Hatsuho
7425.THatsuho Shouji Co.,Ltd. Price (7425.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,288,867
(100.2745)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hatsuho Shouji Co.,Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
19,449,010,000.00
+0% |
29,056,373,000.00
+49% |
29,909,632,000.00
+3% |
31,792,843,000.00
+6% |
34,422,000,000.00
+8% |
34,827,000,000.00
+1% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 16,310,456,000.00 | 24,330,495,000.00 | 24,918,272,000.00 | 25,964,919,000.00 | 28,209,000,000.00 | 28,625,000,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,138,554,000.00
+0% |
4,725,878,000.00
+51% |
4,991,360,000.00
+6% |
5,827,924,000.00
+17% |
6,213,000,000.00
+7% |
6,202,000,000.00
0% |
|||||||||||||
| Gross Profit Ratio | (0.16%) | (0.16%) | (0.17%) | (0.18%) | (0.18%) | (0.18%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 583,988,000.00 | 590,820,000.00 | 575,576,000.00 | 567,024,000.00 | 173,000,000.00 | 193,000,000.00 | |||||||||||||
| Selling, General & Admin... | 583,988,000.00 | 590,820,000.00 | 575,576,000.00 | 567,024,000.00 | 4,639,474,000.00 | 4,751,000,000.00 | |||||||||||||
| Selling & Marketing Exp... | 583,000,000.00 | 590,000,000.00 | 575,000,000.00 | 567,000,000.00 | 561,000,000.00 | 544,000,000.00 | |||||||||||||
| Depreciation and Amortiz... | 57,068,000.00 | 159,034,000.00 | 152,994,000.00 | 150,074,000.00 | 152,000,000.00 | 163,000,000.00 | |||||||||||||
| Other Expenses | 65,417,000.00 | 112,416,000.00 | 119,158,000.00 | 147,972,000.00 | 0.00 | 163,000,000.00 | |||||||||||||
| Total Operating Expenses | 2,872,753,000.00 | 4,215,611,000.00 | 4,227,449,000.00 | 4,540,446,000.00 | 4,792,000,000.00 | 4,914,000,000.00 | |||||||||||||
| Cost and Exponses | 19,183,209,000.00 | 28,546,106,000.00 | 29,145,721,000.00 | 30,505,365,000.00 | 33,001,000,000.00 | 33,539,000,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
265,795,000.00
+0% |
510,263,000.00
+92% |
763,906,000.00
+50% |
1,287,473,000.00
+69% |
1,421,000,000.00
+10% |
1,288,000,000.00
-9% |
|||||||||||||
| Operating Income Ratio | (0.01%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,531,000.00 | 4,936,000.00 | 4,895,000.00 | 5,092,000.00 | 0.00 | 0.00 | |||||||||||||
| Interest Expenses | 3,286,000.00 | 5,684,000.00 | 4,492,000.00 | 3,395,000.00 | 0.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | 378,763,000.00 | 17,563,000.00 | 174,477,000.00 | 143,913,000.00 | 153,931,000.00 | 289,000,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 704,910,000.00 | 692,546,000.00 | 1,095,869,000.00 | 1,584,854,000.00 | 1,574,000,000.00 | 1,452,000,000.00 | |||||||||||||
| EBITDA ratio | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 644,558,000.00 | 527,826,000.00 | 938,383,000.00 | 1,431,386,000.00 | 1,574,931,000.00 | 1,577,000,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 150,403,000.00 | 230,130,000.00 | 337,094,000.00 | 468,094,000.00 | 506,000,000.00 | 486,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 494,154,000.00
+0% |
216,390,000.00
-56% |
501,363,000.00
+132% |
854,605,000.00
+70% |
975,000,000.00
+14% |
974,000,000.00
0% |
|||||||||||||
| Net Income Ratio | (0.03%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 150.88 | 132.20 | 306.33 | 522.19 | 594.19 | 296.15 | |||||||||||||
| Diluted EPS | 150.88 | 132.20 | 306.33 | 522.19 | 594.19 | 296.15 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,274,136.00 | 1,636,804.00 | 1,636,661.00 | 1,636,585.00 | 1,642,180.00 | 3,288,867.00 | |||||||||||||
| Diluted Share Outstanding | 3,274,136.00 | 1,636,804.00 | 1,636,661.00 | 1,636,585.00 | 1,642,180.00 | 3,288,867.00 | |||||||||||||