Daiichi
7643.TDaiichi Co.,Ltd. Price (7643.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,377,346
(0.4312)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Daiichi Co.,Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
28,394,714,000.00
+0% |
29,653,008,000.00
+4% |
30,375,041,000.00
+2% |
32,124,590,000.00
+6% |
32,866,095,000.00
+2% |
35,021,137,000.00
+7% |
37,142,373,000.00
+6% |
38,870,788,000.00
+5% |
39,590,895,000.00
+2% |
40,878,807,000.00
+3% |
41,028,455,000.00
+0% |
43,170,122,000.00
+5% |
44,570,733,000.00
+3% |
47,095,160,000.00
+6% |
48,596,696,000.00
+3% |
52,393,195,000.00
+8% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 21,559,138,000.00 | 22,488,431,000.00 | 22,950,390,000.00 | 24,290,299,000.00 | 24,801,330,000.00 | 26,223,292,000.00 | 27,801,991,000.00 | 29,036,902,000.00 | 29,557,098,000.00 | 30,511,320,000.00 | 30,487,506,000.00 | 31,927,274,000.00 | 33,080,052,000.00 | 35,046,562,000.00 | 36,623,499,000.00 | 38,578,974,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
6,835,576,000.00
+0% |
7,164,577,000.00
+5% |
7,424,651,000.00
+4% |
7,834,291,000.00
+6% |
8,064,765,000.00
+3% |
8,797,845,000.00
+9% |
9,340,382,000.00
+6% |
9,833,886,000.00
+5% |
10,033,797,000.00
+2% |
10,367,487,000.00
+3% |
10,540,949,000.00
+2% |
11,242,848,000.00
+7% |
11,490,681,000.00
+2% |
12,048,598,000.00
+5% |
11,973,197,000.00
-1% |
13,814,221,000.00
+15% |
||
| Gross Profit Ratio | (0.00%) | (0.24%) | (0.24%) | (0.24%) | (0.24%) | (0.25%) | (0.25%) | (0.25%) | (0.25%) | (0.25%) | (0.25%) | (0.26%) | (0.26%) | (0.26%) | (0.26%) | (0.25%) | (0.26%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 1,474,989,000.00 | 1,522,346,000.00 | 1,502,519,000.00 | 1,567,993,000.00 | 1,506,740,000.00 | 1,491,449,000.00 | 1,610,774,000.00 | 1,602,814,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 2,095,195,000.00 | 2,171,801,000.00 | 2,226,635,000.00 | 2,329,406,000.00 | 2,308,218,000.00 | 2,475,045,000.00 | 2,682,778,000.00 | 2,673,022,000.00 | 8,057,877,000.00 | 8,444,007,000.00 | 8,624,424,000.00 | 8,887,151,000.00 | 8,960,132,000.00 | 9,488,333,000.00 | 10,184,198,000.00 | 0.00 | ||
| Selling & Marketing Exp... | 0.00 | 620,206,000.00 | 649,455,000.00 | 724,116,000.00 | 761,413,000.00 | 801,478,000.00 | 983,596,000.00 | 1,072,004,000.00 | 1,070,208,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 0.00 | 305,734,000.00 | 368,824,000.00 | 476,217,000.00 | 485,096,000.00 | 499,987,000.00 | 550,510,000.00 | 584,107,000.00 | 599,731,000.00 | 618,678,000.00 | 659,179,000.00 | 585,068,000.00 | 576,553,000.00 | 614,553,000.00 | 676,816,000.00 | 675,887,000.00 | 767,821,000.00 | ||
| Other Expenses | 0.00 | 12,788,000.00 | 15,230,000.00 | 11,455,000.00 | 11,297,000.00 | 13,909,000.00 | 9,090,000.00 | 11,191,000.00 | 13,440,000.00 | 9,661,000.00 | 7,896,000.00 | 8,512,000.00 | 9,037,000.00 | 13,504,000.00 | 30,660,000.00 | 0.00 | 11,899,249,000.00 | ||
| Total Operating Expenses | 0.00 | 5,989,764,000.00 | 6,202,312,000.00 | 6,361,689,000.00 | 6,690,239,000.00 | 6,750,110,000.00 | 7,335,614,000.00 | 7,724,259,000.00 | 7,946,110,000.00 | 8,665,407,000.00 | 9,092,473,000.00 | 9,198,496,000.00 | 9,451,990,000.00 | 9,581,988,000.00 | 10,165,149,000.00 | 10,184,198,000.00 | 11,899,249,000.00 | ||
| Cost and Exponses | 0.00 | 27,548,902,000.00 | 28,690,743,000.00 | 29,312,079,000.00 | 30,980,538,000.00 | 31,551,440,000.00 | 33,558,906,000.00 | 35,526,250,000.00 | 36,983,012,000.00 | 38,222,505,000.00 | 39,603,793,000.00 | 39,686,002,000.00 | 41,379,264,000.00 | 42,662,040,000.00 | 45,211,711,000.00 | 46,807,697,000.00 | 50,478,223,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
521,291,000.00
+0% |
633,199,000.00
+21% |
717,130,000.00
+13% |
777,039,000.00
+8% |
