VIA
7918.TVIA Holdings,Inc. Price (7918.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
42,051,000
(17.2251)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
VIA Holdings,Inc.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
35,606,000,000.00
+0% |
44,346,000,000.00
+25% |
39,820,000,000.00
-10% |
36,802,000,000.00
-8% |
29,767,000,000.00
-19% |
28,348,000,000.00
-5% |
24,953,000,000.00
-12% |
25,634,000,000.00
+3% |
30,351,000,000.00
+18% |
29,586,000,000.00
-3% |
28,340,000,000.00
-4% |
26,778,000,000.00
-6% |
24,404,000,000.00
-9% |
12,168,000,000.00
-50% |
10,258,000,000.00
-16% |
14,553,000,000.00
+42% |
16,981,000,000.00
+17% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 15,606,000,000.00 | 16,714,000,000.00 | 14,097,000,000.00 | 12,956,000,000.00 | 10,675,000,000.00 | 10,236,000,000.00 | 7,740,000,000.00 | 8,019,000,000.00 | 9,890,000,000.00 | 9,539,000,000.00 | 9,174,000,000.00 | 8,654,000,000.00 | 7,586,000,000.00 | 4,147,000,000.00 | 3,421,000,000.00 | 4,781,000,000.00 | 5,533,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
20,000,000,000.00
+0% |
27,632,000,000.00
+38% |
25,723,000,000.00
-7% |
23,846,000,000.00
-7% |
19,092,000,000.00
-20% |
18,112,000,000.00
-5% |
17,213,000,000.00
-5% |
17,615,000,000.00
+2% |
20,461,000,000.00
+16% |
20,047,000,000.00
-2% |
19,166,000,000.00
-4% |
18,124,000,000.00
-5% |
16,818,000,000.00
-7% |
8,021,000,000.00
-52% |
6,837,000,000.00
-15% |
9,772,000,000.00
+43% |
11,448,000,000.00
+17% |
||
| Gross Profit Ratio | (0.56%) | (0.62%) | (0.65%) | (0.65%) | (0.64%) | (0.64%) | (0.69%) | (0.69%) | (0.67%) | (0.68%) | (0.68%) | (0.68%) | (0.69%) | (0.66%) | (0.67%) | (0.67%) | (0.67%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 255,000,000.00 | 247,000,000.00 | 239,000,000.00 | 211,000,000.00 | 240,000,000.00 | 293,000,000.00 | 247,000,000.00 | 211,000,000.00 | 132,000,000.00 | 88,000,000.00 | 88,000,000.00 | 89,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,409,000,000.00 | 15,199,000,000.00 | 15,409,000,000.00 | 18,068,000,000.00 | 17,657,000,000.00 | 17,533,000,000.00 | 17,220,000,000.00 | 16,063,000,000.00 | 9,670,000,000.00 | 7,267,000,000.00 | 10,111,000,000.00 | 10,657,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,154,000,000.00 | 14,952,000,000.00 | 15,170,000,000.00 | 17,857,000,000.00 | 17,417,000,000.00 | 17,240,000,000.00 | 16,973,000,000.00 | 15,852,000,000.00 | 9,538,000,000.00 | 7,179,000,000.00 | 10,023,000,000.00 | 10,568,000,000.00 | ||
| Depreciation and Amortiz... | 1,653,000,000.00 | 2,069,000,000.00 | 2,100,000,000.00 | 2,031,000,000.00 | 1,522,000,000.00 | 1,372,000,000.00 | 1,200,000,000.00 | 1,321,000,000.00 | 1,422,000,000.00 | 1,480,000,000.00 | 1,421,000,000.00 | 1,384,000,000.00 | 1,176,000,000.00 | 970,000,000.00 | 700,000,000.00 | 603,000,000.00 | 474,000,000.00 | ||
