Daiken
7775.TDaiken Medical Co., Ltd. Price (7775.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,728,439
(3480871.2203)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Daiken Medical Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,608,452,000.00
+0% |
5,181,784,000.00
+12% |
5,739,369,000.00
+11% |
6,242,357,000.00
+9% |
6,515,255,000.00
+4% |
7,068,350,000.00
+8% |
7,635,801,000.00
+8% |
8,033,054,000.00
+5% |
8,261,416,000.00
+3% |
8,399,605,000.00
+2% |
8,585,276,000.00
+2% |
8,406,607,000.00
-2% |
8,523,354,000.00
+1% |
7,861,969,000.00
-8% |
8,540,443,000.00
+9% |
9,137,102,000.00
+7% |
9,750,166,000.00
+7% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,335,840,000.00 | 2,646,515,000.00 | 2,926,929,000.00 | 3,270,598,000.00 | 3,354,879,000.00 | 3,562,800,000.00 | 3,711,933,000.00 | 3,860,331,000.00 | 3,944,979,000.00 | 3,991,377,000.00 | 4,359,195,000.00 | 4,468,694,000.00 | 4,789,671,000.00 | 4,502,833,000.00 | 4,856,482,000.00 | 5,606,941,000.00 | 5,768,181,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,272,612,000.00
+0% |
2,535,269,000.00
+12% |
2,812,440,000.00
+11% |
2,971,759,000.00
+6% |
3,160,376,000.00
+6% |
3,505,550,000.00
+11% |
3,923,868,000.00
+12% |
4,172,723,000.00
+6% |
4,316,437,000.00
+3% |
4,408,228,000.00
+2% |
4,226,081,000.00
-4% |
3,937,913,000.00
-7% |
3,733,683,000.00
-5% |
3,359,136,000.00
-10% |
3,683,961,000.00
+10% |
3,530,161,000.00
-4% |
3,981,985,000.00
+13% |
||
| Gross Profit Ratio | (0.49%) | (0.49%) | (0.49%) | (0.48%) | (0.49%) | (0.50%) | (0.51%) | (0.52%) | (0.52%) | (0.52%) | (0.49%) | (0.47%) | (0.44%) | (0.43%) | (0.43%) | (0.39%) | (0.41%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 311,000,000.00 | 434,000,000.00 | 437,000,000.00 | 447,609,000.00 | 479,766,000.00 | 532,926,000.00 | 512,000,000.00 | 488,000,000.00 | 448,000,000.00 | 382,000,000.00 | 316,000,000.00 | 249,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 248,000,000.00 | 265,000,000.00 | 269,000,000.00 | 276,000,000.00 | 253,000,000.00 | 233,000,000.00 | 196,000,000.00 | 148,000,000.00 | 133,000,000.00 | 135,000,000.00 | 1,789,000,000.00 | 1,900,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,900,000,000.00 | 2,071,000,000.00 | 2,091,000,000.00 | 2,149,994,000.00 | 2,189,732,000.00 | 2,137,567,000.00 | 2,126,000,000.00 | 2,016,000,000.00 | 1,943,000,000.00 | 2,092,000,000.00 | 2,105,000,000.00 | 2,240,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 307,000,000.00 | 190,000,000.00 | 1,822,000,000.00 | 1,873,994,000.00 | 1,936,732,000.00 | 1,904,567,000.00 | 1,930,000,000.00 | 266,000,000.00 | 269,000,000.00 | 306,000,000.00 | 316,000,000.00 | 340,000,000.00 | ||
| Depreciation and Amortiz... | 161,058,000.00 | 174,088,000.00 | 241,804,000.00 | 303,218,000.00 | 302,340,000.00 | 250,281,000.00 | 188,960,000.00 | 155,356,000.00 | 183,573,000.00 | 187,536,000.00 | 250,979,000.00 | 304,975,000.00 | 254,728,000.00 | 233,089,000.00 | 315,959,000.00 | 268,864,000.00 | 214,276,000.00 | ||
