France
7840.TFrance Bed Holdings Co.,Ltd. Price (7840.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
36,082,000
(0.108)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
France Bed Holdings Co.,Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
35,167,000,000.00
+0% |
70,248,000,000.00
+100% |
66,205,000,000.00
-6% |
60,391,000,000.00
-9% |
54,179,000,000.00
-10% |
49,792,000,000.00
-8% |
48,311,000,000.00
-3% |
49,776,000,000.00
+3% |
50,815,000,000.00
+2% |
54,891,000,000.00
+8% |
51,907,000,000.00
-5% |
52,644,000,000.00
+1% |
52,126,000,000.00
-1% |
52,410,000,000.00
+1% |
51,764,000,000.00
-1% |
52,430,000,000.00
+1% |
52,430,000,000.00
+0% |
54,398,000,000.00
+4% |
58,578,000,000.00
+8% |
59,151,000,000.00
+1% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 19,152,000,000.00 | 38,652,000,000.00 | 36,397,000,000.00 | 34,107,000,000.00 | 30,683,000,000.00 | 27,772,000,000.00 | 27,035,000,000.00 | 27,652,000,000.00 | 27,854,000,000.00 | 30,151,000,000.00 | 27,891,000,000.00 | 27,738,000,000.00 | 27,044,000,000.00 | 26,975,000,000.00 | 26,271,000,000.00 | 26,512,000,000.00 | 25,392,000,000.00 | 25,398,000,000.00 | 27,384,000,000.00 | 27,261,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
16,015,000,000.00
+0% |
31,596,000,000.00
+97% |
29,808,000,000.00
-6% |
26,284,000,000.00
-12% |
23,496,000,000.00
-11% |
22,020,000,000.00
-6% |
21,276,000,000.00
-3% |
22,124,000,000.00
+4% |
22,961,000,000.00
+4% |
24,740,000,000.00
+8% |
24,016,000,000.00
-3% |
24,906,000,000.00
+4% |
25,082,000,000.00
+1% |
25,435,000,000.00
+1% |
25,493,000,000.00
+0% |
25,918,000,000.00
+2% |
27,038,000,000.00
+4% |
29,000,000,000.00
+7% |
31,194,000,000.00
+8% |
31,890,000,000.00
+2% |
|
| Gross Profit Ratio | (0.46%) | (0.45%) | (0.45%) | (0.44%) | (0.43%) | (0.44%) | (0.44%) | (0.44%) | (0.45%) | (0.45%) | (0.46%) | (0.47%) | (0.48%) | (0.49%) | (0.49%) | (0.49%) | (0.52%) | (0.53%) | (0.53%) | (0.54%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 194,000,000.00 | 220,000,000.00 | 201,000,000.00 | 215,000,000.00 | 214,000,000.00 | 207,000,000.00 | 149,000,000.00 | 75,000,000.00 | 200,000,000.00 | 197,000,000.00 | 185,000,000.00 | 178,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,309,000,000.00 | 19,017,000,000.00 | 19,439,000,000.00 | 19,154,000,000.00 | 19,755,000,000.00 | 22,807,000,000.00 | 20,282,000,000.00 | 20,466,000,000.00 | 20,887,000,000.00 | 22,099,000,000.00 | 23,725,000,000.00 | 24,234,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,917,000,000.00 | 21,939,000,000.00 | 22,291,000,000.00 | 22,095,000,000.00 | 22,542,000,000.00 | 22,807,000,000.00 | 23,128,000,000.00 | 23,425,000,000.00 | 23,792,000,000.00 | 25,081,000,000.00 | 26,713,000,000.00 | 27,124,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,608,000,000.00 | 2,922,000,000.00 | 2,852,000,000.00 | 2,941,000,000.00 | 2,787,000,000.00 | 2,757,000,000.00 | 2,846,000,000.00 | 2,959,000,000.00 | 2,905,000,000.00 | 2,982,000,000.00 | 2,988,000,000.00 | 3,068,000,000.00 | |
| Depreciation and Amortiz... | 933,000,000.00 | 1,883,000,000.00 | 1,876,000,000.00 | 1,810,000,000.00 | 2,054,000,000.00 | 2,650,000,000.00 | 3,420,000,000.00 | 3,735,000,000.00 | 3,684,000,000.00 | 3,609,000,000.00 | 3,638,000,000.00 | 3,609,000,000.00 | 3,730,000,000.00 | 3,886,000,000.00 | 4,190,000,000.00 | 4,518,000,000.00 | 4,953,000,000.00 | 5,573,000,000.00 | 5,799,000,000.00 | 5,600,000,000.00 | |
