Hirogin
7337.THirogin Holdings, Inc. Price (7337.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
306,655,000
(1.379)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hirogin Holdings, Inc.Currency: JPY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
107,615,000,000.00
+0% |
126,546,000,000.00
+18% |
118,426,000,000.00
-6% |
128,274,000,000.00
+8% |
119,874,000,000.00
-7% |
114,860,000,000.00
-4% |
114,917,000,000.00
+0% |
116,065,000,000.00
+1% |
101,432,000,000.00
-13% |
129,433,000,000.00
+28% |
125,368,000,000.00
-3% |
135,393,000,000.00
+8% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 5,776,000,000.00 | -5,192,000,000.00 | -229,000,000.00 | 5,481,000,000.00 | 4,413,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
107,615,000,000.00
+0% |
126,546,000,000.00
+18% |
118,426,000,000.00
-6% |
122,498,000,000.00
+3% |
125,066,000,000.00
+2% |
115,089,000,000.00
-8% |
109,436,000,000.00
-5% |
111,652,000,000.00
+2% |
101,432,000,000.00
-9% |
129,433,000,000.00
+28% |
125,368,000,000.00
-3% |
135,393,000,000.00
+8% |
|||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.95%) | (1.04%) | (1.00%) | (0.95%) | (0.96%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,000,000.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 56,713,000,000.00 | 56,080,000,000.00 | 55,464,000,000.00 | 54,630,000,000.00 | 57,379,000,000.00 | 61,129,000,000.00 | 58,044,000,000.00 | 57,345,000,000.00 | 57,800,000,000.00 | 58,031,000,000.00 | 58,064,000,000.00 | 57,991,000,000.00 | |||||||
| Selling, General & Admin... | 56,713,000,000.00 | 56,080,000,000.00 | 55,464,000,000.00 | 54,630,000,000.00 | 57,379,000,000.00 | 61,129,000,000.00 | 58,044,000,000.00 | 57,345,000,000.00 | 57,800,000,000.00 | 58,031,000,000.00 | 58,064,000,000.00 | 57,991,000,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Depreciation and Amortiz... | -32,061,000,000.00 | -39,331,000,000.00 | -40,249,000,000.00 | 3,879,000,000.00 | 4,501,000,000.00 | 6,610,000,000.00 | 4,678,000,000.00 | 4,664,000,000.00 | 4,709,000,000.00 | 6,187,000,000.00 | 6,251,000,000.00 | 6,706,000,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -43,989,000,000.00 | -49,387,000,000.00 | -43,318,000,000.00 | -40,820,000,000.00 | -42,515,000,000.00 | -39,640,000,000.00 | 33,082,000,000.00 | -79,229,000,000.00 | 0.00 | |||||||
| Total Operating Expenses | 75,772,000,000.00 | 87,805,000,000.00 | 76,780,000,000.00 | 43,989,000,000.00 | 49,387,000,000.00 | 43,318,000,000.00 | 40,820,000,000.00 | 42,515,000,000.00 | 60,657,000,000.00 | 91,113,000,000.00 | 106,103,000,000.00 | 140,178,000,000.00 | |||||||
| Cost and Exponses | 75,772,000,000.00 | 87,805,000,000.00 | 76,780,000,000.00 | 82,408,000,000.00 | 90,820,000,000.00 | 88,909,000,000.00 | 83,072,000,000.00 | 86,470,000,000.00 | 60,657,000,000.00 | 97,185,000,000.00 | 113,427,000,000.00 | 57,991,000,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
32,061,000,000.00
+0% |
39,331,000,000.00
+23% |
40,249,000,000.00
+2% |
47,026,000,000.00
+17% |
44,985,000,000.00
-4% |
34,968,000,000.00
-22% |
36,860,000,000.00
+5% |
38,801,000,000.00
+5% |
30,934,000,000.00
-20% |
28,162,000,000.00
-9% |