| Other Expenses | 168,000,000.00 | 326,000,000.00 | 79,000,000.00 | 151,000,000.00 | 85,000,000.00 | -98,000,000.00 | 25,000,000.00 | 79,000,000.00 | 62,000,000.00 | 72,000,000.00 | 70,000,000.00 | -37,000,000.00 | 43,000,000.00 | 223,000,000.00 | 425,000,000.00 | 30,000,000.00 | 466,000,000.00 | ||
| Total Operating Expenses | 19,588,000,000.00 | 26,529,000,000.00 | 25,110,000,000.00 | 23,250,000,000.00 | 17,716,000,000.00 | 16,692,000,000.00 | 16,399,000,000.00 | 16,843,000,000.00 | 19,645,000,000.00 | 19,299,000,000.00 | 19,071,000,000.00 | 18,809,000,000.00 | 17,297,000,000.00 | 10,652,000,000.00 | 7,961,000,000.00 | 10,705,000,000.00 | 11,123,000,000.00 | ||
| Cost and Exponses | 35,194,000,000.00 | 43,243,000,000.00 | 39,207,000,000.00 | 36,206,000,000.00 | 28,391,000,000.00 | 26,928,000,000.00 | 24,139,000,000.00 | 24,862,000,000.00 | 29,535,000,000.00 | 28,838,000,000.00 | 28,245,000,000.00 | 27,463,000,000.00 | 24,883,000,000.00 | 14,799,000,000.00 | 11,382,000,000.00 | 15,486,000,000.00 | 16,656,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
411,000,000.00
+0% |
1,102,000,000.00
+168% |
612,000,000.00
-44% |
595,000,000.00
-3% |
1,375,000,000.00
+131% |
1,420,000,000.00
+3% |
813,000,000.00
-43% |
771,000,000.00
-5% |
815,000,000.00
+6% |
747,000,000.00
-8% |
94,000,000.00
-87% |
-685,000,000.00
-829% |
-479,000,000.00
-30% |
-2,631,000,000.00
+449% |
-1,123,000,000.00
-57% |
-933,000,000.00
-17% |
325,000,000.00
-135% |
||
| Operating Income Ratio | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.05%) | (0.05%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.00%) | (-0.03%) | (-0.02%) | (-0.22%) | (-0.11%) | (-0.06%) | (0.02%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 11,000,000.00 | 21,000,000.00 | 30,000,000.00 | 28,000,000.00 | 29,000,000.00 | 18,000,000.00 | 17,000,000.00 | 17,000,000.00 | 5,000,000.00 | 4,000,000.00 | 4,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 1,000,000.00 | 4,000,000.00 | 7,000,000.00 | ||
| Interest Expenses | 321,000,000.00 | 372,000,000.00 | 353,000,000.00 | 387,000,000.00 | 393,000,000.00 | 335,000,000.00 | 266,000,000.00 | 228,000,000.00 | 182,000,000.00 | 107,000,000.00 | 99,000,000.00 | 94,000,000.00 | 89,000,000.00 | 138,000,000.00 | 131,000,000.00 | 103,000,000.00 | 92,000,000.00 | ||
| Total Other Income/Exp... | -1,812,000,000.00 | -361,000,000.00 | -1,010,000,000.00 | -2,332,000,000.00 | -2,713,000,000.00 | -562,000,000.00 | 88,000,000.00 | -249,000,000.00 | -509,000,000.00 | -390,000,000.00 | -1,646,000,000.00 | -2,218,000,000.00 | -1,170,000,000.00 | -2,911,000,000.00 | 1,704,000,000.00 | -377,000,000.00 | -131,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 573,000,000.00 | 2,734,000,000.00 | 2,055,000,000.00 | 681,000,000.00 | 580,000,000.00 | 2,662,000,000.00 | 2,411,000,000.00 | 2,095,000,000.00 | 2,068,000,000.00 | 1,995,000,000.00 | 19,000,000.00 | -1,318,000,000.00 | -350,000,000.00 | -4,398,000,000.00 | 1,412,000,000.00 | -604,000,000.00 | 761,000,000.00 | ||
