Tsutsumi
7937.TTsutsumi Jewelry Co.,Ltd. Price (7937.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,627,049
(0.0007)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tsutsumi Jewelry Co.,Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
27,194,393,000.00
+0% |
29,518,901,000.00
+9% |
30,441,639,000.00
+3% |
31,706,000,000.00
+4% |
27,637,000,000.00
-13% |
25,789,000,000.00
-7% |
26,296,000,000.00
+2% |
30,960,000,000.00
+18% |
26,298,000,000.00
-15% |
27,549,000,000.00
+5% |
22,148,000,000.00
-20% |
21,764,000,000.00
-2% |
19,172,000,000.00
-12% |
17,566,000,000.00
-8% |
17,515,000,000.00
0% |
18,703,000,000.00
+7% |
18,323,000,000.00
-2% |
16,477,000,000.00
-10% |
18,119,000,000.00
+10% |
19,907,000,000.00
+10% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 12,629,113,000.00 | 13,696,755,000.00 | 14,182,914,000.00 | 15,533,000,000.00 | 13,281,000,000.00 | 12,405,000,000.00 | 12,834,000,000.00 | 16,572,000,000.00 | 12,206,000,000.00 | 13,434,000,000.00 | 10,092,000,000.00 | 10,712,000,000.00 | 9,185,000,000.00 | 7,990,000,000.00 | 8,192,000,000.00 | 9,779,000,000.00 | 9,988,000,000.00 | 7,464,000,000.00 | 8,565,000,000.00 | 9,933,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
14,565,280,000.00
+0% |
15,822,146,000.00
+9% |
16,258,725,000.00
+3% |
16,173,000,000.00
-1% |
14,356,000,000.00
-11% |
13,384,000,000.00
-7% |
13,462,000,000.00
+1% |
14,388,000,000.00
+7% |
14,092,000,000.00
-2% |
14,115,000,000.00
+0% |
12,056,000,000.00
-15% |
11,052,000,000.00
-8% |
9,987,000,000.00
-10% |
9,576,000,000.00
-4% |
9,323,000,000.00
-3% |
8,924,000,000.00
-4% |
8,335,000,000.00
-7% |
9,013,000,000.00
+8% |
9,554,000,000.00
+6% |
9,974,000,000.00
+4% |
|
| Gross Profit Ratio | (0.54%) | (0.54%) | (0.53%) | (0.51%) | (0.52%) | (0.52%) | (0.51%) | (0.46%) | (0.54%) | (0.51%) | (0.54%) | (0.51%) | (0.52%) | (0.55%) | (0.53%) | (0.48%) | (0.45%) | (0.55%) | (0.53%) | (0.50%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,000,000.00 | 31,000,000.00 | 34,000,000.00 | 31,000,000.00 | 31,000,000.00 | 33,000,000.00 | 21,000,000.00 | 27,000,000.00 | 31,000,000.00 | 28,000,000.00 | 31,000,000.00 | 34,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,308,000,000.00 | 9,125,000,000.00 | 8,686,000,000.00 | 8,180,000,000.00 | 7,791,000,000.00 | 7,325,000,000.00 | 7,091,000,000.00 | 6,892,000,000.00 | 6,530,000,000.00 | 6,837,000,000.00 | 6,946,000,000.00 | 7,047,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,332,000,000.00 | 10,248,000,000.00 | 9,685,000,000.00 | 9,176,000,000.00 | 8,793,000,000.00 | 8,229,000,000.00 | 8,068,000,000.00 | 7,868,000,000.00 | 7,451,000,000.00 | 7,733,000,000.00 | 7,920,000,000.00 | 8,140,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,024,000,000.00 | 1,123,000,000.00 | 999,000,000.00 | 996,000,000.00 | 1,002,000,000.00 | 904,000,000.00 | 977,000,000.00 | 976,000,000.00 | 921,000,000.00 | 896,000,000.00 | 974,000,000.00 | 1,093,000,000.00 | |
| Depreciation and Amortiz... | 314,452,000.00 | 362,899,000.00 | 328,310,000.00 | 355,000,000.00 | 342,000,000.00 | 350,000,000.00 | 341,000,000.00 | 322,000,000.00 | 287,000,000.00 | 261,000,000.00 | 276,000,000.00 | 321,000,000.00 | 311,000,000.00 | 362,000,000.00 | 354,000,000.00 | 292,000,000.00 | 236,000,000.00 | 226,000,000.00 | 191,000,000.00 | 199,000,000.00 | |
