000,000.00 | 1,369,101,000.00 | 1,671,062,000.00 | 1,602,426,000.00 | 1,584,000,000.00 | 1,863,000,000.00 | 1,805,000,000.00 | 1,928,000,000.00 | 1,989,000,000.00 | 1,785,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,503,000,000.00 | 3,458,000,000.00 | 3,577,000,000.00 | 3,591,688,000.00 | 3,263,754,000.00 | 3,349,096,999.00 | 3,574,000,000.00 | 3,112,000,000.00 | 2,709,000,000.00 | 2,783,000,000.00 | 2,773,000,000.00 | 2,834,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,338,000,000.00 | 4,368,000,000.00 | 4,485,000,000.00 | 4,441,688,000.00 | 4,077,754,000.00 | 4,149,096,999.00 | 4,419,000,000.00 | 3,942,000,000.00 | 3,421,000,000.00 | 3,550,000,000.00 | 3,637,000,000.00 | 3,640,670,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 835,000,000.00 | 910,000,000.00 | 908,000,000.00 | 850,000,000.00 | 814,000,000.00 | 800,000,000.00 | 845,000,000.00 | 830,000,000.00 | 712,000,000.00 | 767,000,000.00 | 864,000,000.00 | 745,000,000.00 | ||
| Depreciation and Amortiz... | 512,852,000.00 | 539,302,000.00 | 651,178,000.00 | 588,544,000.00 | 575,311,000.00 | 486,709,000.00 | 582,475,000.00 | 652,279,000.00 | 538,516,000.00 | 526,087,999.00 | 494,568,000.00 | 587,803,000.00 | 504,080,000.00 | 315,058,000.00 | 282,420,000.00 | 390,825,000.00 | 422,060,000.00 | ||
| Other Expenses | -177,253,000.00 | -154,887,000.00 | -210,141,000.00 | -200,879,000.00 | -195,559,000.00 | -70,953,000.00 | -77,852,000.00 | -72,490,000.00 | -59,511,000.00 | -65,267,000.00 | 5,838,446,000.00 | -118,853,000.00 | -70,460,000.00 | -67,180,000.00 | -21,196,000.00 | -23,131,000.00 | -10,831,000.00 | ||
| Total Operating Expenses | 5,104,497,000.00 | 5,202,662,000.00 | 4,739,742,000.00 | 5,221,904,000.00 | 5,372,409,000.00 | 5,575,763,000.00 | 5,735,499,000.00 | 6,047,407,000.00 | 5,835,591,000.00 | 5,813,101,000.00 | 5,838,446,000.00 | 6,249,823,000.00 | 5,873,844,000.00 | 5,285,788,000.00 | 5,527,542,000.00 | 5,668,429,000.00 | 5,414,839,000.00 | ||
| Cost and Exponses | 14,589,631,000.00 | 14,466,925,000.00 | 14,666,935,000.00 | 16,060,337,000.00 | 16,394,329,000.00 | 17,032,126,000.00 | 18,775,369,000.00 | 19,036,360,000.00 | 18,889,496,000.00 | 18,266,502,000.00 | 18,814,328,000.00 | 18,392,847,000.00 | 15,797,062,000.00 | 14,361,964,000.00 | 14,589,180,000.00 | 16,175,370,000.00 | 15,736,293,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
976,942,000.00
+0% |
790,829,000.00
-19% |
1,124,832,000.00
+42% |
1,868,911,000.00
+66% |
1,847,566,000.00
-1% |
1,726,407,000.00
-7% |
1,323,792,000.00
-23% |
186,564,000.00
-86% |
412,568,000.00
+121% |
457,589,000.00
+11% |
1,294,432,000.00
+183% |
671,882,000.00
-48% |
919,043,000.00
+37% |
1,361,214,000.00
+48% |
1,331,643,000.00
-2% |
473,472,000.00
-64% |
219,525,000.00
-54% |
||
| Operating Income Ratio | (0.06%) | (0.05%) | (0.07%) | (0.10%) | (0.10%) | (0.09%) | (0.07%) | (0.01%) | (0.02%) | (0.02%) | (0.06%) | (0.04%) | (0.05%) | (0.09%) | (0.08%) | (0.03%) | (0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 30,538,000.00 | 34,363,000.00 | 13,789,000.00 | 19,348,000.00 | 28,432,000.00 | 29,617,000.00 | 49,673,000.00 | 68,805,000.00 | 69,157,000.00 | 50,296,000.00 | 58,313,000.00 | 57,100,000.00 | 34,368,000.00 | 27,222,000.00 | 24,476,000.00 | 34,776,000.00 | 40,969,000.00 | ||
| Interest Expenses | 50,954,000.00 | 52,671,000.00 | 33,449,000.00 | 41,403,000.00 | 37,240,000.00 | 32,051,000.00 | 19,833,000.00 | 19,540,000.00 | 20,862,000.00 | 19,466,000.00 | 14,233,000.00 | 9,495,000.00 | 3,594,000.00 | 3,048,000.00 | 2,428,000.00 | 2,921,000.00 | 4,803,000.00 | ||
