TokyoTsushin,
7359.TTokyoTsushin, Inc. Price (7359.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,073,463
(0.6265)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
TokyoTsushin, Inc.Currency: JPY
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,236,847,000.00
+0% |
1,640,088,000.00
+33% |
2,449,000,000.00
+49% |
4,731,506,000.00
+93% |
5,071,918,000.00
+7% |
6,219,251,000.00
+23% |
5,861,000,000.00
-6% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 50,383,000.00 | 79,583,000.00 | 101,779,000.00 | 517,815,000.00 | 849,941,000.00 | 1,096,582,000.00 | 1,219,000,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,186,464,000.00
+0% |
1,560,505,000.00
+32% |
2,347,221,000.00
+50% |
4,213,691,000.00
+80% |
4,221,977,000.00
+0% |
5,122,669,000.00
+21% |
4,642,000,000.00
-9% |
||||||||||||
| Gross Profit Ratio | (0.96%) | (0.95%) | (0.96%) | (0.89%) | (0.83%) | (0.82%) | (0.79%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 656,062,000.00 | 1,339,468,000.00 | 1,785,499,000.00 | 2,173,657,000.00 | 0.00 | ||||||||||||
| Selling, General & Admin... | 880,955,000.00 | 1,289,917,000.00 | 1,964,062,000.00 | 3,748,468,000.00 | 4,276,499,000.00 | 5,256,657,000.00 | 4,873,000,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 1,308,000,000.00 | 2,409,000,000.00 | 2,491,000,000.00 | 3,083,000,000.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 11,651,000.00 | 19,148,000.00 | 11,972,000.00 | 242,468,000.00 | 372,794,000.00 | 344,600,000.00 | 384,000,000.00 | ||||||||||||
| Other Expenses | 4,607,000.00 | 1,289,917,000.00 | 1,964,062,000.00 | 3,748,468,000.00 | 4,276,499,000.00 | 0.00 | -1,000,000.00 | ||||||||||||
| Total Operating Expenses | 880,955,000.00 | 1,289,917,000.00 | 1,964,062,000.00 | 3,748,468,000.00 | 4,276,499,000.00 | 5,256,657,000.00 | 4,872,000,000.00 | ||||||||||||
| Cost and Exponses | 931,338,000.00 | 1,369,500,000.00 | 2,065,841,000.00 | 4,266,283,000.00 | 5,126,440,000.00 | 6,353,239,000.00 | 6,091,000,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
305,508,000.00
+0% |
270,587,000.00
-11% |
383,158,000.00
+42% |
465,222,000.00
+21% |
-30,392,000.00
-107% |
-133,987,000.00
+341% |
-230,000,000.00
+72% |
||||||||||||
| Operating Income Ratio | (0.25%) | (0.16%) | (0.16%) | (0.10%) | (-0.01%) | (-0.02%) | (-0.04%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,000.00 | 80,000.00 | 41,000.00 | 27,000.00 | 25,000.00 | 44,000.00 | 0.00 | ||||||||||||
| Interest Expenses | 0.00 | 0.00 | 1,078,000.00 | 15,531,000.00 | 14,692,000.00 | 37,694,000.00 | 0.00 | ||||||||||||
| Total Other Income/Exp... | -180,912,000.00 | -1,974,000.00 | -17,811,000.00 | -53,742,000.00 | -87,260,000.00 | 494,961,000.00 | -26,000,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 136,249,000.00 | 289,735,000.00 | 377,319,000.00 | 730,386,000.00 | 255,898,000.00 | 743,269,000.00 | 153,000,000.00 | ||||||||||||
| EBITDA ratio | (0.38%) | (0.18%) | (0.16%) | (0.14%) | (0.07%) | (0.12%) | (0.03%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 124,596,000.00 | 268,026,000.00 | 365,347,000.00 | 411,480,000.00 | -141,782,000.00 | 360,974,000.00 | -256,000,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.10%) | (0.16%) | (0.15%) | (0.09%) | (-0.03%) | (0.06%) | (-0.04%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 86,441,000.00 | 94,883,000.00 | 121,217,000.00 | 209,066,000.00 | 125,569,000.00 | 75,296,000.00 | 69,000,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 90,576,000.00
+0% |
144,978,000.00
+60% |
193,335,000.00
+33% |
202,414,000.00
+5% |
-267,351,000.00
-232% |
-204,942,000.00
-23% |
-413,000,000.00
+102% |
||||||||||||
| Net Income Ratio | (0.07%) | (0.09%) | (0.08%) | (0.04%) | (-0.05%) | (-0.03%) | (-0.07%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 9.17 | 14.68 | 22.30 | 20.49 | -27.06 | -20.47 | -41.00 | ||||||||||||
| Diluted EPS | 9.17 | 14.68 | 22.28 | 20.30 | -27.06 | -20.47 | -41.00 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,875,000.00 | 9,875,000.00 | 8,668,292.00 | 9,877,398.00 | 9,878,342.00 | 10,010,750.00 | 10,073,463.00 | ||||||||||||
| Diluted Share Outstanding | 9,875,000.00 | 9,875,000.00 | 8,677,778.00 | 9,972,720.00 | 9,878,342.00 | 10,010,750.00 | 10,073,463.00 | ||||||||||||