news-img

Watami

7522.T

Tags: JP Consumer Cyclical Restaurants

Watami Co., Ltd. Price (7522.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

40,043,377

(1.3078)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 65,817,968,000 82,671,651,000 98,411,344,000 104,231,000,000 111,291,000,000 115,420,000,000 123,877,000,000 140,197,000,000 157,765,000,000 163,155,000,000 155,310,000,000 128,246,000,000 100,312,000,000 96,458,000,000 94,701,000,000 90,928,000,000 60,852,000,000 64,362,000,000 77,922,000,000 82,302,000,000
Net Income 1,602,289,000 1,072,687,000 1,601,769,000 3,922,000,000 2,561,000,000 3,257,000,000 2,828,000,000 3,418,000,000 3,540,000,000 -4,912,000,000 -12,857,000,000 7,810,000,000 -1,833,000,000 150,000,000 1,373,000,000 -2,945,000,000 -11,561,000,000 -1,844,000,000 1,674,000,000 4,190,000,000
FCF USD 1,430,808,000 -1,606,427,000 2,497,616,000 8,757,000,000 6,903,000,000 6,362,000,000 6,659,000,000 13,348,000,000 8,373,000,000 3,387,000,000 -4,519,000,000 -3,909,000,000 1,420,000,000 2,620,000,000 1,499,000,000 -3,701,000,000 -7,183,000,000 -1,178,000,000 4,559,000,000 2,549,000,000
OCF USD 5,690,919,000 5,560,487,000 9,340,912,000 10,678,000,000 9,303,000,000 8,932,000,000 12,174,000,000 18,617,000,000 15,285,000,000 8,920,000,000 5,530,000,000 2,701,000,000 3,042,000,000 5,221,000,000 4,104,000,000 534,000,000 -4,320,000,000 1,019,000,000 6,678,000,000 4,739,000,000

Financial Health - DEBT

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 10.75 5.90 2.09 3.45 3.19 5.63 6.05 7.06 -119.97 -6.18 0.84 -3.22 7.97 5.70 -4.09 -1.81 -11.99 8.32 4.93
D/E 1.27 1.50 1.30 0.79 1.20 1.27 1.53 1.68 1.78 3.12 8.55 0.80 0.59 0.61 0.50 1.02 8.22 1.73 1.40 1.25
CA/CL 0.97 1.22 0.75 0.61 0.57 0.55 0.58 0.66 0.59 0.63 0.44 1.31 1.26 1.28 1.53 1.31 1.59 2.54 2.39 2.75
TA/TL 1.52 1.47 1.48 1.64 1.48 1.48 1.41 1.36 1.35 1.22 1.08 1.60 1.70 1.67 1.76 1.53 1.08 1.39 1.45 1.53
Total Debt 23,306,311,000 28,423,492,000 26,331,802,000 18,924,000,000 27,308,000,000 32,236,000,000 41,726,000,000 49,192,000,000 56,883,000,000 70,939,000,000 85,375,000,000 15,241,000,000 9,933,000,000 9,912,000,000 8,576,000,000 14,654,000,000 26,603,000,000 25,019,000,000 24,679,000,000 27,366,000,000

Management Performance

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 3.93% 2.85% 3.66% 6.99% 5.10% 5.31% 4.86% 4.86% 4.88% 26.79% -2.37% -0.58% 0.72% 0.60% 4.47% 0.50% -29.35% -9.72% 2.43% 6.75%
ROE 8.76% 5.64% 7.89% 16.40% 11.25% 12.87% 10.35% 11.65% 11.05% -21.58% -128.74% 40.97% -10.88% 0.92% 7.94% -20.54% -357.15% -12.74% 9.47% 19.15%
ROA 0.00% 4.07% 5.64% 9.60% 7.72% 7.84% 5.74% 6.13% 5.28% -0.40% -7.88% 19.84% -3.57% 1.51% 2.61% -3.96% -25.06% -2.97% 3.85% 6.53%
NM % 2.43% 1.30% 1.63% 3.76% 2.30% 2.82% 2.28% 2.44% 2.24% -3.01% -8.28% 6.09% -1.83% 0.16% 1.45% -3.24% -19.00% -2.87% 2.15% 5.09%
FCF / R% 0.00% -1.94% 2.54% 8.40% 6.20% 5.51% 5.38% 9.52% 5.31% 2.08% -2.91% -3.05% 1.42% 2.72% 1.58% -4.07% -11.80% -1.83% 5.85% 3.10%
FCF / NI% 44.93% -64.92% 70.28% 148.75% 127.36% 104.33% 124.07% 195.52% 127.21% -668.05% 43.84% -38.82% -96.73% 424.64% 142.76% 224.03% 63.84% 76.05% 207.42% 60.84%
Operating Margin (OM) 0.00 0.12 0.11 0.14 0.14 0.16 0.16 0.16 0.16 0.12 0.04 0.10 0.11 0.11 0.12 0.09 -0.06 -0.08 -0.05 0.01