| Total Other Income/Exp... | -631,515,000.00 | -369,227,000.00 | -281,030,000.00 | -803,587,000.00 | -287,031,000.00 | -48,981,000.00 | 25,856,000.00 | 58,978,000.00 | -509,753,000.00 | -93,326,000.00 | -7,880,000.00 | 616,025,000.00 | 25,445,000.00 | -47,718,000.00 | 83,280,000.00 | 110,409,000.00 | 103,021,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 909,233,000.00 | 1,013,575,000.00 | 1,528,429,000.00 | 1,695,271,000.00 | 2,173,086,000.00 | 2,196,186,000.00 | 1,951,956,000.00 | 917,361,000.00 | 462,193,000.00 | 909,819,000.00 | 1,795,355,000.00 | 1,885,206,000.00 | 1,452,163,000.00 | 1,631,605,000.00 | 1,699,772,000.00 | 977,628,000.00 | 749,408,000.00 | ||
| EBITDA ratio | (0.07%) | (0.07%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.10%) | (0.05%) | (0.04%) | (0.05%) | (0.09%) | (0.07%) | (0.09%) | (0.11%) | (0.11%) | (0.06%) | (0.05%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 345,427,000.00 | 421,602,000.00 | 843,802,000.00 | 1,065,324,000.00 | 1,560,535,000.00 | 1,677,426,000.00 | 1,349,648,000.00 | 245,542,000.00 | -97,185,000.00 | 364,263,000.00 | 1,286,552,000.00 | 1,287,907,000.00 | 944,488,000.00 | 1,313,496,000.00 | 1,414,923,000.00 | 583,881,000.00 | 322,546,000.00 | ||
| Income Before Tax Ratio | (0.02%) | (0.03%) | (0.05%) | (0.06%) | (0.09%) | (0.09%) | (0.07%) | (0.01%) | (-0.01%) | (0.02%) | (0.06%) | (0.07%) | (0.06%) | (0.08%) | (0.09%) | (0.04%) | (0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 42,997,000.00 | 184,349,000.00 | 329,551,000.00 | 397,605,000.00 | 766,748,000.00 | 587,753,000.00 | 532,108,000.00 | 179,684,000.00 | 55,540,000.00 | 278,752,000.00 | 516,230,000.00 | 248,818,000.00 | 279,385,000.00 | 391,364,000.00 | 441,000,000.00 | 221,997,000.00 | 110,063,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 302,430,000.00
+0% |
237,252,000.00
-22% |
514,251,000.00
+117% |
667,719,000.00
+30% |
793,787,000.00
+19% |
1,089,673,000.00
+37% |
817,540,000.00
-25% |
65,857,000.00
-92% |
-152,726,000.00
-332% |
85,511,000.00
-156% |
770,321,000.00
+801% |
1,039,089,000.00
+35% |
665,103,000.00
-36% |
922,132,000.00
+39% |
973,923,000.00
+6% |
361,884,000.00
-63% |
212,482,000.00
-41% |
||
| Net Income Ratio | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.04%) | (0.00%) | (-0.01%) | (0.00%) | (0.04%) | (0.05%) | (0.04%) | (0.06%) | (0.06%) | (0.02%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 39.79 | 31.21 | 67.66 | 87.86 | 104.45 | 143.38 | 107.58 | 8.67 | -20.10 | 11.25 | 101.37 | 144.50 | 94.29 | 130.72 | 138.07 | 51.30 | 30.12 | ||
| Diluted EPS | 39.76 | 31.20 | 67.66 | 87.86 | 104.45 | 143.38 | 107.58 | 8.67 | -20.10 | 11.25 | 101.37 | 144.50 | 94.29 | 130.72 | 138.07 | 51.30 | 30.12 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,601,000.00 | 7,600,000.00 | 7,600,000.00 | 7,600,000.00 | 7,599,000.00 | 7,599,000.00 | 7,599,000.00 | 7,599,000.00 | 7,599,000.00 | 7,599,000.00 | 7,599,000.00 | 7,191,000.00 | 7,054,000.00 | 7,054,000.00 | 7,054,000.00 | 7,054,000.00 | 7,054,000.00 | ||
| Diluted Share Outstanding | 7,606,388.00 | 7,604,231.00 | 7,600,000.00 | 7,600,000.00 | 7,599,000.00 | 7,599,000.00 | 7,599,000.00 | 7,599,000.00 | 7,599,000.00 | 7,599,000.00 | 7,599,000.00 | 7,191,000.00 | 7,054,000.00 | 7,054,000.00 | 7,054,000.00 | 7,054,000.00 | 7,054,000.00 | ||