Rhythm
7769.TRhythm Co.,Ltd. Price (7769.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,256,000
(0.0121)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Rhythm Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
31,497,000,000.00
+0% |
29,409,000,000.00
-7% |
28,383,000,000.00
-3% |
27,401,000,000.00
-3% |
29,419,000,000.00
+7% |
32,432,000,000.00
+10% |
33,916,000,000.00
+5% |
37,392,000,000.00
+10% |
33,338,000,000.00
-11% |
33,332,000,000.00
0% |
31,516,000,000.00
-5% |
31,016,000,000.00
-2% |
29,911,000,000.00
-4% |
27,304,000,000.00
-9% |
29,999,000,000.00
+10% |
31,231,000,000.00
+4% |
32,602,000,000.00
+4% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 24,426,000,000.00 | 22,913,000,000.00 | 21,283,000,000.00 | 20,175,000,000.00 | 21,381,000,000.00 | 23,109,000,000.00 | 25,371,000,000.00 | 28,369,000,000.00 | 25,214,000,000.00 | 24,984,000,000.00 | 23,473,000,000.00 | 23,639,000,000.00 | 23,741,000,000.00 | 20,967,000,000.00 | 23,192,000,000.00 | 24,447,000,000.00 | 25,933,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
7,071,000,000.00
+0% |
6,496,000,000.00
-8% |
7,100,000,000.00
+9% |
7,226,000,000.00
+2% |
8,038,000,000.00
+11% |
9,323,000,000.00
+16% |
8,545,000,000.00
-8% |
9,023,000,000.00
+6% |
8,124,000,000.00
-10% |
8,348,000,000.00
+3% |
8,043,000,000.00
-4% |
7,377,000,000.00
-8% |
6,170,000,000.00
-16% |
6,337,000,000.00
+3% |
6,807,000,000.00
+7% |
6,784,000,000.00
0% |
6,669,000,000.00
-2% |
||
| Gross Profit Ratio | (0.22%) | (0.22%) | (0.25%) | (0.26%) | (0.27%) | (0.29%) | (0.25%) | (0.24%) | (0.24%) | (0.25%) | (0.26%) | (0.24%) | (0.21%) | (0.23%) | (0.23%) | (0.22%) | (0.20%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 281,000,000.00 | 278,000,000.00 | 219,000,000.00 | 198,000,000.00 | 178,000,000.00 | 131,000,000.00 | 137,000,000.00 | 117,000,000.00 | 125,000,000.00 | 102,000,000.00 | 177,000,000.00 | 139,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 256,000,000.00 | 280,000,000.00 | 280,000,000.00 | 272,000,000.00 | 298,000,000.00 | 319,000,000.00 | 314,000,000.00 | 300,000,000.00 | 306,000,000.00 | 290,000,000.00 | 311,000,000.00 | 320,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,413,000,000.00 | 7,536,000,000.00 | 7,774,000,000.00 | 6,693,000,000.00 | 6,995,000,000.00 | 6,642,000,000.00 | 6,340,000,000.00 | 6,247,000,000.00 | 5,904,000,000.00 | 5,793,000,000.00 | 5,790,000,000.00 | 5,693,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,273,000,000.00 | 1,219,000,000.00 | 1,209,000,000.00 | 1,347,000,000.00 | 1,376,000,000.00 | 1,227,000,000.00 | 1,130,000,000.00 | 1,013,000,000.00 | 963,000,000.00 | 890,000,000.00 | 949,000,000.00 | 1,014,000,000.00 | ||
