Scroll
8005.TScroll Corporation Price (8005.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
34,744,000
(0.5325)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Scroll CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
57,597,000,000.00
+0% |
59,925,000,000.00
+4% |
55,672,000,000.00
-7% |
56,460,000,000.00
+1% |
59,536,000,000.00
+5% |
62,215,000,000.00
+4% |
68,253,000,000.00
+10% |
63,555,000,000.00
-7% |
62,839,000,000.00
-1% |
58,864,000,000.00
-6% |
62,207,000,000.00
+6% |
71,153,000,000.00
+14% |
72,634,000,000.00
+2% |
85,195,000,000.00
+17% |
81,391,000,000.00
-4% |
81,018,000,000.00
0% |
79,826,000,000.00
-1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 34,237,000,000.00 | 35,650,000,000.00 | 31,882,000,000.00 | 33,627,000,000.00 | 36,141,000,000.00 | 38,314,000,000.00 | 43,052,000,000.00 | 38,987,000,000.00 | 38,438,000,000.00 | 37,084,000,000.00 | 39,734,000,000.00 | 45,918,000,000.00 | 46,789,000,000.00 | 53,356,000,000.00 | 51,026,000,000.00 | 51,000,000,000.00 | 48,339,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
23,360,000,000.00
+0% |
24,275,000,000.00
+4% |
23,790,000,000.00
-2% |
22,833,000,000.00
-4% |
23,395,000,000.00
+2% |
23,901,000,000.00
+2% |
25,201,000,000.00
+5% |
24,568,000,000.00
-3% |
24,401,000,000.00
-1% |
21,780,000,000.00
-11% |
22,473,000,000.00
+3% |
25,235,000,000.00
+12% |
25,845,000,000.00
+2% |
31,839,000,000.00
+23% |
30,365,000,000.00
-5% |
30,018,000,000.00
-1% |
31,487,000,000.00
+5% |
||
| Gross Profit Ratio | (0.41%) | (0.41%) | (0.43%) | (0.40%) | (0.39%) | (0.38%) | (0.37%) | (0.39%) | (0.39%) | (0.37%) | (0.36%) | (0.35%) | (0.36%) | (0.37%) | (0.37%) | (0.37%) | (0.39%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66,000,000.00 | 7,000,000.00 | 6,000,000.00 | 44,000,000.00 | 12,000,000.00 | 101,000,000.00 | 32,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 3,137,000,000.00 | 4,002,000,000.00 | 3,715,000,000.00 | 3,628,000,000.00 | 0.00 | 7,363,000,000.00 | 8,106,000,000.00 | 8,384,000,000.00 | 8,188,000,000.00 | 8,378,000,000.00 | 9,328,000,000.00 | 11,197,000,000.00 | 11,585,000,000.00 | 12,232,000,000.00 | 11,879,000,000.00 | 12,128,000,000.00 | 13,302,000,000.00 | ||
| Selling, General & Admin... | 14,172,000,000.00 | 16,061,000,000.00 | 14,720,000,000.00 | 14,315,000,000.00 | 0.00 | 22,576,000,000.00 | 25,323,000,000.00 | 26,294,000,000.00 | 22,602,000,000.00 | 20,493,000,000.00 | 21,158,000,000.00 | 23,538,000,000.00 | 23,699,000,000.00 | 24,452,000,000.00 | 23,364,000,000.00 | 23,896,000,000.00 | 26,130,000,000.00 | ||
| Selling & Marketing Exp... | 11,035,000,000.00 | 12,059,000,000.00 | 11,005,000,000.00 | 10,687,000,000.00 | 0.00 | 15,213,000,000.00 | 17,217,000,000.00 | 17,910,000,000.00 | 14,414,000,000.00 | 12,115,000,000.00 | 11,830,000,000.00 | 12,341,000,000.00 | 12,114,000,000.00 | 12,220,000,000.00 | 11,485,000,000.00 | 11,768,000,000.00 | 12,871,000,000.00 | ||
