Polyard
8011.HKPolyard Petroleum International Group Limited Price (8011.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Revenue and Profitability
| Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50,313,475 | 53,671,354 | 43,295,000 | 50,378,000 | 21,640,000 | 3,916,000 | 826,000 | 609,000 | 462,000 | 0 | 0 | 0 | 0 | 0 | 0 | 595 | 469 | 264 | 0 |
| Net Income | 1,008,637 | 103,219 | -18,428,000 | 473,961,000 | -316,756,000 | -95,157,000 | -66,110,000 | 302,282,000 | -61,342,000 | -40,104,000 | -1,076,075,000 | -99,583,000 | -51,694,000 | -31,992,000 | -40,694,000 | -107,018,000 | -49,456,000 | 58,250,000 | 0 |
| FCF USD | -2,763,872 | -2,186,813 | -5,019,000 | -32,752,000 | -52,616,000 | 34,852,000 | -114,280,000 | -62,888,000 | -25,804,000 | -15,997,000 | -35,080,000 | -38,379,000 | -24,760,000 | -23,335,000 | -18,740,000 | -12,806,000 | -7,210,000 | -4,638,000 | 0 |
| OCF USD | 3,213,830 | 1,137,278 | -3,600,000 | -31,768,000 | -51,528,000 | 34,969,000 | -108,856,000 | -54,163,000 | -23,098,000 | -14,687,000 | -34,068,000 | -37,403,000 | -24,221,000 | -23,316,000 | -18,724,000 | -12,782,000 | -7,176,000 | -4,550,000 | 0 |
Financial Health - DEBT
| Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 0.54 | -0.99 | -3.46 | -4.94 | 0.33 | -1.61 | -2.22 | -0.01 | -0.71 | -2.10 | 0.00 | -1.52 | 0.00 | 0.00 | 0.00 | - |
| D/E | 0.14 | 0.20 | 0.07 | 0.30 | 0.54 | 0.70 | 0.55 | 0.09 | 0.12 | 0.12 | 0.13 | 0.64 | 0.89 | 1.12 | 2.29 | 37.54 | 1.01 | 0.40 | 0.00 |
| CA/CL | 1.24 | 0.96 | 0.76 | 0.80 | 0.29 | 0.13 | 2.95 | 0.66 | 0.53 | 0.52 | 0.24 | 9.19 | 0.35 | 0.25 | 0.21 | 0.20 | 0.27 | 0.33 | - |
| TA/TL | 3.53 | 2.84 | 8.26 | 9.03 | 2.55 | 2.12 | 2.72 | 9.56 | 7.43 | 6.52 | 1.84 | 2.55 | 2.27 | 1.85 | 1.55 | 1.07 | 1.43 | 2.41 | - |
| Total Debt | 7,500,000 | 11,000,000 | 18,901,000 | 253,344,000 | 315,378,000 | 339,205,000 | 344,894,000 | 107,835,000 | 136,286,000 | 129,465,000 | 9,454,000 | 97,545,000 | 146,337,000 | 149,996,000 | 150,058,000 | 152,000,000 | 77,000,000 | 78,421,000 | 0 |
Management Performance
| Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 1.53% | -5.02% | -6.66% | 43.49% | -2.56% | -2.01% | -2.58% | -2.36% | -1.64% | -1.25% | -24.17% | -12.20% | -11.50% | -2.00% | -7.98% | -58.12% | 9.95% | 19.98% | 0.00% |
| ROE | 1.83% | 0.19% | -7.28% | 55.70% | -54.69% | -19.52% | -10.62% | 24.80% | -5.29% | -3.59% | -1,465.80% | -64.94% | -31.36% | -23.80% | -43.81% | -2,643.07% | -64.71% | 24.96% | 0.00% |
| ROA | 0.00% | 0.12% | -6.40% | 14.66% | -33.58% | -10.59% | -7.11% | 19.43% | -4.73% | -3.29% | -407.86% | -50.43% | -6.05% | -6.39% | -10.18% | -38.18% | -5.58% | 24.13% | 0.00% |
| NM % | 2.00% | 0.19% | -42.56% | 940.81% | -1,463.75% | -2,429.95% | -8,003.63% | 49,635.80% | -13,277.49% | - | - | - | - | - | - | -17,986,218.49% | -10,544,989.34% | 22,064,393.94% | - |
| FCF / R% | 0.00% | -4.07% | -11.59% | -65.01% | -243.14% | 889.99% | -13,835.35% | -10,326.44% | -5,585.28% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,152,268.91% | -1,537,313.43% | -1,756,818.18% | 0.00% |
| FCF / NI% | -274.02% | -2,118.61% | 27.24% | -6.93% | 16.45% | -35.57% | 163.56% | -21.11% | 36.57% | 33.07% | 3.13% | 27.80% | 110.03% | 90.84% | 45.62% | 10.61% | 38.69% | -3.49% | - |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 9.07 | 0.00 | 0.00 | 0.00 | 497.93 | 523.38 | - | - | - | - | - | - | -1,873,428.57 | -2,429,176.97 | -4,033,378.78 | - |
Per Share
| Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.01 | 0.00 | -0.09 | 1.77 | -1.09 | -0.32 | -0.04 | 0.28 | -0.03 | -0.02 | -0.56 | -0.05 | -0.02 | -0.01 | -0.01 | -0.04 | -0.02 | 0.02 | 0.00 |
| SPS | 0.28 | 0.25 | 0.20 | 0.19 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| OCPS | 0.02 | 0.01 | -0.02 | -0.12 | -0.18 | 0.12 | -0.06 | -0.05 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| FCPS | -0.02 | -0.01 | -0.02 | -0.12 | -0.18 | 0.12 | -0.06 | -0.06 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| BVPS | 0.30 | 0.26 | 1.17 | 10.72 | 1.99 | 1.64 | 0.34 | 1.29 | 0.71 | 0.68 | 0.07 | 0.09 | 0.07 | 0.06 | 0.05 | 0.01 | 0.03 | 0.08 | 0.00 |
Per Share - CAGR
| Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.01 | 0.00 | -0.09 | 1.77 | -1.09 | -0.32 | -0.04 | 0.28 | -0.03 | -0.02 | -0.56 | -0.05 | -0.02 | -0.01 | -0.01 | -0.04 | -0.02 | 0.02 | 0.00 |
| CAGR-SPS | 0.28 | 0.25 | 0.20 | 0.19 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CAGR-OCPS | 0.02 | 0.01 | -0.02 | -0.12 | -0.18 | 0.12 | -0.06 | -0.05 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| CAGR-FCPS | -0.02 | -0.01 | -0.02 | -0.12 | -0.18 | 0.12 | -0.06 | -0.06 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| CAGR-BVPS | 0.30 | 0.26 | 1.17 | 10.72 | 1.99 | 1.64 | 0.34 | 1.29 | 0.71 | 0.68 | 0.07 | 0.09 | 0.07 | 0.06 | 0.05 | 0.01 | 0.03 | 0.08 | 0.00 |