| Depreciation and Amortiz... | 1,224,000,000.00 | 1,098,000,000.00 | 836,000,000.00 | 766,000,000.00 | 870,000,000.00 | 985,000,000.00 | 1,216,000,000.00 | 1,716,000,000.00 | 1,650,000,000.00 | 1,627,000,000.00 | 1,570,000,000.00 | 1,509,000,000.00 | 1,419,000,000.00 | 1,423,000,000.00 | 1,604,000,000.00 | 1,569,000,000.00 | 1,401,000,000.00 | ||
| Other Expenses | 410,000,000.00 | 338,000,000.00 | 272,000,000.00 | 259,000,000.00 | 377,000,000.00 | 268,000,000.00 | 336,000,000.00 | 414,000,000.00 | 372,000,000.00 | 331,000,000.00 | 124,000,000.00 | 117,000,000.00 | 159,000,000.00 | 287,000,000.00 | 321,000,000.00 | 204,000,000.00 | 0.00 | ||
| Total Operating Expenses | 7,011,000,000.00 | 6,381,000,000.00 | 5,970,000,000.00 | 6,014,000,000.00 | 6,664,000,000.00 | 7,533,000,000.00 | 7,684,000,000.00 | 8,126,000,000.00 | 7,569,000,000.00 | 7,497,000,000.00 | 7,048,000,000.00 | 6,615,000,000.00 | 6,404,000,000.00 | 6,019,000,000.00 | 5,914,000,000.00 | 5,897,000,000.00 | 5,939,000,000.00 | ||
| Cost and Exponses | 31,437,000,000.00 | 29,294,000,000.00 | 27,253,000,000.00 | 26,189,000,000.00 | 28,045,000,000.00 | 30,642,000,000.00 | 33,055,000,000.00 | 36,495,000,000.00 | 32,783,000,000.00 | 32,481,000,000.00 | 30,521,000,000.00 | 30,254,000,000.00 | 30,145,000,000.00 | 26,986,000,000.00 | 29,106,000,000.00 | 30,344,000,000.00 | 31,872,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
59,000,000.00
+0% |
113,000,000.00
+92% |
1,129,000,000.00
+899% |
1,212,000,000.00
+7% |
1,374,000,000.00
+13% |
1,789,000,000.00
+30% |
861,000,000.00
-52% |
897,000,000.00
+4% |
553,000,000.00
-38% |
851,000,000.00
+54% |
995,000,000.00
+17% |
761,000,000.00
-24% |
-234,000,000.00
-131% |
318,000,000.00
-236% |
892,000,000.00
+181% |
886,000,000.00
-1% |
730,000,000.00
-18% |
||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (-0.01%) | (0.01%) | (0.03%) | (0.03%) | (0.02%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 84,000,000.00 | 86,000,000.00 | 56,000,000.00 | 42,000,000.00 | 38,000,000.00 | 21,000,000.00 | 13,000,000.00 | 33,000,000.00 | 20,000,000.00 | 7,000,000.00 | 6,000,000.00 | 8,000,000.00 | 8,000,000.00 | 3,000,000.00 | 3,000,000.00 | 7,000,000.00 | 19,000,000.00 | ||
| Interest Expenses | 9,000,000.00 | 7,000,000.00 | 9,000,000.00 | 12,000,000.00 | 21,000,000.00 | 17,000,000.00 | 36,000,000.00 | 20,000,000.00 | 40,000,000.00 | 50,000,000.00 | 44,000,000.00 | 46,000,000.00 | 48,000,000.00 | 37,000,000.00 | 43,000,000.00 | 24,000,000.00 | 40,000,000.00 | ||
| Total Other Income/Exp... | 382,000,000.00 | -1,852,000,000.00 | 92,000,000.00 | -83,000,000.00 | 388,000,000.00 | 514,000,000.00 | 641,000,000.00 | 725,000,000.00 | 1,021,000,000.00 | -318,000,000.00 | 152,000,000.00 | -570,000,000.00 | -532,000,000.00 | -1,223,000,000.00 | 233,000,000.00 | 264,000,000.00 | 51,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,674,000,000.00 | -634,000,000.00 | 2,066,000,000.00 | 1,907,000,000.00 | 2,653,000,000.00 | 3,305,000,000.00 | 2,077,000,000.00 | 2,613,000,000.00 | 2,205,000,000.00 | 2,478,000,000.00 | 2,414,000,000.00 | 2,271,000,000.00 | 702,000,000.00 | 556,000,000.00 | 2,497,000,000.00 | 2,456,000,000.00 | 2,223,000,000.00 | ||