| Other Expenses | 85,778,000.00 | 71,274,000.00 | 78,178,000.00 | 80,000,000.00 | 82,000,000.00 | 66,000,000.00 | 62,000,000.00 | 67,000,000.00 | 78,000,000.00 | 72,000,000.00 | 66,000,000.00 | 69,000,000.00 | 79,000,000.00 | 76,000,000.00 | 55,000,000.00 | 49,000,000.00 | 37,000,000.00 | 93,000,000.00 | 16,000,000.00 | 129,000,000.00 | |
| Total Operating Expenses | 9,297,832,000.00 | 9,757,821,000.00 | 10,365,644,000.00 | 10,921,000,000.00 | 10,993,000,000.00 | 10,905,000,000.00 | 10,631,000,000.00 | 10,595,000,000.00 | 10,603,000,000.00 | 10,496,000,000.00 | 9,945,000,000.00 | 9,512,000,000.00 | 9,117,000,000.00 | 8,608,000,000.00 | 8,409,000,000.00 | 8,148,000,000.00 | 7,676,000,000.00 | 7,941,000,000.00 | 8,088,000,000.00 | 8,303,000,000.00 | |
| Cost and Exponses | 21,926,945,000.00 | 23,454,576,000.00 | 24,548,558,000.00 | 26,454,000,000.00 | 24,274,000,000.00 | 23,310,000,000.00 | 23,465,000,000.00 | 27,167,000,000.00 | 22,809,000,000.00 | 23,930,000,000.00 | 20,037,000,000.00 | 20,224,000,000.00 | 18,302,000,000.00 | 16,598,000,000.00 | 16,601,000,000.00 | 17,927,000,000.00 | 17,664,000,000.00 | 15,405,000,000.00 | 16,653,000,000.00 | 18,236,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
5,267,447,000.00
+0% |
6,064,324,000.00
+15% |
5,893,081,000.00
-3% |
5,251,000,000.00
-11% |
3,362,000,000.00
-36% |
2,479,000,000.00
-26% |
2,830,000,000.00
+14% |
3,792,000,000.00
+34% |
3,487,000,000.00
-8% |
3,618,000,000.00
+4% |
2,110,000,000.00
-42% |
1,539,000,000.00
-27% |
869,000,000.00
-44% |
968,000,000.00
+11% |
913,000,000.00
-6% |
775,000,000.00
-15% |
658,000,000.00
-15% |
1,071,000,000.00
+63% |
1,465,000,000.00
+37% |
1,672,000,000.00
+14% |
|
| Operating Income Ratio | (0.19%) | (0.21%) | (0.19%) | (0.17%) | (0.12%) | (0.10%) | (0.11%) | (0.12%) | (0.13%) | (0.13%) | (0.10%) | (0.07%) | (0.05%) | (0.06%) | (0.05%) | (0.04%) | (0.04%) | (0.06%) | (0.08%) | (0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 10,173,000.00 | 10,445,000.00 | 50,135,000.00 | 155,000,000.00 | 184,000,000.00 | 114,000,000.00 | 62,000,000.00 | 50,000,000.00 | 51,000,000.00 | 33,000,000.00 | 28,000,000.00 | 24,000,000.00 | 7,000,000.00 | 4,000,000.00 | 4,000,000.00 | 4,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | |
| Interest Expenses | 17,763,000.00 | 20,151,000.00 | 12,386,000.00 | 10,000,000.00 | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000,000.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 66,275,000.00 | -4,827,743,000.00 | 55,291,000.00 | -537,000,000.00 | -75,000,000.00 | 49,000,000.00 | 80,000,000.00 | -59,000,000.00 | 146,000,000.00 | 64,000,000.00 | -38,000,000.00 | -1,794,000,000.00 | -1,467,000,000.00 | 71,000,000.00 | -180,000,000.00 | 9,000,000.00 | 76,000,000.00 | 50,000,000.00 | -21,000,000.00 | 44,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 5,665,937,000.00 | 1,619,711,000.00 | 6,289,068,000.00 | 5,840,000,000.00 | 3,631,000,000.00 | 2,879,000,000.00 | 3,252,000,000.00 | 4,057,000,000.00 | 3,922,000,000.00 | 3,943,000,000.00 | 2,348,000,000.00 | 66,000,000.00 | -287,000,000.00 | 1,335,000,000.00 | 1,267,000,000.00 | 1,074,000,000.00 | 969,000,000.00 | 1,347,000,000.00 | 1,637,000,000.00 | 1,871,000,000.00 | |
