DN
7377.TDN Holdings Co.,Ltd. Price (7377.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,103,000
(0.5883)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
DN Holdings Co.,Ltd.Currency: JPY
| YEAR | 2019 | 2021 | 2022 | 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
16,503,531,000.00
+0% |
32,112,770,000.00
+95% |
32,580,164,000.00
+1% |
34,131,911,000.00
+5% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 10,758,000,000.00 | 22,483,902,000.00 | 22,561,928,000.00 | 23,430,742,000.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,745,531,000.00
+0% |
9,628,868,000.00
+68% |
10,018,236,000.00
+4% |
10,701,169,000.00
+7% |
|||||||||||||||
| Gross Profit Ratio | (0.35%) | (0.30%) | (0.31%) | (0.31%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 124,000,000.00 | 173,085,000.00 | 209,625,000.00 | 201,469,000.00 | |||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Selling, General & Admin... | 3,997,000,000.00 | 7,290,000,000.00 | 7,618,000,000.00 | 8,551,466,000.00 | |||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Depreciation and Amortiz... | 206,000,000.00 | 522,343,000.00 | 473,255,000.00 | 396,887,000.00 | |||||||||||||||
| Other Expenses | -15,382,637,000.00 | 37,335,000.00 | 32,218,000.00 | 0.00 | |||||||||||||||
| Total Operating Expenses | -15,382,637,000.00 | 7,469,824,000.00 | 7,827,138,000.00 | 8,752,935,000.00 | |||||||||||||||
| Cost and Exponses | -15,382,637,000.00 | 29,953,726,000.00 | 30,389,066,000.00 | 32,183,677,000.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,120,894,000.00
+0% |
2,159,041,000.00
+93% |
2,191,095,000.00
+1% |
1,948,234,000.00
-11% |
|||||||||||||||
| Operating Income Ratio | (0.07%) | (0.07%) | (0.07%) | (0.06%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 63,000.00 | 55,000.00 | 113,000.00 | |||||||||||||||
| Interest Expenses | 0.00 | 14,787,000.00 | 17,814,000.00 | 23,688,000.00 | |||||||||||||||
| Total Other Income/Exp... | 0.00 | 43,719,000.00 | 272,923,000.00 | 361,200,000.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,827,000,000.00 | 2,739,890,000.00 | 2,955,087,000.00 | 2,730,009,000.00 | |||||||||||||||
| EBITDA ratio | (0.07%) | (0.09%) | (0.08%) | (0.08%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,630,000,000.00 | 2,202,760,000.00 | 2,464,018,000.00 | 2,309,434,000.00 | |||||||||||||||
| Income Before Tax Ratio | (0.10%) | (0.07%) | (0.08%) | (0.07%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -1,120,894,000.00 | 697,656,000.00 | 707,814,000.00 | 752,026,000.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,120,894,000.00
+0% |
1,505,103,000.00
+34% |
1,756,203,000.00
+17% |
1,557,407,000.00
-11% |
|||||||||||||||
| Net Income Ratio | (0.07%) | (0.05%) | (0.05%) | (0.05%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 111.31 | 188.44 | 218.71 | 192.82 | |||||||||||||||
| Diluted EPS | 111.31 | 187.39 | 218.01 | 192.20 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,070,000.00 | 7,987,000.00 | 8,029,000.00 | 8,077,000.00 | |||||||||||||||
| Diluted Share Outstanding | 10,070,000.00 | 8,031,928.00 | 8,055,608.00 | 8,103,000.00 | |||||||||||||||