
Hirogin
7337.THirogin Holdings, Inc. Price (7337.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
306,655,000
(1.379)%
Cash Flow Statement
Hirogin Holdings, Inc.Currency: JPY
YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||||||
Net Income | 17.41B
+0% |
22.88B
+31% |
26.56B
+16% |
31.36B
+18% |
31.21B
0% |
25.81B
-17% |
25.58B
-1% |
24.27B
-5% |
30.93B
+27% |
32.93B
+6% |
18.26B
-45% |
39.95B
+119% |
|||||||
Depreciation And Amortiz... | 4.36B | 4.20B | 4.06B | 3.88B | 4.50B | 6.61B | 4.68B | 4.66B | 4.71B | 6.19B | 6.25B | 6.71B | |||||||
Deferred Income Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Stock-Based Compensat... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Change In Working Capital | |||||||||||||||||||
Accounts Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Accounts Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Other Working Capital | -65,179,000,000.00 | -157,746,000,000.00 | -133,475,000,000.00 | -75,662,000,000.00 | 71.22B | -262,255,000,000.00 | -319,035,000,000.00 | -204,691,000,000.00 | 1.46T | 238.68B | -488,556,000,000.00 | 660.08B | |||||||
Other Non-Cash Items | -27,855,000,000.00 | -13,376,000,000.00 | 899.00M | 21.12B | 3.36B | 6.56B | 5.53B | 12.38B | -4,748,000,000.00 | -60,906,000,000.00 | -4,692,000,000.00 | -33,326,000,000.00 | |||||||
Net Cash Provided By Op... | -71,273,000,000.00
+0% |
-144,044,000,000.00
+102% |
-101,955,000,000.00
-29% |
43.27B
-142% |
7.55B
-83% |
-9,140,000,000.00
-221% |
-121,184,000,000.00
+1,226% |
16.66B
-114% |
1.49T
+8,820% |
216.89B
-85% |
-468,742,000,000.00
-316% |
673.40B
-244% |
|||||||
Investing Activities | |||||||||||||||||||
Investments In Propert... | -2,197,000,000.00 | -3,381,000,000.00 | -1,944,000,000.00 | -9,350,000,000.00 | -9,211,000,000.00 | -5,591,000,000.00 | -8,335,000,000.00 | -5,146,000,000.00 | -22,333,000,000.00 | -8,014,000,000.00 | -9,333,000,000.00 | -17,466,000,000.00 | |||||||
Acquisitions Net | 0.00 | 0.00 | 0.00 | 13.00M | 52.00M | 0.00 | 2.00M | 5.00M | -719,000,000.00 | -39,000,000.00 | -4,509,000,000.00 | -1,759,000,000.00 | |||||||
Purchases Of Investments | 0.00 | 0.00 | 0.00 | -1,106,562,000,000.00 | -787,388,000,000.00 | -284,859,000,000.00 | -430,007,000,000.00 | -598,035,000,000.00 | -831,611,000,000.00 | -921,805,000,000.00 | -587,510,000,000.00 | -417,446,000,000.00 | |||||||
Sales Maturities Of Inve... | 0.00 | 0.00 | 0.00 | 1.23T | 986.71B | 673.47B | 632.63B | 578.74B | 519.26B | 723.78B | 660.43B | 300.99B | |||||||
Other Investing Activities | -129,683,000,000.00 | 46.14B | -75,045,000,000.00 | 119.12B | 193.60B | 384.35B | 197.56B | 6.13B | -35,005,000,000.00 | 7.75B | 6.75B | 16.30B | |||||||
Net Cash Used For Inv... | -131,880,000,000.00
+0% |
42.75B
-132% |
-76,989,000,000.00
-280% |
-37,761,000,000.00
-51% |
-158,493,000,000.00
+320% |
136.86B
-186% |
34.32B
-75% |