| Depreciation and Amortiz... | 297,000,000.00 | 270,000,000.00 | 534,000,000.00 | 771,000,000.00 | 541,000,000.00 | 679,000,000.00 | 704,000,000.00 | 749,000,000.00 | 753,000,000.00 | 820,000,000.00 | 1,180,000,000.00 | 1,031,000,000.00 | 918,000,000.00 | 1,098,000,000.00 | 1,276,000,000.00 | 1,013,000,000.00 | 1,027,000,000.00 | ||
| Other Expenses | 309,000,000.00 | 308,000,000.00 | 244,000,000.00 | 202,000,000.00 | 311,000,000.00 | 314,000,000.00 | 388,000,000.00 | 334,000,000.00 | 337,000,000.00 | 111,000,000.00 | 101,000,000.00 | 90,000,000.00 | 89,000,000.00 | 63,000,000.00 | 95,000,000.00 | 132,000,000.00 | 44,000,000.00 | ||
| Total Operating Expenses | 17,504,000,000.00 | 19,031,000,000.00 | 16,978,000,000.00 | 16,600,000,000.00 | 21,221,000,000.00 | 22,724,000,000.00 | 25,348,000,000.00 | 26,311,000,000.00 | 22,625,000,000.00 | 20,537,000,000.00 | 21,170,000,000.00 | 23,538,000,000.00 | 23,699,000,000.00 | 24,452,000,000.00 | 23,364,000,000.00 | 23,896,000,000.00 | 26,174,000,000.00 | ||
| Cost and Exponses | 51,741,000,000.00 | 54,681,000,000.00 | 48,860,000,000.00 | 50,227,000,000.00 | 57,362,000,000.00 | 61,038,000,000.00 | 68,400,000,000.00 | 65,298,000,000.00 | 61,063,000,000.00 | 57,621,000,000.00 | 60,904,000,000.00 | 69,456,000,000.00 | 70,488,000,000.00 | 77,808,000,000.00 | 74,390,000,000.00 | 74,896,000,000.00 | 74,513,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,253,000,000.00
+0% |
1,797,000,000.00
-20% |
2,178,000,000.00
+21% |
1,607,000,000.00
-26% |
2,173,000,000.00
+35% |
1,176,000,000.00
-46% |
-147,000,000.00
-113% |
-1,743,000,000.00
+1,086% |
1,774,000,000.00
-202% |
1,242,000,000.00
-30% |
1,303,000,000.00
+5% |
1,697,000,000.00
+30% |
2,145,000,000.00
+26% |
7,385,000,000.00
+244% |
7,000,000,000.00
-5% |
6,121,000,000.00
-13% |
5,313,000,000.00
-13% |
||
| Operating Income Ratio | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.02%) | (0.00%) | (-0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 12,000,000.00 | 23,000,000.00 | 19,000,000.00 | 33,000,000.00 | 31,000,000.00 | 27,000,000.00 | 23,000,000.00 | 19,000,000.00 | 14,000,000.00 | 12,000,000.00 | 12,000,000.00 | 14,000,000.00 | 19,000,000.00 | 23,000,000.00 | 19,000,000.00 | 19,000,000.00 | 16,000,000.00 | ||
| Interest Expenses | 29,000,000.00 | 39,000,000.00 | 65,000,000.00 | 53,000,000.00 | 36,000,000.00 | 11,000,000.00 | 17,000,000.00 | 17,000,000.00 | 15,000,000.00 | 12,000,000.00 | 13,000,000.00 | 18,000,000.00 | 22,000,000.00 | 29,000,000.00 | 27,000,000.00 | 20,000,000.00 | 13,000,000.00 | ||
| Total Other Income/Exp... | -1,011,000,000.00 | -2,594,000,000.00 | -53,000,000.00 | -578,000,000.00 | -648,000,000.00 | -734,000,000.00 | 1,337,000,000.00 | -79,000,000.00 | 373,000,000.00 | -284,000,000.00 | -1,631,000,000.00 | -261,000,000.00 | -691,000,000.00 | 21,000,000.00 | 148,000,000.00 | 37,000,000.00 | 261,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,568,000,000.00 | -488,000,000.00 | 2,724,000,000.00 | 1,853,000,000.00 | 2,102,000,000.00 | 1,132,000,000.00 | 557,000,000.00 | -1,056,000,000.00 | 2,529,000,000.00 | 2,063,000,000.00 | 863,000,000.00 | 2,728,000,000.00 | 3,064,000,000.00 | 8,485,000,000.00 | 8,277,000,000.00 | 7,135,000,000.00 | 6,615,000,000.00 | ||