| EBITDA ratio | (0.21%) | (0.22%) | (0.21%) | (0.18%) | (0.14%) | (0.12%) | (0.13%) | (0.14%) | (0.15%) | (0.15%) | (0.11%) | (0.17%) | (0.14%) | (0.08%) | (0.09%) | (0.06%) | (0.05%) | (0.08%) | (0.10%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 5,333,722,000.00 | 1,236,581,000.00 | 5,948,372,000.00 | 4,714,000,000.00 | 3,287,000,000.00 | 2,528,000,000.00 | 2,910,000,000.00 | 3,733,000,000.00 | 3,633,000,000.00 | 3,682,000,000.00 | 2,072,000,000.00 | -255,000,000.00 | -597,000,000.00 | 1,039,000,000.00 | 734,000,000.00 | 784,000,000.00 | 734,000,000.00 | 1,121,000,000.00 | 1,444,000,000.00 | 1,716,000,000.00 | |
| Income Before Tax Ratio | (0.20%) | (0.04%) | (0.20%) | (0.15%) | (0.12%) | (0.10%) | (0.11%) | (0.12%) | (0.14%) | (0.13%) | (0.09%) | (-0.01%) | (-0.03%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (0.07%) | (0.08%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 2,424,462,000.00 | 2,739,717,000.00 | 2,562,416,000.00 | 2,407,000,000.00 | 1,447,000,000.00 | 1,080,000,000.00 | 1,292,000,000.00 | 1,754,000,000.00 | 1,446,000,000.00 | 1,384,000,000.00 | 883,000,000.00 | 608,000,000.00 | 323,000,000.00 | 440,000,000.00 | 335,000,000.00 | 102,000,000.00 | 310,000,000.00 | 436,000,000.00 | 534,000,000.00 | 560,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 2,909,260,000.00
+0% |
-1,503,134,000.00
-152% |
3,385,956,000.00
-325% |
2,306,000,000.00
-32% |
1,840,000,000.00
-20% |
1,448,000,000.00
-21% |
1,617,000,000.00
+12% |
1,979,000,000.00
+22% |
2,187,000,000.00
+11% |
2,297,000,000.00
+5% |
1,188,000,000.00
-48% |
-864,000,000.00
-173% |
-921,000,000.00
+7% |
599,000,000.00
-165% |
399,000,000.00
-33% |
681,000,000.00
+71% |
423,000,000.00
-38% |
684,000,000.00
+62% |
909,000,000.00
+33% |
1,155,000,000.00
+27% |
|
| Net Income Ratio | (0.11%) | (-0.05%) | (0.11%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.05%) | (-0.04%) | (-0.05%) | (0.03%) | (0.02%) | (0.04%) | (0.02%) | (0.04%) | (0.05%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 144.44 | -74.87 | 168.64 | 114.90 | 91.68 | 72.15 | 80.58 | 98.59 | 108.95 | 114.47 | 59.18 | -45.82 | -50.57 | 34.07 | 22.90 | 40.51 | 26.01 | 43.34 | 58.17 | 73.91 | |
| Diluted EPS | 144.44 | -74.87 | 168.64 | 114.90 | 91.68 | 72.15 | 80.58 | 98.59 | 108.95 | 114.47 | 59.18 | -45.82 | -50.57 | 34.07 | 22.90 | 40.51 | 26.01 | 43.34 | 58.17 | 73.91 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 20,077,989.00 | 20,077,479.00 | 20,076,956.00 | 20,076,397.00 | 20,075,812.00 | 20,075,280.00 | 20,075,059.00 | 20,074,872.00 | 20,074,779.00 | 20,074,596.00 | 20,074,362.00 | 18,855,948.00 | 18,210,691.00 | 17,581,299.00 | 17,423,793.00 | 16,809,737.00 | 16,262,557.00 | 15,782,497.00 | 15,627,164.00 | 15,627,049.00 | |
| Diluted Share Outstanding | 20,077,989.00 | 20,077,479.00 | 20,076,956.00 | 20,076,397.00 | 20,075,812.00 | 20,075,280.00 | 20,075,059.00 | 20,074,872.00 | 20,074,779.00 | 20,074,596.00 | 20,074,362.00 | 18,855,948.00 | 18,210,691.00 | 17,581,299.00 | 17,423,793.00 | 16,809,737.00 | 16,262,557.00 | 15,782,497.00 | 15,627,164.00 | 15,627,049.00 | |