| Other Expenses | -3,221,000.00 | -39,460,000.00 | 3,157,000.00 | -8,438,000.00 | 13,166,000.00 | -1,191,000.00 | 14,425,000.00 | 6,823,000.00 | 13,693,000.00 | 6,476,000.00 | 1,673,000.00 | 1,022,000.00 | 20,253,000.00 | 39,816,000.00 | 4,068,000.00 | 2,674,000.00 | 50,345,000.00 | ||
| Total Operating Expenses | 1,743,913,000.00 | 1,827,930,000.00 | 1,977,012,000.00 | 1,997,407,000.00 | 2,145,795,000.00 | 2,244,783,000.00 | 2,533,970,000.00 | 2,550,894,000.00 | 2,620,495,000.00 | 2,696,974,000.00 | 2,720,318,000.00 | 2,688,324,000.00 | 2,539,277,000.00 | 2,437,919,000.00 | 2,533,081,000.00 | 2,475,701,000.00 | 2,539,345,000.00 | ||
| Cost and Exponses | 4,079,753,000.00 | 4,474,445,000.00 | 4,903,941,000.00 | 5,268,005,000.00 | 5,500,674,000.00 | 5,807,583,000.00 | 6,245,903,000.00 | 6,411,225,000.00 | 6,565,474,000.00 | 6,688,351,000.00 | 7,079,513,000.00 | 7,157,018,000.00 | 7,328,948,000.00 | 6,940,752,000.00 | 7,389,563,000.00 | 8,082,642,000.00 | 8,307,523,999.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
528,697,000.00
+0% |
707,339,000.00
+34% |
835,428,000.00
+18% |
974,350,000.00
+17% |
1,014,580,000.00
+4% |
1,260,766,000.00
+24% |
1,389,897,000.00
+10% |
1,621,827,000.00
+17% |
1,695,940,000.00
+5% |
1,711,253,000.00
+1% |
1,505,763,000.00
-12% |
1,249,588,000.00
-17% |
1,194,405,000.00
-4% |
921,216,000.00
-23% |
1,150,878,000.00
+25% |
1,054,459,000.00
-8% |
1,442,640,000.00
+37% |
||
| Operating Income Ratio | (0.11%) | (0.14%) | (0.15%) | (0.16%) | (0.16%) | (0.18%) | (0.18%) | (0.20%) | (0.21%) | (0.20%) | (0.18%) | (0.15%) | (0.14%) | (0.12%) | (0.13%) | (0.12%) | (0.15%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,293,000.00 | 1,060,000.00 | 622,000.00 | 425,000.00 | 350,000.00 | 417,000.00 | 609,000.00 | 595,000.00 | 416,000.00 | 130,000.00 | 129,000.00 | 21,000.00 | 4,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 0.00 | ||
| Interest Expenses | 32,109,000.00 | 33,086,000.00 | 20,073,000.00 | 14,742,000.00 | 13,593,000.00 | 10,046,000.00 | 6,195,000.00 | 4,236,000.00 | 6,140,000.00 | 3,942,000.00 | 4,363,000.00 | 4,764,000.00 | 4,551,000.00 | 3,807,000.00 | 3,737,000.00 | 3,965,000.00 | 4,825,000.00 | ||
| Total Other Income/Exp... | -36,781,000.00 | -85,925,000.00 | -35,001,000.00 | -59,063,000.00 | -12,340,000.00 | -8,432,000.00 | -6,938,000.00 | -20,761,000.00 | 7,268,000.00 | -13,643,000.00 | -143,282,000.00 | -95,916,000.00 | -3,295,000.00 | 23,534,000.00 | 459,000.00 | -29,434,000.00 | -6,181,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 687,826,000.00 | 828,588,000.00 | 1,066,187,000.00 | 1,235,062,000.00 | 1,319,986,000.00 | 1,514,936,000.00 | 1,580,425,000.00 | 1,766,146,000.00 | 1,904,247,000.00 | 1,889,088,000.00 | 1,617,823,000.00 | 1,463,412,000.00 | 1,450,390,000.00 | 1,181,648,000.00 | 1,471,034,000.00 | 1,297,853,000.00 | 1,657,431,000.00 | ||