-475,629,000,000.00
-1,486% |
-370,404,000,000.00
-22% |
-198,327,000,000.00
-46% |
65.83B
-133% |
-119,386,000,000.00
-281% |
|||||||
Financing Activities | |||||||||||||||||||
Debt Repayment | 34.20B | -29,000,000,000.00 | -37,000,000,000.00 | -1,000,000,000.00 | -10,000,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -15,000,000,000.00 | -282,480,000,000.00 | 0.00 | |||||||
Common Stock Issued | 3.01B | 29.01B | 37.02B | 394.00M | 377.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 277.00M | |||||||
Common Stock Repurch... | -11,000,000.00 | -10,000,000.00 | -20,000,000.00 | -15,000,000.00 | -7,000,000.00 | -855,000,000.00 | 0.00 | 0.00 | -789,000,000.00 | 0.00 | 0.00 | -6,294,000,000.00 | |||||||
Dividends Paid | -3,395,000,000.00 | -4,044,000,000.00 | -5,279,000,000.00 | -6,531,000,000.00 | -6,857,000,000.00 | -6,242,000,000.00 | -5,934,000,000.00 | -5,938,000,000.00 | -7,957,000,000.00 | -7,509,000,000.00 | -7,957,000,000.00 | -9,772,000,000.00 | |||||||
Other Financing Activities | 242.37B | 189.26B | 587.88B | 285.87B | 704.59B | 135.55B | 16.69B | 503.56B | 981.67B | -128,000,000.00 | 184.34B | 109.80B | |||||||
Net Cash Used/Provide... | 236.26B
+0% |
156.20B
-34% |
408.09B
+161% |
278.32B
-32% |
687.73B
+147% |
128.45B
-81% |
10.76B
-92% |
497.62B
+4,527% |
-9,312,000,000.00
-102% |
-22,637,000,000.00
+143% |
-8,100,000,000.00
-64% |
94.02B
-1,261% |
|||||||
Effect Of Forex Changes... | 116.00M | 0.00 | -10,000,000.00 | -70,000,000.00 | 46.00M | 2.00M | -94,000,000.00 | -15,000,000.00 | -14,000,000.00 | 23.00M | 12.00M | 56.00M | |||||||
Net Change In Cash | 33.22B | 54.91B | 229.14B | 283.76B | 536.83B | 256.17B | -76,205,000,000.00 | 38.64B | 1.11T | -4,052,000,000.00 | -411,002,000,000.00 | 648.09B | |||||||
Cash At Beginning Of Per... | 0.00 | 0.00 | 0.00 | 0.00 | 30.00M | 1.30B | -2,056,000,000.00 | 342.00M | 1.46T | 2.57T | 2.57T | 2.15T | |||||||
Cash At End Of Period | 33.22B | 54.91B | 229.14B | 283.76B | 536.86B | 257.47B | -78,261,000,000.00 | 38.98B | 2.57T | 2.57T | 2.15T | 2.80T | |||||||
Additional Metrics: | |||||||||||||||||||
Operating Cash Flow | -71,273,000,000.00 | -144,044,000,000.00 | -101,955,000,000.00 | 43.27B | 7.55B | -9,140,000,000.00 | -121,184,000,000.00 | 16.66B | 1.49T | 216.89B | -468,742,000,000.00 | 783.34B | |||||||
Capital Expenditure | -2,197,000,000.00 | -3,381,000,000.00 | -1,944,000,000.00 | -9,350,000,000.00 | -9,211,000,000.00 | -5,591,000,000.00 | -8,335,000,000.00 | -5,146,000,000.00 | -22,333,000,000.00 | -8,014,000,000.00 | -9,333,000,000.00 | -11,573,000,000.00 | |||||||
Free Cash Flow | -73,470,000,000.00
+0% |
-147,425,000,000.00
+101% |
-103,899,000,000.00
-30% |
33.92B
-133% |
-1,660,000,000.00
-105% |
-14,731,000,000.00
+787% |
-129,519,000,000.00
+779% |
11.52B
-109% |
1.46T
+12,612% |
208.88B
-86% |
-478,075,000,000.00
-329% |
765.87B
-260% |