Fuji
7605.TFuji Corporation Price (7605.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,281,643
(6.0737)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fuji CorporationCurrency: JPY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
19,547,320,000.00
+0% |
22,084,084,000.00
+13% |
25,040,269,000.00
+13% |
27,589,578,000.00
+10% |
29,036,064,000.00
+5% |
30,744,480,000.00
+6% |
32,812,076,000.00
+7% |
35,164,660,000.00
+7% |
34,240,507,000.00
-3% |
38,847,155,000.00
+13% |
43,080,410,000.00
+11% |
45,091,591,000.00
+5% |
46,142,013,000.00
+2% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 13,610,125,000.00 | 15,116,244,000.00 | 17,215,037,000.00 | 19,002,220,000.00 | 19,865,967,000.00 | 21,462,835,000.00 | 22,816,505,000.00 | 24,032,969,000.00 | 23,158,497,000.00 | 26,175,611,000.00 | 28,836,724,000.00 | 30,270,049,000.00 | 31,163,037,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,937,195,000.00
+0% |
6,967,840,000.00
+17% |
7,825,232,000.00
+12% |
8,587,358,000.00
+10% |
9,170,097,000.00
+7% |
9,281,645,000.00
+1% |
9,995,571,000.00
+8% |
11,131,691,000.00
+11% |
11,082,010,000.00
0% |
12,671,544,000.00
+14% |
14,243,686,000.00
+12% |
14,821,542,000.00
+4% |
14,978,976,000.00
+1% |
||||||
| Gross Profit Ratio | (0.30%) | (0.32%) | (0.31%) | (0.31%) | (0.32%) | (0.30%) | (0.30%) | (0.32%) | (0.32%) | (0.33%) | (0.33%) | (0.33%) | (0.32%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 189,000,000.00 | 189,000,000.00 | 191,000,000.00 | 195,000,000.00 | 198,000,000.00 | 199,000,000.00 | 216,000,000.00 | 222,000,000.00 | 228,000,000.00 | 228,000,000.00 | 204,000,000.00 | 229,000,000.00 | 0.00 | ||||||
| Selling, General & Admin... | 4,088,000,000.00 | 4,852,000,000.00 | 5,365,000,000.00 | 5,806,000,000.00 | 6,088,000,000.00 | 6,235,000,000.00 | 6,375,968,000.00 | 6,785,974,000.00 | 7,035,738,000.00 | 7,665,996,000.00 | 8,033,484,000.00 | 8,191,446,000.00 | 0.00 | ||||||
| Selling & Marketing Exp... | 1,093,000,000.00 | 1,537,000,000.00 | 1,773,000,000.00 | 1,786,000,000.00 | 1,835,000,000.00 | 1,757,000,000.00 | 1,640,000,000.00 | 1,817,000,000.00 | 1,871,000,000.00 | 2,088,000,000.00 | 1,990,000,000.00 | 1,962,000,000.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 276,344,000.00 | 462,186,000.00 | 468,127,000.00 | 583,142,000.00 | 882,656,000.00 | 825,681,000.00 | 824,867,000.00 | 771,831,000.00 | 825,874,000.00 | 1,206,504,000.00 | 1,161,862,000.00 | 1,110,156,000.00 | 1,107,686,000.00 | ||||||
| Other Expenses | 86,360,000.00 | 70,556,000.00 | 66,435,000.00 | 121,119,000.00 | 113,275,000.00 | 114,012,000.00 | 7,194,404,000.00 | 7,551,524,000.00 | 7,855,794,000.00 | 8,871,783,000.00 | 9,188,488,000.00 | 1,100,000,000.00 | 9,499,905,000.00 | ||||||
| Total Operating Expenses | 4,364,637,000.00 | 5,314,366,000.00 | 5,833,124,000.00 | 6,389,313,000.00 | 6,969,432,000.00 | 7,056,042,000.00 | 7,194,404,000.00 | 7,551,524,000.00 | 7,855,794,000.00 | 8,871,783,000.00 | 9,188,488,000.00 | 9,292,261,000.00 | 9,499,905,000.00 | ||||||
| Cost and Exponses | 17,974,762,000.00 | 20,430,610,000.00 | 23,048,161,000.00 | 25,391,533,000.00 | 26,835,399,000.00 | 28,518,877,000.00 | 30,010,909,000.00 | 31,584,493,000.00 | 31,014,291,000.00 | 35,047,394,000.00 | 38,025,212,000.00 | 39,562,310,000.00 | 40,662,942,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,572,557,000.00
+0% |
1,653,473,000.00
+5% |
1,992,108,000.00
+20% |
2,198,044,000.00