| EBITDA ratio | (0.06%) | (0.08%) | (0.07%) | (0.08%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.05%) | (0.02%) | (0.03%) | (-0.12%) | (0.00%) | (-0.02%) | (0.04%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,401,000,000.00 | 741,000,000.00 | -398,000,000.00 | -1,737,000,000.00 | -1,338,000,000.00 | 793,000,000.00 | 901,000,000.00 | 522,000,000.00 | 306,000,000.00 | 357,000,000.00 | -1,552,000,000.00 | -2,903,000,000.00 | -1,649,000,000.00 | -5,542,000,000.00 | 581,000,000.00 | -1,310,000,000.00 | 194,000,000.00 | ||
| Income Before Tax Ratio | (-0.04%) | (0.02%) | (-0.01%) | (-0.05%) | (-0.04%) | (0.03%) | (0.04%) | (0.02%) | (0.01%) | (0.01%) | (-0.05%) | (-0.11%) | (-0.07%) | (-0.46%) | (0.06%) | (-0.09%) | (0.01%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 63,000,000.00 | 253,000,000.00 | 138,000,000.00 | 343,000,000.00 | 201,000,000.00 | -119,000,000.00 | 717,000,000.00 | 273,000,000.00 | 33,000,000.00 | 110,000,000.00 | 713,000,000.00 | -62,000,000.00 | 152,000,000.00 | 64,000,000.00 | 37,000,000.00 | 18,000,000.00 | -22,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -1,465,000,000.00
+0% |
488,000,000.00
-133% |
-537,000,000.00
-210% |
-2,080,000,000.00
+287% |
-1,539,000,000.00
-26% |
913,000,000.00
-159% |
183,000,000.00
-80% |
249,000,000.00
+36% |
272,000,000.00
+9% |
246,000,000.00
-10% |
-2,266,000,000.00
-1,021% |
-2,841,000,000.00
+25% |
-1,801,000,000.00
-37% |
-5,606,000,000.00
+211% |
543,000,000.00
-110% |
-1,329,000,000.00
-345% |
216,000,000.00
-116% |
||
| Net Income Ratio | (-0.04%) | (0.01%) | (-0.01%) | (-0.06%) | (-0.05%) | (0.03%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (-0.08%) | (-0.11%) | (-0.07%) | (-0.46%) | (0.05%) | (-0.09%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -60.40 | 20.13 | -22.13 | -85.62 | -63.29 | 39.42 | 7.55 | 9.80 | 10.39 | 8.45 | -75.82 | -89.62 | -56.42 | -175.63 | 16.23 | -37.05 | 5.14 | ||
| Diluted EPS | -60.40 | 20.11 | -22.13 | -85.62 | -63.29 | 39.42 | 7.55 | 9.35 | 10.18 | 8.45 | -75.82 | -89.62 | -56.42 | -175.63 | 16.05 | -37.05 | 5.14 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24,256,000.00 | 24,261,000.00 | 24,271,000.00 | 24,293,000.00 | 24,316,000.00 | 24,321,000.00 | 24,326,000.00 | 24,329,000.00 | 26,252,000.00 | 29,165,000.00 | 29,885,000.00 | 31,701,000.00 | 31,919,000.00 | 31,920,000.00 | 33,453,000.00 | 35,872,000.00 | 42,034,002.00 | ||
| Diluted Share Outstanding | 24,256,000.00 | 24,266,534.00 | 24,271,000.00 | 24,293,000.00 | 24,316,000.00 | 24,321,000.00 | 24,326,000.00 | 25,454,545.00 | 26,719,057.00 | 29,165,000.00 | 29,885,000.00 | 31,701,000.00 | 31,919,000.00 | 31,920,000.00 | 33,841,000.00 | 35,872,000.00 | 42,051,000.00 | ||