| Other Expenses | 66,000,000.00 | 198,000,000.00 | 106,000,000.00 | 87,000,000.00 | 35,000,000.00 | 15,000,000.00 | 63,000,000.00 | 54,000,000.00 | 51,000,000.00 | 60,000,000.00 | 93,000,000.00 | 38,000,000.00 | 38,000,000.00 | 19,000,000.00 | 29,000,000.00 | -2,000,000.00 | 267,000,000.00 | 119,000,000.00 | 69,000,000.00 | 0.00 | |
| Total Operating Expenses | 13,908,000,000.00 | 27,583,000,000.00 | 26,218,000,000.00 | 24,584,000,000.00 | 23,421,000,000.00 | 21,299,000,000.00 | 20,681,000,000.00 | 20,498,000,000.00 | 20,917,000,000.00 | 21,939,000,000.00 | 22,291,000,000.00 | 22,310,000,000.00 | 22,756,000,000.00 | 22,807,000,000.00 | 23,128,000,000.00 | 23,425,000,000.00 | 23,792,000,000.00 | 25,081,000,000.00 | 26,713,000,000.00 | 27,303,000,000.00 | |
| Cost and Exponses | 33,060,000,000.00 | 66,235,000,000.00 | 62,615,000,000.00 | 58,691,000,000.00 | 54,104,000,000.00 | 49,071,000,000.00 | 47,716,000,000.00 | 48,150,000,000.00 | 48,771,000,000.00 | 52,090,000,000.00 | 50,182,000,000.00 | 50,048,000,000.00 | 49,800,000,000.00 | 49,782,000,000.00 | 49,399,000,000.00 | 49,937,000,000.00 | 49,184,000,000.00 | 50,479,000,000.00 | 54,097,000,000.00 | 54,564,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
2,107,000,000.00
+0% |
4,011,000,000.00
+90% |
3,590,000,000.00
-10% |
1,699,000,000.00
-53% |
74,000,000.00
-96% |
720,000,000.00
+873% |
594,000,000.00
-18% |
1,625,000,000.00
+174% |
2,043,000,000.00
+26% |
2,799,000,000.00
+37% |
1,723,000,000.00
-38% |
2,596,000,000.00
+51% |
2,326,000,000.00
-10% |
2,606,000,000.00
+12% |
2,363,000,000.00
-9% |
2,492,000,000.00
+5% |
3,246,000,000.00
+30% |
3,918,000,000.00
+21% |
4,481,000,000.00
+14% |
4,587,000,000.00
+2% |
|
| Operating Income Ratio | (0.06%) | (0.06%) | (0.05%) | (0.03%) | (0.00%) | (0.01%) | (0.01%) | (0.03%) | (0.04%) | (0.05%) | (0.03%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 1,000,000.00 | 4,000,000.00 | 23,000,000.00 | 50,000,000.00 | 39,000,000.00 | 12,000,000.00 | 13,000,000.00 | 17,000,000.00 | 14,000,000.00 | 9,000,000.00 | 6,000,000.00 | 6,000,000.00 | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 7,000,000.00 | 3,000,000.00 | 4,000,000.00 | 5,000,000.00 | 8,000,000.00 | |
| Interest Expenses | 49,000,000.00 | 75,000,000.00 | 84,000,000.00 | 100,000,000.00 | 112,000,000.00 | 132,000,000.00 | 125,000,000.00 | 105,000,000.00 | 90,000,000.00 | 85,000,000.00 | 79,000,000.00 | 75,000,000.00 | 79,000,000.00 | 67,000,000.00 | 56,000,000.00 | 59,000,000.00 | 64,000,000.00 | 74,000,000.00 | 91,000,000.00 | 83,000,000.00 | |
| Total Other Income/Exp... | 325,000,000.00 | -286,000,000.00 | 107,000,000.00 | 5,000,000.00 | -757,000,000.00 | -91,000,000.00 | -88,000,000.00 | -243,000,000.00 | -149,000,000.00 | -221,000,000.00 | 167,000,000.00 | -132,000,000.00 | 520,000,000.00 | 185,000,000.00 | 1,812,000,000.00 | -131,000,000.00 | 262,000,000.00 | -35,000,000.00 | -115,000,000.00 | 121,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 3,414,000,000.00 | 5,683,000,000.00 | 5,657,000,000.00 | 3,614,000,000.00 | 1,483,000,000.00 | 3,411,000,000.00 | 4,051,000,000.00 | 5,222,000,000.00 | 5,668,000,000.00 | 6,410,000,000.00 | 5,363,000,000.00 | 6,205,000,000.00 | 6,056,000,000.00 | 6,493,000,000.00 | 6,555,000,000.00 | 7,011,000,000.00 | 8,199,000,000.00 | 9,492,000,000.00 | 10,280,000,000.00 | 10,392,000,000.00 | |
