LEC,
7874.TLEC, Inc. Price (7874.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
35,121,000
(0.5756)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
LEC, Inc.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
18,897,000,000.00
+0% |
19,081,000,000.00
+1% |
20,606,000,000.00
+8% |
21,747,000,000.00
+6% |
24,853,000,000.00
+14% |
25,099,000,000.00
+1% |
27,723,000,000.00
+10% |
29,315,000,000.00
+6% |
33,911,000,000.00
+16% |
36,985,000,000.00
+9% |
39,214,000,000.00
+6% |
42,162,000,000.00
+8% |
48,211,000,000.00
+14% |
49,684,000,000.00
+3% |
51,423,000,000.00
+4% |
55,461,000,000.00
+8% |
60,783,000,000.00
+10% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 12,619,000,000.00 | 13,079,000,000.00 | 13,530,000,000.00 | 13,211,000,000.00 | 15,534,000,000.00 | 16,441,000,000.00 | 20,001,000,000.00 | 21,462,000,000.00 | 24,924,000,000.00 | 24,494,000,000.00 | 25,598,000,000.00 | 27,293,000,000.00 | 31,996,000,000.00 | 31,458,000,000.00 | 34,702,000,000.00 | 40,864,000,000.00 | 44,590,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,278,000,000.00
+0% |
6,002,000,000.00
-4% |
7,076,000,000.00
+18% |
8,536,000,000.00
+21% |
9,319,000,000.00
+9% |
8,658,000,000.00
-7% |
7,722,000,000.00
-11% |
7,853,000,000.00
+2% |
8,987,000,000.00
+14% |
12,491,000,000.00
+39% |
13,616,000,000.00
+9% |
14,869,000,000.00
+9% |
16,215,000,000.00
+9% |
18,226,000,000.00
+12% |
16,721,000,000.00
-8% |
14,597,000,000.00
-13% |
16,193,000,000.00
+11% |
||
| Gross Profit Ratio | (0.33%) | (0.31%) | (0.34%) | (0.39%) | (0.37%) | (0.34%) | (0.28%) | (0.27%) | (0.27%) | (0.34%) | (0.35%) | (0.35%) | (0.34%) | (0.37%) | (0.33%) | (0.26%) | (0.27%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 627,000,000.00 | 687,000,000.00 | 566,000,000.00 | 684,000,000.00 | 807,000,000.00 | 822,000,000.00 | 1,025,000,000.00 | 1,374,000,000.00 | 1,572,000,000.00 | 1,411,000,000.00 | 1,300,000,000.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,430,000,000.00 | 5,492,000,000.00 | 5,484,000,000.00 | 5,797,000,000.00 | 6,222,000,000.00 | 6,694,000,000.00 | 8,443,000,000.00 | 9,495,000,000.00 | 10,009,000,000.00 | 10,434,000,000.00 | 10,415,000,000.00 | 11,035,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,649,000,000.00 | 7,641,000,000.00 | 7,355,000,000.00 | 7,485,000,000.00 | 8,010,000,000.00 | 8,787,000,000.00 | 10,758,000,000.00 | 12,085,000,000.00 | 12,948,000,000.00 | 13,513,000,000.00 | 13,678,000,000.00 | 14,564,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,219,000,000.00 | 2,149,000,000.00 | 1,871,000,000.00 | 1,688,000,000.00 | 1,788,000,000.00 | 2,093,000,000.00 | 2,315,000,000.00 | 2,590,000,000.00 | 2,939,000,000.00 | 3,079,000,000.00 | 3,263,000,000.00 | 3,501,000,000.00 | ||
| Depreciation and Amortiz... | 718,000,000.00 | 779,000,000.00 | 900,000,000.00 | 811,000,000.00 | 1,090,000,000.00 | 1,394,000,000.00 | 1,395,000,000.00 | 1,340,000,000.00 | 1,485,000,000.00 | 1,678,000,000.00 | 1,823,000,000.00 | 2,185,000,000.00 | 2,766,000,000.00 | 2,616,000,000.00 | 3,683,000,000.00 | 4,861,000,000.00 | 4,477,000,000.00 | ||
