Retty
7356.TRetty Inc. Price (7356.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,887,523
(3.4943)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Retty Inc.Currency: JPY
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,690,541,000.00
+0% |
2,268,123,000.00
+34% |
2,215,551,000.00
-2% |
1,938,488,000.00
-13% |
1,715,420,000.00
-12% |
1,556,259,000.00
-9% |
1,562,139,000.00
+0% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 704,355,000.00 | 793,345,000.00 | 799,416,000.00 | 678,133,000.00 | 809,622,000.00 | 608,813,000.00 | 465,837,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
986,186,000.00
+0% |
1,474,778,000.00
+50% |
1,416,135,000.00
-4% |
1,260,355,000.00
-11% |
905,798,000.00
-28% |
947,446,000.00
+5% |
1,096,302,000.00
+16% |
||||||||||||
| Gross Profit Ratio | (0.58%) | (0.65%) | (0.64%) | (0.65%) | (0.53%) | (0.61%) | (0.70%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 1,040,203,000.00 | 1,146,702,000.00 | 1,272,819,000.00 | 1,137,000,000.00 | 0.00 | ||||||||||||
| Selling, General & Admin... | 1,198,971,000.00 | 1,366,688,000.00 | 1,690,203,000.00 | 1,589,702,000.00 | 1,645,819,000.00 | 1,472,198,000.00 | 0.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 650,000,000.00 | 443,000,000.00 | 373,000,000.00 | 335,000,000.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 13,243,000.00 | 12,711,000.00 | 62,830,000.00 | 137,744,000.00 | 64,010,999.00 | -34,884,000.00 | 24,000.00 | ||||||||||||
| Other Expenses | 138,000.00 | 1,374,503,000.00 | 1,699,610,000.00 | 1,543,459,000.00 | 1,657,463,000.00 | 158,000.00 | 1,187,338,000.00 | ||||||||||||
| Total Operating Expenses | 1,207,271,000.00 | 1,374,503,000.00 | 1,699,610,000.00 | 1,543,459,000.00 | 1,657,463,000.00 | 1,472,356,000.00 | 1,187,338,000.00 | ||||||||||||
| Cost and Exponses | 1,911,626,000.00 | 2,167,848,000.00 | 2,499,026,000.00 | 2,221,592,000.00 | 2,467,085,000.00 | 2,081,169,000.00 | 1,653,175,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-221,085,000.00
+0% |
100,274,000.00
-145% |
-283,475,000.00
-383% |
-283,104,000.00
0% |
-751,665,000.00
+166% |
-524,910,000.00
-30% |
-91,036,000.00
-83% |
||||||||||||
| Operating Income Ratio | (-0.13%) | (0.04%) | (-0.13%) | (-0.15%) | (-0.44%) | (-0.34%) | (-0.06%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,000.00 | 3,000.00 | 19,000.00 | 23,000.00 | 5,000.00 | 0.00 | 0.00 | ||||||||||||
| Interest Expenses | 78,000.00 | 599,000.00 | 3,576,000.00 | 7,782,000.00 | 9,565,000.00 | 9,013,000.00 | 7,488,000.00 | ||||||||||||
| Total Other Income/Exp... | -7,937,000.00 | -375,000.00 | 18,214,000.00 | -73,195,000.00 | -105,728,000.00 | -85,000,000.00 | -3,854,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -215,701,000.00 | 113,210,000.00 | -198,855,000.00 | -279,062,000.00 | -783,818,000.00 | -559,794,000.00 | -87,378,000.00 | ||||||||||||
| EBITDA ratio | (-0.12%) | (0.05%) | (-0.12%) | (-0.14%) | (-0.43%) | (-0.36%) | (-0.06%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -229,022,000.00 | 99,899,000.00 | -265,260,000.00 | -356,299,000.00 | -857,392,000.00 | -609,910,000.00 | -94,890,000.00 | ||||||||||||
| Income Before Tax Ratio | (-0.14%) | (0.04%) | (-0.12%) | (-0.18%) | (-0.50%) | (-0.39%) | (-0.06%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,398,000.00 | -55,949,000.00 | 58,769,000.00 | 2,290,000.00 | 2,288,000.00 | 2,289,000.00 | -14,944,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -230,421,000.00
+0% |
155,849,000.00
-168% |
-324,029,000.00
-308% |
-358,589,000.00
+11% |
-859,680,000.00
+140% |
-612,200,000.00
-29% |
-79,946,000.00
-87% |
||||||||||||
| Net Income Ratio | (-0.14%) | (0.07%) | (-0.15%) | (-0.18%) | (-0.50%) | (-0.39%) | (-0.05%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -21.31 | 14.41 | -29.97 | -31.28 | -73.10 | -42.56 | 0.00 | ||||||||||||
| Diluted EPS | -21.31 | 14.41 | -29.97 | -31.28 | -73.10 | -42.56 | 0.00 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,812,504.00 | 10,812,504.00 | 10,812,504.00 | 11,462,197.00 | 11,759,610.00 | 14,384,866.00 | 14,887,523.00 | ||||||||||||
| Diluted Share Outstanding | 10,812,504.00 | 10,812,504.00 | 10,812,504.00 | 11,462,197.00 | 11,759,610.00 | 14,384,866.00 | 14,887,523.00 | ||||||||||||