+10% |
2,200,664,000.00
+0% |
2,225,602,000.00
+1% |
2,801,166,000.00
+26% |
3,580,166,000.00
+28% |
3,226,215,000.00
-10% |
3,799,760,000.00
+18% |
5,055,197,000.00
+33% |
5,529,280,000.00
+9% |
5,479,071,000.00
-1% |
||||||
| Operating Income Ratio | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.09%) | (0.10%) | (0.09%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,956,000.00 | 5,581,000.00 | 5,277,000.00 | 5,487,000.00 | 5,381,000.00 | 4,998,000.00 | 4,613,000.00 | 4,255,000.00 | 3,927,000.00 | 3,615,000.00 | 5,041,000.00 | 5,657,000.00 | 7,055,000.00 | ||||||
| Interest Expenses | 21,177,000.00 | 24,529,000.00 | 19,167,000.00 | 15,654,000.00 | 9,510,000.00 | 5,354,000.00 | 3,997,000.00 | 3,770,000.00 | 11,542,000.00 | 7,138,000.00 | 5,454,000.00 | 7,325,000.00 | 9,035,000.00 | ||||||
| Total Other Income/Exp... | 57,204,000.00 | 30,829,000.00 | 54,879,000.00 | 186,162,000.00 | -103,243,000.00 | -78,868,000.00 | 65,294,000.00 | 181,274,000.00 | 231,159,000.00 | 389,168,000.00 | 323,179,000.00 | 248,702,000.00 | 353,851,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,927,282,000.00 | 2,171,017,000.00 | 2,534,281,000.00 | 3,013,502,000.00 | 2,990,087,000.00 | 2,977,769,000.00 | 3,695,323,000.00 | 4,537,040,000.00 | 4,294,790,000.00 | 5,402,571,000.00 | 6,545,694,000.00 | 6,895,464,000.00 | 6,949,643,000.00 | ||||||
| EBITDA ratio | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.13%) | (0.12%) | (0.13%) | (0.15%) | (0.15%) | (0.15%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,629,761,000.00 | 1,684,302,000.00 | 2,046,987,000.00 | 2,384,206,000.00 | 2,097,421,000.00 | 2,146,734,000.00 | 2,866,460,000.00 | 3,761,440,000.00 | 3,457,374,000.00 | 4,188,928,000.00 | 5,378,376,000.00 | 5,777,982,000.00 | 5,832,922,000.00 | ||||||
| Income Before Tax Ratio | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.07%) | (0.07%) | (0.09%) | (0.11%) | (0.10%) | (0.11%) | (0.12%) | (0.13%) | (0.13%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 721,063,000.00 | 669,923,000.00 | 805,102,000.00 | 779,859,000.00 | 741,444,000.00 | 678,164,000.00 | 883,345,000.00 | 1,189,716,000.00 | 1,100,639,000.00 | 1,324,642,000.00 | 1,686,586,000.00 | 1,791,989,000.00 | 1,781,413,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 908,697,000.00
+0% |
1,014,378,000.00
+12% |
1,241,885,000.00
+22% |
1,604,346,000.00
+29% |
1,355,977,000.00
-15% |
1,468,570,000.00
+8% |
1,983,115,000.00
+35% |
2,571,723,000.00
+30% |
2,356,735,000.00
-8% |
2,864,286,000.00
+22% |
3,691,789,000.00
+29% |
3,985,993,000.00
+8% |
4,051,508,000.00
+2% |
||||||
| Net Income Ratio | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 48.32 | 53.94 | 66.03 | 85.31 | 67.71 | 71.93 | 97.13 | 125.96 | 115.37 | 140.11 | 184.03 | 205.18 | 221.62 | ||||||
| Diluted EPS | 48.32 | 53.94 | 66.03 | 85.31 | 67.71 | 71.89 | 97.01 | 125.71 | 115.12 | 139.80 | 183.68 | 204.79 | 221.62 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 18,807,766.00 | 18,807,996.00 | 18,807,766.00 | 18,807,558.00 | 20,027,068.00 | 20,417,424.00 | 20,417,336.00 | 20,417,238.00 | 20,427,684.00 | 20,443,779.00 | 20,060,264.00 | 19,427,185.00 | 18,281,643.00 | ||||||
| Diluted Share Outstanding | 18,807,766.00 | 18,807,996.00 | 18,807,766.00 | 18,807,558.00 | 20,027,068.00 | 20,428,015.00 | 20,441,324.00 | 20,456,872.00 | 20,472,264.00 | 20,488,342.00 | 20,098,526.00 | 19,463,807.00 | 18,281,643.00 | ||||||