18,470,000,000.00
-34% |
77,402,000,000.00
+319% |
|||||||
| Operating Income Ratio | (0.30%) | (0.31%) | (0.34%) | (0.37%) | (0.38%) | (0.30%) | (0.32%) | (0.33%) | (0.30%) | (0.22%) | (0.15%) | (0.57%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71,390,000,000.00 | 73,499,000,000.00 | 87,112,000,000.00 | 106,494,000,000.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 749,000,000.00 | 729,000,000.00 | 4,585,000,000.00 | 3,963,000,000.00 | 20,835,000,000.00 | 33,581,000,000.00 | |||||||
| Total Other Income/Exp... | -218,000,000.00 | -590,000,000.00 | 1,397,000,000.00 | -13,000,000.00 | 14,796,000,000.00 | 10,304,000,000.00 | -127,000,000.00 | 5,830,000,000.00 | -10,972,000,000.00 | -39,131,000,000.00 | 3,491,000,000.00 | -37,457,000,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,175,000,000.00 | -1,374,000,000.00 | 1,397,000,000.00 | 52,003,000,000.00 | 48,352,000,000.00 | 42,864,000,000.00 | 41,410,000,000.00 | 40,090,000,000.00 | 35,641,000,000.00 | 0.00 | 0.00 | 0.00 | |||||||
| EBITDA ratio | (-0.01%) | (-0.01%) | (0.01%) | (0.00%) | (-0.01%) | (0.01%) | (0.00%) | (-0.03%) | (0.35%) | (0.04%) | (0.00%) | (0.00%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 31,843,000,000.00 | 38,741,000,000.00 | 41,646,000,000.00 | 47,013,000,000.00 | 43,850,000,000.00 | 36,255,000,000.00 | 36,733,000,000.00 | 35,425,000,000.00 | 30,934,000,000.00 | 32,926,000,000.00 | 18,255,000,000.00 | 39,945,000,000.00 | |||||||
| Income Before Tax Ratio | (0.30%) | (0.31%) | (0.35%) | (0.37%) | (0.37%) | (0.32%) | (0.32%) | (0.31%) | (0.30%) | (0.25%) | (0.15%) | (0.30%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 13,481,000,000.00 | 15,075,000,000.00 | 15,083,000,000.00 | 15,658,000,000.00 | 12,642,000,000.00 | 10,446,000,000.00 | 11,151,000,000.00 | 11,155,000,000.00 | 9,360,000,000.00 | 9,984,000,000.00 | 5,717,000,000.00 | 12,211,000,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 17,405,000,000.00
+0% |
22,882,000,000.00
+31% |
26,563,000,000.00
+16% |
31,355,000,000.00
+18% |
31,207,000,000.00
0% |
25,809,000,000.00
-17% |
25,581,000,000.00
-1% |
24,270,000,000.00
-5% |
21,574,000,000.00
-11% |
22,906,000,000.00
+6% |
12,508,000,000.00
-45% |
27,691,000,000.00
+121% |
|||||||
| Net Income Ratio | (0.16%) | (0.18%) | (0.22%) | (0.24%) | (0.26%) | (0.22%) | (0.22%) | (0.21%) | (0.21%) | (0.18%) | (0.10%) | (0.20%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 56.16 | 73.64 | 85.34 | 100.75 | 100.04 | 82.82 | 82.17 | 77.93 | 69.26 | 73.76 | 40.25 | 90.35 | |||||||
| Diluted EPS | 56.17 | 73.66 | 85.35 | 100.61 | 99.92 | 82.71 | 82.09 | 77.87 | 69.23 | 73.72 | 40.23 | 90.30 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 309,918,091.00 | 310,727,865.00 | 311,260,838.00 | 311,209,500.00 | 311,937,500.00 | 311,632,000.00 | 311,334,000.00 | 311,450,000.00 | 311,472,000.00 | 310,556,000.00 | 310,772,000.00 | 306,484,000.00 | |||||||
| Diluted Share Outstanding | 309,851,000.00 | 310,657,500.00 | 311,216,000.00 | 311,642,000.00 | 312,314,500.00 | 312,033,000.00 | 311,605,000.00 | 311,677,000.00 | 311,648,000.00 | 310,727,000.00 | 310,943,000.00 | 306,655,000.00 | |||||||