Nihon
7986.TNihon Isk Co.,Ltd. Price (7986.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,604,830
(1.2412)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nihon Isk Co.,Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,469,719,000.00
+0% |
5,000,962,000.00
-9% |
5,515,935,000.00
+10% |
5,246,802,000.00
-5% |
5,681,989,000.00
+8% |
5,901,000,000.00
+4% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,672,228,000.00 | 3,563,420,000.00 | 3,865,663,000.00 | 3,901,323,000.00 | 4,046,000,000.00 | 4,174,000,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,797,491,000.00
+0% |
1,437,542,000.00
-20% |
1,650,272,000.00
+15% |
1,345,479,000.00
-18% |
1,635,989,000.00
+22% |
1,727,000,000.00
+6% |
|||||||||||||
| Gross Profit Ratio | (0.33%) | (0.29%) | (0.30%) | (0.26%) | (0.29%) | (0.29%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 192,867,000.00 | 177,000,000.00 | 177,000,000.00 | 178,000,000.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 1,134,000,000.00 | 1,107,000,000.00 | 1,183,000,000.00 | 1,187,000,000.00 | 1,137,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 1,185,152,000.00 | 1,133,000,000.00 | 1,202,000,000.00 | 1,209,000,000.00 | 1,155,921,000.00 | 1,208,000,000.00 | |||||||||||||
| Selling & Marketing Exp... | 52,000,000.00 | 26,000,000.00 | 19,000,000.00 | 22,000,000.00 | 18,921,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 85,443,000.00 | 85,365,000.00 | 75,827,000.00 | 87,715,000.00 | 91,371,000.00 | 78,000,000.00 | |||||||||||||
| Other Expenses | 0.00 | 59,003,000.00 | 6,087,000.00 | 5,259,000.00 | 0.00 | 1,000,000.00 | |||||||||||||
| Total Operating Expenses | 1,378,019,000.00 | 1,137,411,000.00 | 1,205,373,000.00 | 1,215,421,000.00 | 1,159,018,000.00 | 1,209,000,000.00 | |||||||||||||
| Cost and Exponses | 5,050,247,000.00 | 4,700,831,000.00 | 5,071,036,000.00 | 5,116,744,000.00 | 5,205,361,000.00 | 5,383,000,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
419,472,000.00
+0% |
300,131,000.00
-28% |
444,899,000.00
+48% |
130,056,000.00
-71% |
476,628,000.00
+266% |
518,000,000.00
+9% |
|||||||||||||
| Operating Income Ratio | (0.08%) | (0.06%) | (0.08%) | (0.02%) | (0.08%) | (0.09%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | 30,410,000.00 | 83,993,000.00 | 29,840,000.00 | 137,129,000.00 | 77,205,000.00 | 82,000,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 535,326,000.00 | 385,496,000.00 | 520,726,000.00 | 217,772,000.00 | 567,000,000.00 | 597,000,000.00 | |||||||||||||
| EBITDA ratio | (0.09%) | (0.07%) | (0.09%) | (0.02%) | (0.10%) | (0.10%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 449,882,000.00 | 384,124,000.00 | 474,739,000.00 | 267,185,000.00 | 553,833,000.00 | 600,000,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.08%) | (0.08%) | (0.09%) | (0.05%) | (0.10%) | (0.10%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 132,066,000.00 | 116,694,000.00 | 135,991,000.00 | 84,799,000.00 | 169,896,000.00 | 163,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 314,063,000.00
+0% |
263,511,000.00
-16% |
332,473,000.00
+26% |
181,369,000.00
-45% |
375,182,000.00
+107% |
433,000,000.00
+15% |
|||||||||||||
| Net Income Ratio | (0.06%) | (0.05%) | (0.06%) | (0.03%) | (0.07%) | (0.07%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 177.04 | 150.13 | 193.75 | 106.27 | 230.88 | 269.81 | |||||||||||||
| Diluted EPS | 177.04 | 150.13 | 193.75 | 106.27 | 230.88 | 269.81 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,774,000.00 | 1,755,000.00 | 1,716,000.00 | 1,713,610.00 | 1,625,000.00 | 1,604,830.00 | |||||||||||||
| Diluted Share Outstanding | 1,774,000.00 | 1,755,000.00 | 1,716,000.00 | 1,713,610.00 | 1,625,000.00 | 1,604,830.00 | |||||||||||||