Shimojima
7482.TShimojima Co., Ltd. Price (7482.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,324,000
(0.1374)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shimojima Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
48,176,869,000.00
+0% |
46,961,000,000.00
-3% |
48,177,000,000.00
+3% |
47,303,000,000.00
-2% |
47,748,000,000.00
+1% |
49,361,000,000.00
+3% |
47,431,000,000.00
-4% |
48,278,000,000.00
+2% |
46,996,000,000.00
-3% |
46,965,000,000.00
0% |
47,696,000,000.00
+2% |
48,254,000,000.00
+1% |
47,100,000,000.00
-2% |
48,063,000,000.00
+2% |
55,028,000,000.00
+14% |
57,794,000,000.00
+5% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 32,413,812,000.00 | 31,027,000,000.00 | 32,351,000,000.00 | 31,481,000,000.00 | 31,913,000,000.00 | 34,068,000,000.00 | 32,844,000,000.00 | 33,222,000,000.00 | 31,737,000,000.00 | 31,704,000,000.00 | 32,889,000,000.00 | 32,941,000,000.00 | 32,038,000,000.00 | 33,091,000,000.00 | 37,485,000,000.00 | 38,621,000,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
15,763,057,000.00
+0% |
15,934,000,000.00
+1% |
15,826,000,000.00
-1% |
15,822,000,000.00
0% |
15,835,000,000.00
+0% |
15,293,000,000.00
-3% |
14,587,000,000.00
-5% |
15,056,000,000.00
+3% |
15,259,000,000.00
+1% |
15,261,000,000.00
+0% |
14,807,000,000.00
-3% |
15,313,000,000.00
+3% |
15,062,000,000.00
-2% |
14,972,000,000.00
-1% |
17,543,000,000.00
+17% |
19,173,000,000.00
+9% |
|||
| Gross Profit Ratio | (0.33%) | (0.34%) | (0.33%) | (0.33%) | (0.33%) | (0.31%) | (0.31%) | (0.31%) | (0.32%) | (0.32%) | (0.31%) | (0.32%) | (0.32%) | (0.31%) | (0.32%) | (0.33%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 10,884,000,000.00 | 10,753,000,000.00 | 10,868,000,000.00 | 11,114,000,000.00 | 11,077,000,000.00 | 11,259,000,000.00 | 11,469,000,000.00 | 11,938,000,000.00 | 11,980,000,000.00 | 10,417,000,000.00 | 11,051,000,000.00 | 11,422,000,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 13,398,000,000.00 | 13,300,000,000.00 | 13,244,000,000.00 | 13,554,000,000.00 | 13,414,000,000.00 | 13,743,000,000.00 | 14,137,000,000.00 | 14,807,000,000.00 | 14,758,000,000.00 | 14,919,000,000.00 | 15,531,000,000.00 | 15,910,000,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 2,514,000,000.00 | 2,547,000,000.00 | 2,376,000,000.00 | 2,440,000,000.00 | 2,337,000,000.00 | 2,484,000,000.00 | 2,668,000,000.00 | 2,869,000,000.00 | 2,778,000,000.00 | 4,502,000,000.00 | 4,480,000,000.00 | 4,457,000,000.00 | |||
| Depreciation and Amortiz... | 563,800,000.00 | 656,000,000.00 | 816,000,000.00 | 885,000,000.00 | 968,000,000.00 | 1,028,000,000.00 | 977,000,000.00 | 931,000,000.00 | 837,000,000.00 | 751,000,000.00 | 708,000,000.00 | 759,000,000.00 | 942,000,000.00 | 922,000,000.00 | 1,037,000,000.00 | 1,078,000,000.00 | |||
| Other Expenses | 87,068,000.00 | 89,000,000.00 | 91,000,000.00 | 76,000,000.00 | 89,000,000.00 | 159,000,000.00 | 279,000,000.00 | 147,000,000.00 | 165,000,000.00 | 232,000,000.00 | 206,000,000.00 | 211,000,000.00 | 181,000,000.00 | 336,000,000.00 | 315,000,000.00 | 1,000,000.00 | |||
| Total Operating Expenses | 12,305,372,000.00 | 12,547,000,000.00 | 13,327,000,000.00 | 13,264,000,000.00 | 13,398,000,000.00 | 13,300,000,000.00 | 13,233,000,000.00 | 13,468,000,000.00 | 13,402,000,000.00 | 13,725,000,000.00 | 14,137,000,000.00 | 14,807,000,000.00 | 14,786,000,000.00 | 14,927,000,000.00 | 15,531,000,000.00 | 15,911,000,000.00 | |||
| Cost and Exponses | 44,719,184,000.00 | 43,574,000,000.00 | 45,678,000,000.00 | 44,745,000,000.00 | 45,311,000,000.00 | 47,368,000,000.00 | 46,077,000,000.00 | 46,690,000,000.00 | 45,139,000,000.00 | 45,429,000,000.00 | 47,026,000,000.00 | 47,748,000,000.00 | 46,824,000,000.00 | 48,018,000,000.00 | 53,016,000,000.00 | 54,532,000,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,457,683,000.00
+0% |
3,386,000,000.00
-2% |
2,498,000,000.00
-26% |
2,558,000,000.00
+2% |
