Copa
7689.TCopa Corporation Inc. Price (7689.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,962,906
(0.0002)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Copa Corporation Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,605,808,000.00
+0% |
6,750,241,000.00
+20% |
3,865,594,000.00
-43% |
2,572,852,000.00
-33% |
2,205,457,000.00
-14% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,614,029,000.00 | 4,480,217,000.00 | 2,578,497,000.00 | 1,621,932,000.00 | 1,388,424,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,991,779,000.00
+0% |
2,270,024,000.00
+14% |
1,287,097,000.00
-43% |
950,920,000.00
-26% |
817,033,000.00
-14% |
||||||||||||||
| Gross Profit Ratio | (0.36%) | (0.34%) | (0.33%) | (0.37%) | (0.37%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 91,000,000.00 | 127,000,000.00 | 160,333,291.00 | 82,000,000.00 | 81,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 1,114,000,000.00 | 1,313,000,000.00 | 1,151,859,000.00 | 1,054,000,000.00 | 1,156,415,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 490,000,000.00 | 632,000,000.00 | 658,666,456.00 | 340,000,000.00 | 320,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 15,615,000.00 | 20,244,000.00 | 16,381,000.00 | 14,586,000.00 | 32,709,000.00 | ||||||||||||||
| Other Expenses | 1,501,000.00 | 5,368,000.00 | 0.00 | -601,000.00 | 31,000,000.00 | ||||||||||||||
| Total Operating Expenses | 1,129,323,000.00 | 1,335,597,000.00 | 1,151,859,000.00 | 1,067,585,000.00 | 1,188,000,000.00 | ||||||||||||||
| Cost and Exponses | 4,743,352,000.00 | 5,815,814,000.00 | 3,730,356,000.00 | 2,689,517,000.00 | 2,576,707,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
862,455,000.00
+0% |
934,425,000.00
+8% |
135,238,000.00
-86% |
-116,665,000.00
-186% |
-371,249,000.00
+218% |
||||||||||||||
| Operating Income Ratio | (0.15%) | (0.14%) | (0.03%) | (-0.05%) | (-0.17%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 101,000.00 | 14,000.00 | 0.00 | 794,000.00 | 126,000.00 | ||||||||||||||
| Interest Expenses | 938,000.00 | 174,000.00 | 0.00 | 621,000.00 | 703,000.00 | ||||||||||||||
| Total Other Income/Exp... | 585,000.00 | -11,003,000.00 | -1,393,000.00 | 183,000.00 | -909,885,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 879,594,000.00 | 943,841,000.00 | 150,505,000.00 | -101,275,000.00 | -1,247,723,000.00 | ||||||||||||||
| EBITDA ratio | (0.16%) | (0.14%) | (0.04%) | (-0.04%) | (-0.57%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 863,040,000.00 | 923,422,000.00 | 133,845,000.00 | -116,482,000.00 | -1,281,134,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.15%) | (0.14%) | (0.03%) | (-0.05%) | (-0.58%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 301,612,000.00 | 347,478,000.00 | 43,980,000.00 | 16,858,000.00 | 720,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 561,428,000.00
+0% |
575,944,000.00
+3% |
89,865,000.00
-84% |
-133,340,000.00
-248% |
-1,281,854,000.00
+861% |
||||||||||||||
| Net Income Ratio | (0.10%) | (0.09%) | (0.02%) | (-0.05%) | (-0.58%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 233.93 | 207.65 | 30.33 | -45.00 | -432.63 | ||||||||||||||
| Diluted EPS | 233.93 | 201.36 | 30.33 | -45.00 | -432.63 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,400,000.00 | 2,773,629.00 | 2,962,955.00 | 2,962,913.00 | 2,962,906.00 | ||||||||||||||
| Diluted Share Outstanding | 2,400,000.00 | 2,860,270.00 | 2,962,955.00 | 2,962,913.00 | 2,962,906.00 | ||||||||||||||