| Other Expenses | 259,000,000.00 | 150,000,000.00 | 98,000,000.00 | 163,000,000.00 | 215,000,000.00 | 39,000,000.00 | 33,000,000.00 | 100,000,000.00 | 43,000,000.00 | 21,000,000.00 | 9,609,000,000.00 | 184,000,000.00 | 190,000,000.00 | 197,000,000.00 | 174,000,000.00 | 200,000,000.00 | 0.00 | ||
| Total Operating Expenses | 5,143,000,000.00 | 5,550,000,000.00 | 5,978,000,000.00 | 6,838,000,000.00 | 7,769,000,000.00 | 7,865,000,000.00 | 7,892,000,000.00 | 7,630,000,000.00 | 8,168,000,000.00 | 8,817,000,000.00 | 9,609,000,000.00 | 10,758,000,000.00 | 12,085,000,000.00 | 12,948,000,000.00 | 13,513,000,000.00 | 13,686,000,000.00 | 14,564,000,000.00 | ||
| Cost and Exponses | 17,762,000,000.00 | 18,629,000,000.00 | 19,508,000,000.00 | 20,049,000,000.00 | 23,303,000,000.00 | 24,306,000,000.00 | 27,893,000,000.00 | 29,092,000,000.00 | 33,092,000,000.00 | 33,311,000,000.00 | 35,207,000,000.00 | 38,051,000,000.00 | 44,081,000,000.00 | 44,406,000,000.00 | 48,215,000,000.00 | 54,550,000,000.00 | 59,154,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,134,000,000.00
+0% |
451,000,000.00
-60% |
1,097,000,000.00
+143% |
1,697,000,000.00
+55% |
1,548,000,000.00
-9% |
792,000,000.00
-49% |
-170,000,000.00
-121% |
222,000,000.00
-231% |
818,000,000.00
+268% |
3,673,000,000.00
+349% |
4,006,000,000.00
+9% |
4,110,000,000.00
+3% |
4,129,000,000.00
+0% |
5,277,000,000.00
+28% |
3,206,000,000.00
-39% |
911,000,000.00
-72% |
1,629,000,000.00
+79% |
||
| Operating Income Ratio | (0.06%) | (0.02%) | (0.05%) | (0.08%) | (0.06%) | (0.03%) | (-0.01%) | (0.01%) | (0.02%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.11%) | (0.06%) | (0.02%) | (0.03%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 20,000,000.00 | 12,000,000.00 | 16,000,000.00 | 13,000,000.00 | 11,000,000.00 | 20,000,000.00 | 36,000,000.00 | 15,000,000.00 | 8,000,000.00 | 14,000,000.00 | 4,000,000.00 | 15,000,000.00 | 17,000,000.00 | 12,000,000.00 | 24,000,000.00 | 19,000,000.00 | 57,000,000.00 | ||
| Interest Expenses | 0.00 | 1,000,000.00 | 19,000,000.00 | 21,000,000.00 | 27,000,000.00 | 50,000,000.00 | 53,000,000.00 | 69,000,000.00 | 70,000,000.00 | 64,000,000.00 | 72,000,000.00 | 78,000,000.00 | 82,000,000.00 | 91,000,000.00 | 89,000,000.00 | 148,000,000.00 | 204,000,000.00 | ||
| Total Other Income/Exp... | 135,000,000.00 | 180,000,000.00 | 279,000,000.00 | -44,000,000.00 | 59,000,000.00 | 514,000,000.00 | 484,000,000.00 | 530,000,000.00 | -230,000,000.00 | -372,000,000.00 | -229,000,000.00 | 67,000,000.00 | -169,000,000.00 | 131,000,000.00 | 324,000,000.00 | 885,000,000.00 | 52,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,987,000,000.00 | 1,411,000,000.00 | 2,362,000,000.00 | 2,571,000,000.00 | 2,810,000,000.00 | 2,750,000,000.00 | 1,762,000,000.00 | 2,161,000,000.00 | 2,143,000,000.00 | 5,045,000,000.00 | 5,670,000,000.00 | 6,441,000,000.00 | 6,809,000,000.00 | 8,114,000,000.00 | 7,304,000,000.00 | 6,805,000,000.00 | 6,364,000,000.00 | ||
| EBITDA ratio | (0.12%) | (0.07%) | (0.10%) | (0.12%) | (0.11%) | (0.09%) | (0.06%) | (0.07%) | (0.08%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.16%) | (0.14%) | (0.11%) | (0.10%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,269,000,000.00 | 631,000,000.00 | 1,376,000,000.00 | 1,653,000,000.00 | 1,607,000,000.00 | 1,306,000,000.00 | 314,000,000.00 | 752,000,000.00 | 588,000,000.00 | 3,301,000,000.00 | 3,777,000,000.00 | 4,177,000,000.00 | 3,960,000,000.00 | 5,408,000,000.00 | 3,530,000,000.00 | 1,796,000,000.00 | 1,681,000,000.00 | ||
| Income Before Tax Ratio | (0.07%) | (0.03%) | (0.07%) | (0.08%) | (0.06%) | (0.05%) | (0.01%) | (0.03%) | (0.02%) | (0.09%) | (0.10%) | (0.10%) | (0.08%) | (0.11%) | (0.07%) | (0.03%) | (0.03%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 490,000,000.00 | 336,000,000.00 | 554,000,000.00 | 815,000,000.00 | 733,000,000.00 | 627,000,000.00 | 384,000,000.00 | 491,000,000.00 | -21,000,000.00 | 1,118,000,000.00 | 1,062,000,000.00 | 1,071,000,000.00 | 1,251,000,000.00 | 1,037,000,000.00 | 1,145,000,000.00 | 712,000,000.00 | 697,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 745,000,000.00
+0% |
282,000,000.00
-62% |
804,000,000.00
+185% |
838,000,000.00
+4% |
874,000,000.00
+4% |
658,000,000.00
-25% |
-74,000,000.00
-111% |
254,000,000.00
-443% |
598,000,000.00
+135% |
2,137,000,000.00
+257% |
2,570,000,000.00
+20% |
2,915,000,000.00
+13% |
2,519,000,000.00
-14% |
4,168,000,000.00
+65% |
2,282,000,000.00
-45% |
942,000,000.00
-59% |
796,000,000.00
-15% |
||
| Net Income Ratio | (0.04%) | (0.01%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.00%) | (0.01%) | (0.02%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.08%) | (0.04%) | (0.02%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 25.95 | 9.83 | 27.66 | 28.50 | 28.20 | 18.52 | -2.10 | 7.23 | 17.00 | 60.72 | 73.00 | 82.61 | 71.36 | 121.94 | 66.36 | 27.23 | 22.88 | ||
| Diluted EPS | 25.95 | 9.83 | 27.66 | 28.50 | 28.20 | 18.52 | -2.10 | 7.23 | 17.00 | 60.27 | 71.95 | 81.38 | 70.30 | 120.45 | 65.70 | 26.98 | 22.66 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 28,728,000.00 | 28,728,000.00 | 29,064,000.00 | 29,400,000.00 | 30,988,000.00 | 35,564,000.00 | 35,196,000.00 | 35,196,000.00 | 35,196,000.00 | 35,198,000.00 | 35,205,000.00 | 35,286,000.00 | 35,302,000.00 | 34,180,000.00 | 34,388,000.00 | 34,590,000.00 | 34,791,000.00 | ||
| Diluted Share Outstanding | 28,728,000.00 | 28,728,000.00 | 29,064,000.00 | 29,400,000.00 | 30,988,000.00 | 35,564,000.00 | 35,196,000.00 | 35,196,000.00 | 35,198,000.00 | 35,460,051.00 | 35,719,249.00 | 35,819,612.00 | 35,832,000.00 | 34,604,000.00 | 34,733,000.00 | 34,920,000.00 | 35,121,000.00 | ||