CellSeed
7776.TCellSeed Inc. Price (7776.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,760,474
(37.4567)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CellSeed Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
275,824,000.00
+0% |
199,466,000.00
-28% |
161,673,000.00
-19% |
126,427,000.00
-22% |
190,134,000.00
+50% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 59,196,000.00 | 61,279,000.00 | 77,635,000.00 | 65,408,000.00 | 82,979,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
216,628,000.00
+0% |
138,187,000.00
-36% |
84,038,000.00
-39% |
61,019,000.00
-27% |
107,155,000.00
+76% |
||||||||||||||
| Gross Profit Ratio | (0.79%) | (0.69%) | (0.52%) | (0.48%) | (0.56%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 591,358,000.00 | 438,839,000.00 | 541,241,000.00 | 444,759,000.00 | 456,414,000.00 | ||||||||||||||
| General and Administrative | 62,000,000.00 | 63,000,000.00 | 58,000,000.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 451,243,000.00 | 402,000,000.00 | 387,000,000.00 | 359,475,000.00 | 348,517,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 361,000,000.00 | 339,000,000.00 | 329,000,000.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 5,495,000.00 | 9,777,000.00 | 2,488,000.00 | 7,891,000.00 | 7,939,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 212,000.00 | 193,000.00 | 256,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 1,042,601,000.00 | 857,707,000.00 | 948,145,000.00 | 804,233,000.00 | 804,931,000.00 | ||||||||||||||
| Cost and Exponses | 1,101,797,000.00 | 918,986,000.00 | 1,025,780,000.00 | 869,641,000.00 | 887,910,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-825,973,000.00
+0% |
-719,521,000.00
-13% |
-864,106,000.00
+20% |
-743,215,000.00
-14% |
-697,776,000.00
-6% |
||||||||||||||
| Operating Income Ratio | (-2.99%) | (-3.61%) | (-5.34%) | (-5.88%) | (-3.67%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 58,000.00 | 41,000.00 | 22,000.00 | 13,000.00 | ||||||||||||||
| Interest Expenses | 0.00 | 152,000.00 | 911,000.00 | 835,000.00 | 1,128,000.00 | ||||||||||||||
| Total Other Income/Exp... | -2,571,000.00 | -60,539,000.00 | -44,965,000.00 | -15,515,000.00 | -147,808,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -776,894,000.00 | -770,131,000.00 | -905,675,000.00 | -750,004,000.00 | -836,517,000.00 | ||||||||||||||
| EBITDA ratio | (-2.97%) | (-3.68%) | (-5.33%) | (-5.90%) | (-4.40%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -782,571,000.00 | -780,060,000.00 | -909,071,000.00 | -758,730,000.00 | -845,584,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-2.84%) | (-3.91%) | (-5.62%) | (-6.00%) | (-4.45%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -172,000.00 | 3,800,000.00 | 3,800,000.00 | 950,000.00 | 950,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -782,398,000.00
+0% |
-783,860,000.00
+0% |
-912,871,000.00
+16% |
-759,680,000.00
-17% |
-846,534,000.00
+11% |
||||||||||||||
| Net Income Ratio | (-2.84%) | (-3.93%) | (-5.65%) | (-6.01%) | (-4.45%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -66.60 | -55.31 | -53.08 | -36.31 | -29.43 | ||||||||||||||
| Diluted EPS | -66.60 | -55.31 | -53.08 | -36.31 | -29.43 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,748,000.00 | 14,173,000.00 | 17,198,000.00 | 20,923,295.00 | 28,760,474.00 | ||||||||||||||
| Diluted Share Outstanding | 11,748,000.00 | 14,173,000.00 | 17,198,000.00 | 20,923,295.00 | 28,760,474.00 | ||||||||||||||