| EBITDA ratio | (0.09%) | (0.09%) | (0.08%) | (0.06%) | (0.04%) | (0.07%) | (0.08%) | (0.11%) | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.16%) | (0.18%) | (0.18%) | (0.18%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 2,432,000,000.00 | 3,725,000,000.00 | 3,697,000,000.00 | 1,704,000,000.00 | -683,000,000.00 | 629,000,000.00 | 506,000,000.00 | 1,382,000,000.00 | 1,894,000,000.00 | 2,578,000,000.00 | 1,890,000,000.00 | 2,464,000,000.00 | 2,846,000,000.00 | 2,791,000,000.00 | 4,175,000,000.00 | 2,361,000,000.00 | 3,508,000,000.00 | 3,883,000,000.00 | 4,366,000,000.00 | 4,708,000,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.05%) | (0.06%) | (0.03%) | (-0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.08%) | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 927,000,000.00 | 1,634,000,000.00 | 1,708,000,000.00 | 1,265,000,000.00 | 931,000,000.00 | 365,000,000.00 | 271,000,000.00 | 910,000,000.00 | 764,000,000.00 | 1,180,000,000.00 | 986,000,000.00 | 1,062,000,000.00 | 915,000,000.00 | 985,000,000.00 | 1,575,000,000.00 | 841,000,000.00 | 1,212,000,000.00 | 1,326,000,000.00 | 1,664,000,000.00 | 1,574,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 1,505,000,000.00
+0% |
2,091,000,000.00
+39% |
1,994,000,000.00
-5% |
439,000,000.00
-78% |
-1,615,000,000.00
-468% |
263,000,000.00
-116% |
235,000,000.00
-11% |
471,000,000.00
+100% |
1,130,000,000.00
+140% |
1,397,000,000.00
+24% |
904,000,000.00
-35% |
1,402,000,000.00
+55% |
1,931,000,000.00
+38% |
1,806,000,000.00
-6% |
2,599,000,000.00
+44% |
1,520,000,000.00
-42% |
2,295,000,000.00
+51% |
2,557,000,000.00
+11% |
2,702,000,000.00
+6% |
3,134,000,000.00
+16% |
|
| Net Income Ratio | (0.04%) | (0.03%) | (0.03%) | (0.01%) | (-0.03%) | (0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.05%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 30.25 | 43.50 | 43.45 | 9.55 | -35.28 | 5.75 | 5.15 | 10.45 | 25.85 | 32.20 | 21.12 | 33.43 | 47.59 | 44.88 | 66.01 | 39.07 | 59.86 | 69.35 | 74.80 | 86.85 | |
| Diluted EPS | 30.25 | 43.50 | 43.45 | 9.55 | -35.28 | 5.75 | 5.15 | 10.45 | 25.85 | 32.20 | 21.12 | 33.43 | 47.59 | 44.88 | 66.01 | 39.07 | 59.86 | 69.35 | 74.80 | 86.86 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 46,394,200.00 | 45,892,800.00 | 45,891,200.00 | 45,889,600.00 | 45,773,800.00 | 45,583,000.00 | 45,581,600.00 | 44,978,400.00 | 43,734,200.00 | 43,325,200.00 | 42,834,000.00 | 41,938,000.00 | 40,572,000.00 | 40,241,000.00 | 39,374,000.00 | 38,906,000.00 | 38,339,000.00 | 36,871,000.00 | 36,121,000.00 | 36,085,204.00 | |
| Diluted Share Outstanding | 46,394,200.00 | 45,892,800.00 | 45,891,200.00 | 45,889,600.00 | 45,773,800.00 | 45,583,000.00 | 45,581,600.00 | 44,978,400.00 | 43,734,200.00 | 43,325,200.00 | 42,834,000.00 | 41,938,000.00 | 40,572,000.00 | 40,241,000.00 | 39,374,000.00 | 38,906,000.00 | 38,339,000.00 | 36,871,000.00 | 36,121,000.00 | 36,082,000.00 | |