2,436,000,000.00
-5% |
1,991,000,000.00
-18% |
1,353,000,000.00
-32% |
1,587,000,000.00
+17% |
1,856,000,000.00
+17% |
1,534,000,000.00
-17% |
670,000,000.00
-56% |
505,000,000.00
-25% |
275,000,000.00
-46% |
44,000,000.00
-84% |
2,011,000,000.00
+4,470% |
3,262,000,000.00
+62% |
|||
| Operating Income Ratio | (0.07%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.04%) | (0.06%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 117,928,000.00 | 57,000,000.00 | 44,000,000.00 | 41,000,000.00 | 36,000,000.00 | 18,000,000.00 | 7,000,000.00 | 13,000,000.00 | 2,000,000.00 | 0.00 | 4,000,000.00 | 5,000,000.00 | 5,000,000.00 | 2,000,000.00 | 13,000,000.00 | 0.00 | |||
| Interest Expenses | 6,606,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,000,000.00 | 0.00 | 0.00 | |||
| Total Other Income/Exp... | 134,270,000.00 | 225,000,000.00 | -43,000,000.00 | 148,000,000.00 | 326,000,000.00 | 179,000,000.00 | 120,000,000.00 | 170,000,000.00 | 22,000,000.00 | 189,000,000.00 | 194,000,000.00 | 178,000,000.00 | -644,000,000.00 | 215,000,000.00 | 435,000,000.00 | 269,000,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,162,359,000.00 | 4,267,000,000.00 | 3,271,000,000.00 | 3,591,000,000.00 | 3,730,000,000.00 | 3,021,000,000.00 | 2,320,000,000.00 | 2,434,000,000.00 | 2,682,000,000.00 | 2,269,000,000.00 | 1,378,000,000.00 | 1,443,000,000.00 | 1,246,000,000.00 | 1,181,000,000.00 | 3,049,000,000.00 | 4,607,000,000.00 | |||
| EBITDA ratio | (0.09%) | (0.09%) | (0.07%) | (0.08%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.06%) | (0.08%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,591,953,000.00 | 3,611,000,000.00 | 2,455,000,000.00 | 2,706,000,000.00 | 2,762,000,000.00 | 2,170,000,000.00 | 1,473,000,000.00 | 1,757,000,000.00 | 1,878,000,000.00 | 1,723,000,000.00 | 864,000,000.00 | 683,000,000.00 | -369,000,000.00 | 259,000,000.00 | 2,446,000,000.00 | 3,531,000,000.00 | |||
| Income Before Tax Ratio | (0.07%) | (0.08%) | (0.05%) | (0.06%) | (0.06%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.01%) | (-0.01%) | (0.01%) | (0.04%) | (0.06%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,560,512,000.00 | 1,578,000,000.00 | 1,161,000,000.00 | 1,200,000,000.00 | 1,142,000,000.00 | 942,000,000.00 | 666,000,000.00 | 680,000,000.00 | 657,000,000.00 | 614,000,000.00 | 332,000,000.00 | 338,000,000.00 | 26,000,000.00 | 168,000,000.00 | 898,000,000.00 | 1,154,000,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 2,022,192,000.00
+0% |
2,028,000,000.00
+0% |
1,287,000,000.00
-37% |
1,541,000,000.00
+20% |
1,575,000,000.00
+2% |
1,271,000,000.00
-19% |
813,000,000.00
-36% |
1,051,000,000.00
+29% |
1,197,000,000.00
+14% |
1,094,000,000.00
-9% |
513,000,000.00
-53% |
331,000,000.00
-35% |
-331,000,000.00
-200% |
87,000,000.00
-126% |
1,542,000,000.00
+1,672% |
2,372,000,000.00
+54% |
|||
| Net Income Ratio | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (-0.01%) | (0.00%) | (0.03%) | (0.04%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 84.11 | 85.53 | 54.30 | 65.50 | 67.12 | 54.16 | 34.68 | 44.80 | 51.02 | 46.61 | 21.90 | 14.23 | -14.23 | 3.74 | 66.20 | 101.70 | |||
| Diluted EPS | 84.11 | 85.53 | 54.30 | 65.50 | 67.12 | 54.16 | 34.68 | 44.80 | 51.02 | 46.61 | 21.90 | 14.23 | -14.23 | 3.74 | 66.20 | 101.70 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24,049,000.00 | 23,724,000.00 | 23,715,000.00 | 23,534,000.00 | 23,470,000.00 | 23,470,000.00 | 23,470,000.00 | 23,469,000.00 | 23,469,000.00 | 23,469,000.00 | 23,421,000.00 | 23,254,000.00 | 23,255,000.00 | 23,266,000.00 | 23,292,000.00 | 23,324,000.00 | |||
| Diluted Share Outstanding | 24,049,000.00 | 23,724,000.00 | 23,715,000.00 | 23,534,000.00 | 23,470,000.00 | 23,470,000.00 | 23,470,000.00 | 23,469,000.00 | 23,469,000.00 | 23,469,000.00 | 23,421,000.00 | 23,254,000.00 | 23,255,000.00 | 23,266,000.00 | 23,292,000.00 | 23,324,000.00 | |||