| EBITDA ratio | (0.11%) | (0.10%) | (0.14%) | (0.13%) | (0.05%) | (0.04%) | (0.01%) | (-0.01%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.10%) | (0.10%) | (0.09%) | (0.08%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,242,000,000.00 | -797,000,000.00 | 2,125,000,000.00 | 1,029,000,000.00 | 1,525,000,000.00 | 442,000,000.00 | 1,190,000,000.00 | -1,822,000,000.00 | 2,147,000,000.00 | 958,000,000.00 | -328,000,000.00 | 1,436,000,000.00 | 1,454,000,000.00 | 7,406,000,000.00 | 7,148,000,000.00 | 6,158,000,000.00 | 5,574,000,000.00 | ||
| Income Before Tax Ratio | (0.02%) | (-0.01%) | (0.04%) | (0.02%) | (0.03%) | (0.01%) | (0.02%) | (-0.03%) | (0.03%) | (0.02%) | (-0.01%) | (0.02%) | (0.02%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 59,000,000.00 | 21,000,000.00 | 469,000,000.00 | 652,000,000.00 | 1,001,000,000.00 | 172,000,000.00 | 635,000,000.00 | 814,000,000.00 | -270,000,000.00 | 259,000,000.00 | 665,000,000.00 | 805,000,000.00 | 750,000,000.00 | 2,222,000,000.00 | 1,562,000,000.00 | 1,988,000,000.00 | 1,924,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,184,000,000.00
+0% |
-818,000,000.00
-169% |
1,655,000,000.00
-302% |
382,000,000.00
-77% |
576,000,000.00
+51% |
260,000,000.00
-55% |
517,000,000.00
+99% |
-2,649,000,000.00
-612% |
2,383,000,000.00
-190% |
672,000,000.00
-72% |
-1,035,000,000.00
-254% |
631,000,000.00
-161% |
703,000,000.00
+11% |
5,183,000,000.00
+637% |
5,585,000,000.00
+8% |
4,170,000,000.00
-25% |
3,649,000,000.00
-12% |
||
| Net Income Ratio | (0.02%) | (-0.01%) | (0.03%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (-0.04%) | (0.04%) | (0.01%) | (-0.02%) | (0.01%) | (0.01%) | (0.06%) | (0.07%) | (0.05%) | (0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 41.87 | -29.87 | 60.56 | 12.16 | 17.43 | 7.87 | 15.63 | -79.53 | 71.16 | 19.81 | -30.40 | 18.46 | 20.44 | 149.63 | 160.19 | 119.38 | 105.03 | ||
| Diluted EPS | 41.87 | -29.87 | 60.56 | 12.16 | 17.43 | 7.87 | 15.63 | -79.53 | 70.97 | 19.80 | -30.40 | 18.44 | 20.44 | 149.63 | 160.19 | 119.38 | 105.03 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 28,293,000.00 | 27,382,000.00 | 27,340,000.00 | 31,450,000.00 | 33,089,000.00 | 33,089,000.00 | 33,128,000.00 | 33,307,000.00 | 33,493,000.00 | 33,934,000.00 | 34,048,000.00 | 34,182,000.00 | 34,391,000.00 | 34,639,000.00 | 34,865,000.00 | 34,930,000.00 | 34,744,000.00 | ||
| Diluted Share Outstanding | 28,293,000.00 | 27,382,000.00 | 27,340,000.00 | 31,450,000.00 | 33,089,000.00 | 33,089,000.00 | 33,128,000.00 | 33,307,000.00 | 33,577,568.00 | 33,939,394.00 | 34,048,000.00 | 34,219,089.00 | 34,391,000.00 | 34,639,000.00 | 34,865,000.00 | 34,930,000.00 | 34,744,000.00 | ||