948,502,000.00
+22% |
1,047,871,000.00
+10% |
1,151,145,000.00
+10% |
1,330,858,000.00
+16% |
1,368,390,000.00
+3% |
1,275,014,000.00
-7% |
1,342,453,000.00
+5% |
1,790,858,000.00
+33% |
1,908,693,000.00
+7% |
1,883,448,000.00
-1% |
1,788,999,000.00
-5% |
1,914,972,000.00
+7% |
||
| Operating Income Ratio | (0.00%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 9,130,000.00 | 9,771,000.00 | 9,605,000.00 | 10,728,000.00 | 10,737,000.00 | 13,101,000.00 | 12,880,000.00 | 12,137,000.00 | 11,003,000.00 | 9,223,000.00 | 7,543,000.00 | 6,637,000.00 | 4,986,000.00 | 4,349,000.00 | 3,886,000.00 | 3,424,000.00 | ||
| Interest Expenses | 0.00 | 67,644,000.00 | 84,854,000.00 | 82,805,000.00 | 77,082,000.00 | 60,604,000.00 | 45,960,000.00 | 35,407,000.00 | 22,778,000.00 | 15,069,000.00 | 9,095,000.00 | 4,494,000.00 | 1,786,000.00 | 728,000.00 | 718,000.00 | 504,000.00 | 436,000.00 | ||
| Total Other Income/Exp... | 0.00 | -46,940,000.00 | -55,987,000.00 | -113,950,000.00 | -94,492,000.00 | -73,552,000.00 | -39,574,000.00 | -42,209,000.00 | -54,971,000.00 | 822,246,000.00 | -138,423,000.00 | -256,789,000.00 | -85,648,000.00 | -29,768,000.00 | -221,189,000.00 | -76,655,000.00 | 43,371,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 847,729,000.00 | 1,030,890,000.00 | 1,162,202,000.00 | 1,244,725,000.00 | 1,435,541,000.00 | 1,604,767,000.00 | 1,728,450,000.00 | 1,716,678,000.00 | 2,824,382,000.00 | 1,804,865,000.00 | 1,675,227,000.00 | 2,283,550,000.00 | 2,494,207,000.00 | 2,339,794,000.00 | 2,388,737,000.00 | 2,726,600,000.00 | ||
| EBITDA ratio | (0.00%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 474,351,000.00 | 577,212,000.00 | 603,180,000.00 | 682,547,000.00 | 874,950,000.00 | 1,008,297,000.00 | 1,108,936,000.00 | 1,258,166,000.00 | 2,190,636,000.00 | 1,136,591,000.00 | 1,085,664,000.00 | 1,705,210,000.00 | 1,837,513,000.00 | 1,662,259,000.00 | 1,712,344,000.00 | 1,958,343,000.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.06%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 193,804,000.00 | 181,922,000.00 | 264,011,000.00 | 298,283,000.00 | 348,957,000.00 | 379,682,000.00 | 394,382,000.00 | 397,881,000.00 | 361,486,000.00 | 339,450,000.00 | 335,315,000.00 | 536,346,000.00 | 579,951,000.00 | 498,870,000.00 | 477,811,000.00 | 533,557,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
280,547,000.00
+0% |
395,290,000.00
+41% |
339,168,000.00
-14% |
384,264,000.00
+13% |
525,992,000.00
+37% |
628,614,000.00
+20% |
714,554,000.00
+14% |
860,285,000.00
+20% |
1,829,149,000.00
+113% |
797,140,000.00
-56% |
750,348,000.00
-6% |
1,168,864,000.00
+56% |
1,286,380,000.00
+10% |
1,163,388,000.00
-10% |
1,234,532,000.00
+6% |
1,424,785,000.00
+15% |
||
| Net Income Ratio | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.05%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 54.44 | 35.09 | 49.44 | 42.42 | 48.07 | 63.19 | 55.01 | 62.54 | 65.58 | 160.08 | 69.76 | 65.67 | 102.29 | 112.58 | 101.81 | 108.04 | 125.23 | ||
| Diluted EPS | 54.44 | 35.09 | 49.44 | 42.42 | 48.07 | 63.19 | 55.01 | 62.54 | 65.58 | 160.08 | 69.76 | 65.67 | 102.29 | 112.58 | 101.81 | 108.04 | 125.23 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,997,685.00 | 7,995,286.00 | 7,995,260.00 | 7,995,042.00 | 7,994,982.00 | 8,324,024.00 | 11,426,766.00 | 11,426,734.00 | 11,426,640.00 | 11,426,554.00 | 11,426,554.00 | 11,426,552.00 | 11,426,552.00 | 11,426,552.00 | 11,426,552.00 | 11,426,620.00 | 11,377,346.00 | ||
| Diluted Share Outstanding | 3,997,685.00 | 7,995,286.00 | 7,995,260.00 | 7,995,042.00 | 7,994,982.00 | 8,324,024.00 | 11,426,766.00 | 11,426,734.00 | 11,426,640.00 | 11,426,554.00 | 11,426,554.00 | 11,426,552.00 | 11,426,552.00 | 11,426,552.00 | 11,426,552.00 | 11,426,620.00 | 11,377,346.00 | ||