Per Share

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 38.70 25.90 38.63 94.36 62.78 80.88 70.15 85.38 88.45 -123.79 -344.31 209.14 -46.89 3.84 35.12 -74.88 -292.66 -45.48 41.26 92.65
SPS 1,589.54 1,996.42 2,373.53 2,507.72 2,728.12 2,866.15 3,072.80 3,502.04 3,941.96 4,111.77 4,159.24 3,434.18 2,565.92 2,467.40 2,422.45 2,312.10 1,540.44 1,587.50 1,920.49 1,819.88
OCPS 137.44 134.28 225.29 256.91 228.05 221.80 301.98 465.04 381.91 224.80 148.09 72.33 77.81 133.55 104.98 13.58 -109.36 25.13 164.59 104.79
FCPS 34.55 -38.79 60.24 210.69 169.22 157.98 165.18 333.42 209.21 85.36 -121.02 -104.68 36.32 67.02 38.34 -94.11 -181.83 -29.06 112.36 56.36
BVPS 450.17 469.11 490.05 577.49 558.76 629.25 678.00 733.15 800.68 573.77 267.96 511.41 432.34 420.10 443.20 368.17 85.97 360.90 438.85 490.14

Per Share - CAGR

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 38.70 25.90 38.63 94.36 62.78 80.88 70.15 85.38 88.45 -123.79 -344.31 209.14 -46.89 3.84 35.12 -74.88 -292.66 -45.48 41.26 92.65
CAGR-SPS 1,589.54 1,996.42 2,373.53 2,507.72 2,728.12 2,866.15 3,072.80 3,502.04 3,941.96 4,111.77 4,159.24 3,434.18 2,565.92 2,467.40 2,422.45 2,312.10 1,540.44 1,587.50 1,920.49 1,819.88
CAGR-OCPS 137.44 134.28 225.29 256.91 228.05 221.80 301.98 465.04 381.91 224.80 148.09 72.33 77.81 133.55 104.98 13.58 -109.36 25.13 164.59 104.79
CAGR-FCPS 34.55 -38.79 60.24 210.69 169.22 157.98 165.18 333.42 209.21 85.36 -121.02 -104.68 36.32 67.02 38.34 -94.11 -181.83 -29.06 112.36 56.36
CAGR-BVPS 450.17 469.11 490.05 577.49 558.76 629.25 678.00 733.15 800.68 573.77 267.96 511.41 432.34 420.10 443.20 368.17 85.97 360.90 438.85 490.14
Revenue $82.30B
+5.62%
3Y
5Y
7Y
10Y
Net Income $4.19B
+150.30%
3Y
5Y
7Y
10Y
Operating Cash Flow $4.74B
-29.04%
3Y
5Y
7Y
10Y
Free Cash Flow $2.55B
-44.09%
3Y
5Y
7Y
10Y
YTPD $4.93
-40.72%
3Y
5Y
7Y
10Y
D/E $1.25
-10.44%
3Y
5Y
7Y
10Y
CA/CL $2.75
+15.15%
3Y
5Y
7Y
10Y
TA/TL $1.53
+5.10%
3Y
5Y
7Y
10Y
ROIC $6.75%
+177.69%
3Y
5Y
7Y
10Y
ROE $19.15%
+102.15%
3Y
5Y
7Y
10Y
ROA $6.53%
+69.52%
3Y
5Y
7Y
10Y
Net Margin $5.09%
+136.98%
3Y
5Y
7Y
10Y
FCF / R% $3.10%
-47.06%
3Y
5Y
7Y
10Y
FCFNI % $60.84%
-70.67%
3Y
5Y
7Y
10Y
Operating Margin $0.01
-115.85%
3Y
5Y
7Y
10Y
EPS $92.65
+124.56%
3Y
5Y
7Y
10Y
SPS $1.82k
-5.24%
3Y
5Y
7Y
10Y
OCPS $104.79
-36.33%
3Y
5Y
7Y
10Y
FCPS $56.36
-49.84%
3Y
5Y
7Y
10Y
BVPS $490.14
+11.69%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation