Kimoto
7908.TKimoto Co., Ltd. Price (7908.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
46,150,406
(0.8663)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kimoto Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
30,850,000,000.00
+0% |
23,469,000,000.00
-24% |
22,948,000,000.00
-2% |
24,784,000,000.00
+8% |
22,383,000,000.00
-10% |
22,387,000,000.00
+0% |
21,721,000,000.00
-3% |
17,391,000,000.00
-20% |
15,597,000,000.00
-10% |
15,606,000,000.00
+0% |
14,877,000,000.00
-5% |
13,568,000,000.00
-9% |
12,019,000,000.00
-11% |
11,557,000,000.00
-4% |
12,235,000,000.00
+6% |
9,623,000,000.00
-21% |
9,910,000,000.00
+3% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 21,330,000,000.00 | 17,711,000,000.00 | 17,248,000,000.00 | 18,113,000,000.00 | 16,162,000,000.00 | 15,145,000,000.00 | 14,424,000,000.00 | 13,019,000,000.00 | 12,208,000,000.00 | 11,679,000,000.00 | 10,796,000,000.00 | 10,226,000,000.00 | 8,924,000,000.00 | 8,492,000,000.00 | 8,673,000,000.00 | 7,334,000,000.00 | 6,745,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,520,000,000.00
+0% |
5,758,000,000.00
-40% |
5,700,000,000.00
-1% |
6,671,000,000.00
+17% |
6,221,000,000.00
-7% |
7,242,000,000.00
+16% |
7,297,000,000.00
+1% |
4,372,000,000.00
-40% |
3,389,000,000.00
-22% |
3,927,000,000.00
+16% |
4,081,000,000.00
+4% |
3,342,000,000.00
-18% |
3,095,000,000.00
-7% |
3,065,000,000.00
-1% |
3,562,000,000.00
+16% |
2,289,000,000.00
-36% |
3,165,000,000.00
+38% |
||
| Gross Profit Ratio | (0.31%) | (0.25%) | (0.25%) | (0.27%) | (0.28%) | (0.32%) | (0.34%) | (0.25%) | (0.22%) | (0.25%) | (0.27%) | (0.25%) | (0.26%) | (0.27%) | (0.29%) | (0.24%) | (0.32%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 895,000,000.00 | 869,000,000.00 | 989,000,000.00 | 1,020,000,000.00 | 888,000,000.00 | 983,000,000.00 | 1,145,000,000.00 | 1,189,000,000.00 | 951,000,000.00 | 904,000,000.00 | 804,000,000.00 | 809,000,000.00 | 808,000,000.00 | 611,000,000.00 | 559,000,000.00 | 588,000,000.00 | 589,000,000.00 | ||
| General and Administrative | 1,204,000,000.00 | 895,000,000.00 | 802,000,000.00 | 834,000,000.00 | 734,000,000.00 | 758,000,000.00 | 814,000,000.00 | 680,000,000.00 | 607,000,000.00 | 537,000,000.00 | 419,000,000.00 | 383,000,000.00 | 341,000,000.00 | 218,000,000.00 | 287,000,000.00 | 313,000,000.00 | 2,175,000,000.00 | ||
| Selling, General & Admin... | 1,204,000,000.00 | 895,000,000.00 | 802,000,000.00 | 834,000,000.00 | 734,000,000.00 | 758,000,000.00 | 814,000,000.00 | 680,000,000.00 | 607,000,000.00 | 537,000,000.00 | 419,000,000.00 | 383,000,000.00 | 341,000,000.00 | 218,000,000.00 | 287,000,000.00 | 313,000,000.00 | 2,324,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300,000,000.00 | 308,000,000.00 | 268,000,000.00 | 253,000,000.00 | 214,000,000.00 | 177,000,000.00 | 163,000,000.00 | 153,000,000.00 | 175,000,000.00 | 240,000,000.00 | 227,000,000.00 | 149,000,000.00 | ||
| Depreciation and Amortiz... | 1,107,000,000.00 | 1,313,000,000.00 | 1,558,000,000.00 | 1,389,000,000.00 | 1,183,000,000.00 | 976,000,000.00 | 904,000,000.00 | 993,000,000.00 | 951,000,000.00 | 870,000,000.00 | 841,000,000.00 | 913,000,000.00 | 871,000,000.00 | 757,000,000.00 | 605,000,000.00 | 508,000,000.00 | 498,000,000.00 | ||
| Other Expenses | 94,000,000.00 | 111,000,000.00 | 74,000,000.00 | 153,000,000.00 | 103,000,000.00 | 58,000,000.00 | 76,000,000.00 | 82,000,000.00 | 52,000,000.00 | 46,000,000.00 | 23,000,000.00 | 29,000,000.00 | 25,000,000.00 | 28,000,000.00 | 18,000,000.00 | 17,000,000.00 | 38,000,000.00 | ||
| Total Operating Expenses | 5,166,000,000.00 | 4,698,000,000.00 | 4,556,000,000.00 | 4,261,000,000.00 | 3,839,000,000.00 | 3,978,000,000.00 | 3,984,000,000.00 | 3,729,000,000.00 | 3,180,000,000.00 | 2,984,000,000.00 | 3,368,000,000.00 | 3,303,000,000.00 | 3,168,000,000.00 | 2,659,000,000.00 | 2,862,000,000.00 | 2,911,000,000.00 | 2,951,000,000.00 | ||
| Cost and Exponses | 26,496,000,000.00 | 22,409,000,000.00 | 21,804,000,000.00 | 22,374,000,000.00 | 20,001,000,000.00 | 19,123,000,000.00 | 18,408,000,000.00 | 16,748,000,000.00 | 15,388,000,000.00 | 14,663,000,000.00 | 14,164,000,000.00 | 13,529,000,000.00 | 12,092,000,000.00 | 11,151,000,000.00 | 11,535,000,000.00 | 10,245,000,000.00 | 9,696,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,009,000,000.00
+0% |
-162,000,000.00
-105% |
240,000,000.00
-248% |
1,534,000,000.00
+539% |
1,511,000,000.00
-1% |
2,373,000,000.00
+57% |
2,448,000,000.00
+3% |
-150,000,000.00
-106% |
-508,000,000.00
+239% |
211,000,000.00
-142% |
707,000,000.00
+235% |
34,000,000.00
-95% |
-77,000,000.00
-326% |
402,000,000.00
-622% |
695,000,000.00
+73% |
-626,000,000.00
-190% |
214,000,000.00
-134% |
||
| Operating Income Ratio | (0.10%) | (-0.01%) | (0.01%) | (0.06%) | (0.07%) | (0.11%) | (0.11%) | (-0.01%) | (-0.03%) | (0.01%) | (0.05%) | (0.00%) | (-0.01%) | (0.03%) | (0.06%) | (-0.07%) | (0.02%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 83,000,000.00 | 49,000,000.00 | 44,000,000.00 | 23,000,000.00 | 23,000,000.00 | 24,000,000.00 | 19,000,000.00 | 17,000,000.00 | 20,000,000.00 | 7,000,000.00 | 7,000,000.00 | 3,000,000.00 | 4,000,000.00 | 1,000,000.00 | 5,000,000.00 | 5,000,000.00 | 10,000,000.00 | ||
| Interest Expenses | 22,000,000.00 | 24,000,000.00 | 37,000,000.00 | 36,000,000.00 | 26,000,000.00 | 20,000,000.00 | 11,000,000.00 | 5,000,000.00 | 1,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,000,000.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | -28,000,000.00 | -577,000,000.00 | -5,000,000.00 | -42,000,000.00 | -103,000,000.00 | -210,000,000.00 | 127,000,000.00 | 354,000,000.00 | -422,000,000.00 | 218,000,000.00 | -4,000,000.00 | 509,000,000.00 | -635,000,000.00 | 124,000,000.00 | 301,000,000.00 | 112,000,000.00 | 167,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,110,000,000.00 | 604,000,000.00 | 1,830,000,000.00 | 2,917,000,000.00 | 2,617,000,000.00 | 3,159,000,000.00 | 3,490,000,000.00 | 1,202,000,000.00 | 22,000,000.00 | 1,299,000,000.00 | 1,544,000,000.00 | 1,458,000,000.00 | 795,000,000.00 | 1,281,000,000.00 | 1,598,000,000.00 | -117,000,000.00 | 714,000,000.00 | ||
| EBITDA ratio | (0.18%) | (0.10%) | (0.12%) | (0.15%) | (0.16%) | (0.20%) | (0.20%) | (0.12%) | (0.07%) | (0.12%) | (0.11%) | (0.08%) | (0.12%) | (0.10%) | (0.09%) | (-0.01%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,981,000,000.00 | -739,000,000.00 | 235,000,000.00 | 1,492,000,000.00 | 1,408,000,000.00 | 2,163,000,000.00 | 2,575,000,000.00 | 204,000,000.00 | -930,000,000.00 | 429,000,000.00 | 703,000,000.00 | 545,000,000.00 | -711,000,000.00 | 526,000,000.00 | 996,000,000.00 | -513,000,000.00 | 381,000,000.00 | ||
| Income Before Tax Ratio | (0.10%) | (-0.03%) | (0.01%) | (0.06%) | (0.06%) | (0.10%) | (0.12%) | (0.01%) | (-0.06%) | (0.03%) | (0.05%) | (0.04%) | (-0.06%) | (0.05%) | (0.08%) | (-0.05%) | (0.04%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,334,000,000.00 | 157,000,000.00 | 118,000,000.00 | 657,000,000.00 | 647,000,000.00 | 692,000,000.00 | 788,000,000.00 | 153,000,000.00 | 708,000,000.00 | 20,000,000.00 | 142,000,000.00 | 253,000,000.00 | 110,000,000.00 | 34,000,000.00 | 312,000,000.00 | 53,000,000.00 | 46,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,646,000,000.00
+0% |
-896,000,000.00
-154% |
116,000,000.00
-113% |
834,000,000.00
+619% |
760,000,000.00
-9% |
1,470,000,000.00
+93% |
1,786,000,000.00
+21% |
50,000,000.00
-97% |
-1,640,000,000.00
-3,380% |
409,000,000.00
-125% |
560,000,000.00
+37% |
292,000,000.00
-48% |
-821,000,000.00
-381% |
492,000,000.00
-160% |
684,000,000.00
+39% |
-567,000,000.00
-183% |
335,000,000.00
-159% |
||
| Net Income Ratio | (0.05%) | (-0.04%) | (0.01%) | (0.03%) | (0.03%) | (0.07%) | (0.08%) | (0.00%) | (-0.11%) | (0.03%) | (0.04%) | (0.02%) | (-0.07%) | (0.04%) | (0.06%) | (-0.06%) | (0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 30.39 | -16.66 | 2.19 | 15.64 | 14.27 | 28.06 | 34.35 | 0.97 | -31.80 | 8.09 | 11.17 | 5.89 | -16.82 | 10.31 | 14.51 | -12.18 | 7.26 | ||
| Diluted EPS | 30.39 | -16.66 | 2.19 | 15.64 | 14.27 | 28.06 | 34.35 | 0.97 | -31.80 | 8.09 | 11.17 | 5.89 | -16.82 | 10.31 | 14.51 | -12.18 | 7.26 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 54,201,924.00 | 53,775,258.00 | 53,350,908.00 | 53,350,844.00 | 53,320,284.00 | 52,418,568.00 | 52,023,001.00 | 51,750,446.00 | 51,574,365.00 | 50,558,796.00 | 50,150,446.00 | 49,539,462.00 | 48,823,946.00 | 47,771,896.00 | 47,150,446.00 | 46,553,724.00 | 46,150,408.00 | ||
| Diluted Share Outstanding | 54,201,924.00 | 53,775,258.00 | 53,350,908.00 | 53,350,844.00 | 53,320,284.00 | 52,418,568.00 | 52,023,001.00 | 51,750,446.00 | 51,574,365.00 | 50,558,796.00 | 50,150,446.00 | 49,539,462.00 | 48,823,946.00 | 47,771,896.00 | 47,150,446.00 | 46,553,724.00 | 46,150,406.00 | ||