| EBITDA ratio | (0.15%) | (0.16%) | (0.19%) | (0.20%) | (0.20%) | (0.21%) | (0.21%) | (0.22%) | (0.23%) | (0.23%) | (0.20%) | (0.18%) | (0.17%) | (0.15%) | (0.17%) | (0.15%) | (0.17%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 491,916,000.00 | 621,414,000.00 | 800,427,000.00 | 915,287,000.00 | 1,002,240,000.00 | 1,252,334,000.00 | 1,382,959,000.00 | 1,601,066,000.00 | 1,703,208,000.00 | 1,697,610,000.00 | 1,362,481,000.00 | 1,153,672,000.00 | 1,191,110,000.00 | 944,750,000.00 | 1,151,337,000.00 | 1,025,025,000.00 | 1,436,459,000.00 | ||
| Income Before Tax Ratio | (0.11%) | (0.12%) | (0.14%) | (0.15%) | (0.15%) | (0.18%) | (0.18%) | (0.20%) | (0.21%) | (0.20%) | (0.16%) | (0.14%) | (0.14%) | (0.12%) | (0.13%) | (0.11%) | (0.15%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 174,542,000.00 | 251,920,000.00 | 312,924,000.00 | 360,229,000.00 | 598,132,000.00 | 464,791,000.00 | 501,462,000.00 | 503,211,000.00 | 549,927,000.00 | 451,609,000.00 | 350,336,000.00 | 302,072,000.00 | 331,563,000.00 | 269,518,000.00 | 320,280,000.00 | 312,962,000.00 | 447,857,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 317,373,000.00
+0% |
369,494,000.00
+16% |
487,503,000.00
+32% |
555,058,000.00
+14% |
404,108,000.00
-27% |
787,543,000.00
+95% |
881,497,000.00
+12% |
1,097,854,000.00
+25% |
1,153,281,000.00
+5% |
1,246,001,000.00
+8% |
1,012,144,000.00
-19% |
851,600,000.00
-16% |
859,547,000.00
+1% |
675,231,000.00
-21% |
831,056,000.00
+23% |
712,062,000.00
-14% |
988,602,000.00
+39% |
||
| Net Income Ratio | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.06%) | (0.11%) | (0.12%) | (0.14%) | (0.14%) | (0.15%) | (0.12%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | (0.08%) | (0.10%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 14.29 | 32.15 | 16.77 | 18.93 | 13.68 | 26.53 | 29.19 | 36.36 | 38.45 | 41.55 | 33.79 | 29.05 | 29.92 | 23.50 | 28.93 | 24.79 | 34.41 | ||
| Diluted EPS | 14.29 | 31.37 | 16.35 | 18.60 | 13.50 | 26.17 | 29.00 | 36.29 | 38.41 | 41.50 | 33.76 | 29.05 | 29.92 | 23.50 | 28.93 | 24.79 | 34.41 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 22,217,376.00 | 11,494,380.00 | 29,068,192.00 | 29,330,044.00 | 29,541,980.00 | 29,688,976.00 | 30,202,043.00 | 30,191,034.00 | 29,990,769.00 | 29,990,743.00 | 29,951,697.00 | 29,313,669.00 | 28,728,441.00 | 28,728,441.00 | 28,728,441.00 | 28,728,440.00 | 28,728,439.00 | ||
| Diluted Share Outstanding | 22,217,376.00 | 11,494,380.00 | 29,812,139.00 | 29,849,852.00 | 29,933,926.00 | 30,099,102.00 | 30,396,448.00 | 30,252,246.00 | 30,025,540.00 | 30,024,120.00 | 29,980,569.00 | 29,313,669.00 | 28,728,441.00 | 28,728,441.00 | 28,728,441.00 | 28,728,440.00 | 28,728,439.00 | ||