| EBITDA ratio | (0.05%) | (0.05%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.05%) | (0.08%) | (0.10%) | (0.09%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 441,000,000.00 | -1,739,000,000.00 | 1,221,000,000.00 | 1,129,000,000.00 | 1,762,000,000.00 | 2,303,000,000.00 | 1,502,000,000.00 | 1,622,000,000.00 | 1,574,000,000.00 | 533,000,000.00 | 1,300,000,000.00 | 191,000,000.00 | -766,000,000.00 | -905,000,000.00 | 1,125,000,000.00 | 1,150,000,000.00 | 781,000,000.00 | ||
| Income Before Tax Ratio | (0.01%) | (-0.06%) | (0.04%) | (0.04%) | (0.06%) | (0.07%) | (0.04%) | (0.04%) | (0.05%) | (0.02%) | (0.04%) | (0.01%) | (-0.03%) | (-0.03%) | (0.04%) | (0.04%) | (0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 481,000,000.00 | 163,000,000.00 | 212,000,000.00 | 540,000,000.00 | 739,000,000.00 | 860,000,000.00 | 651,000,000.00 | 560,000,000.00 | 521,000,000.00 | 531,000,000.00 | 768,000,000.00 | 456,000,000.00 | 374,000,000.00 | 358,000,000.00 | 112,000,000.00 | 364,000,000.00 | 303,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -39,000,000.00
+0% |
-1,903,000,000.00
+4,779% |
1,009,000,000.00
-153% |
589,000,000.00
-42% |
1,010,000,000.00
+71% |
1,442,000,000.00
+43% |
851,000,000.00
-41% |
1,061,000,000.00
+25% |
1,053,000,000.00
-1% |
1,000,000.00
-100% |
531,000,000.00
+53,000% |
-264,000,000.00
-150% |
-1,139,000,000.00
+331% |
-1,262,000,000.00
+11% |
1,031,000,000.00
-182% |
794,000,000.00
-23% |
477,000,000.00
-40% |
||
| Net Income Ratio | (0.00%) | (-0.06%) | (0.04%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.00%) | (0.02%) | (-0.01%) | (-0.04%) | (-0.05%) | (0.03%) | (0.03%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -2.90 | -142.84 | 77.00 | 47.50 | 81.90 | 121.00 | 73.60 | 92.10 | 104.20 | 0.17 | 59.50 | -31.95 | -137.88 | -152.80 | 124.85 | 96.16 | 57.78 | ||
| Diluted EPS | -2.90 | -142.84 | 77.00 | 47.50 | 81.90 | 121.00 | 73.60 | 92.10 | 104.20 | 0.17 | 59.50 | -31.95 | -137.88 | -152.80 | 124.85 | 96.16 | 57.78 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,431,900.00 | 13,322,500.00 | 13,110,800.00 | 12,401,000.00 | 12,332,000.00 | 11,920,600.00 | 11,562,500.00 | 11,521,400.00 | 10,115,300.00 | 9,389,000.00 | 8,924,000.00 | 8,262,000.00 | 8,260,999.00 | 8,259,000.00 | 8,257,999.00 | 8,257,000.00 | 8,256,000.00 | ||
| Diluted Share Outstanding | 13,431,900.00 | 13,322,500.00 | 13,110,800.00 | 12,401,000.00 | 12,332,000.00 | 11,920,600.00 | 11,562,500.00 | 11,521,400.00 | 10,115,300.00 | 9,389,000.00 | 8,924,000.00 | 8,262,000.00 | 8,260,999.00 | 8,259,000.00 | 8,257,999.00 | 8,257,000.00 | 8,256,000.00 | ||