Marufuji
8046.TMarufuji Sheet Piling Co.,Ltd. Price (8046.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,579,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Marufuji Sheet Piling Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
36,359,000,000.00
+0% |
32,102,000,000.00
-12% |
26,430,000,000.00
-18% |
22,791,000,000.00
-14% |
24,324,000,000.00
+7% |
26,909,000,000.00
+11% |
29,018,000,000.00
+8% |
32,014,000,000.00
+10% |
30,392,000,000.00
-5% |
33,157,000,000.00
+9% |
32,950,000,000.00
-1% |
35,311,000,000.00
+7% |
34,391,000,000.00
-3% |
32,695,000,000.00
-5% |
31,876,000,000.00
-3% |
35,104,000,000.00
+10% |
34,543,000,000.00
-2% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 30,268,000,000.00 | 25,266,000,000.00 | 21,284,000,000.00 | 18,690,000,000.00 | 19,552,000,000.00 | 21,892,000,000.00 | 23,846,000,000.00 | 26,588,000,000.00 | 25,291,000,000.00 | 27,675,000,000.00 | 27,300,000,000.00 | 29,488,000,000.00 | 28,674,000,000.00 | 27,517,000,000.00 | 27,141,000,000.00 | 29,594,000,000.00 | 28,411,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,091,000,000.00
+0% |
6,836,000,000.00
+12% |
5,146,000,000.00
-25% |
4,101,000,000.00
-20% |
4,772,000,000.00
+16% |
5,017,000,000.00
+5% |
5,172,000,000.00
+3% |
5,426,000,000.00
+5% |
5,101,000,000.00
-6% |
5,482,000,000.00
+7% |
5,650,000,000.00
+3% |
5,823,000,000.00
+3% |
5,717,000,000.00
-2% |
5,178,000,000.00
-9% |
4,735,000,000.00
-9% |
5,510,000,000.00
+16% |
6,132,000,000.00
+11% |
||
| Gross Profit Ratio | (0.17%) | (0.21%) | (0.19%) | (0.18%) | (0.20%) | (0.19%) | (0.18%) | (0.17%) | (0.17%) | (0.17%) | (0.17%) | (0.16%) | (0.17%) | (0.16%) | (0.15%) | (0.16%) | (0.18%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,000,000.00 | 25,000,000.00 | ||
| General and Administrative | 296,000,000.00 | 344,000,000.00 | 177,000,000.00 | 123,000,000.00 | 293,000,000.00 | 319,000,000.00 | 269,000,000.00 | 300,000,000.00 | 242,000,000.00 | 278,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 296,000,000.00 | 344,000,000.00 | 177,000,000.00 | 123,000,000.00 | 293,000,000.00 | 319,000,000.00 | 269,000,000.00 | 300,000,000.00 | 242,000,000.00 | 278,000,000.00 | 4,475,000,000.00 | 4,524,000,000.00 | 4,283,000,000.00 | 4,234,000,000.00 | 4,175,000,000.00 | 4,428,000,000.00 | 4,696,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 375,000,000.00 | 494,000,000.00 | 450,000,000.00 | 450,000,000.00 | 409,000,000.00 | 353,000,000.00 | 362,000,000.00 | 375,000,000.00 | 467,000,000.00 | 538,000,000.00 | 526,000,000.00 | 583,000,000.00 | 691,000,000.00 | 608,000,000.00 | 419,000,000.00 | 313,000,000.00 | 350,000,000.00 | ||
| Other Expenses | 183,000,000.00 | 213,000,000.00 | 181,000,000.00 | 217,000,000.00 | 333,000,000.00 | 152,000,000.00 | 210,000,000.00 | 316,000,000.00 | 467,000,000.00 | 254,000,000.00 | 174,000,000.00 | 250,000,000.00 | 213,000,000.00 | 217,000,000.00 | 381,000,000.00 | 457,000,000.00 | 1,000,000.00 | ||
| Total Operating Expenses | 2,900,000,000.00 | 3,342,000,000.00 | 2,775,000,000.00 | 2,660,000,000.00 | 2,740,000,000.00 | 2,779,000,000.00 | 2,585,000,000.00 | 2,677,000,000.00 | 2,573,000,000.00 | 4,422,000,000.00 | 4,472,000,000.00 | 4,521,000,000.00 | 4,281,000,000.00 | 4,232,000,000.00 | 4,173,000,000.00 | 4,444,000,000.00 | 4,722,000,000.00 | ||
| Cost and Exponses | 33,168,000,000.00 | 28,608,000,000.00 | 24,059,000,000.00 | 21,350,000,000.00 | 22,292,000,000.00 | 24,671,000,000.00 | 26,431,000,000.00 | 29,265,000,000.00 | 27,864,000,000.00 | 32,097,000,000.00 | 31,772,000,000.00 | 34,009,000,000.00 | 32,955,000,000.00 | 31,749,000,000.00 | 31,314,000,000.00 | 34,038,000,000.00 | 33,133,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,352,000,000.00
+0% |
1,540,000,000.00
+14% |
652,000,000.00
-58% |
-194,000,000.00
-130% |
501,000,000.00
-358% |
702,000,000.00
+40% |
1,028,000,000.00
+46% |
1,115,000,000.00
+8% |
720,000,000.00
-35% |
1,055,000,000.00
+47% |
1,174,000,000.00
+11% |
1,298,000,000.00
+11% |
1,433,000,000.00
+10% |
943,000,000.00
-34% |
559,000,000.00
-41% |
1,063,000,000.00
+90% |
1,410,000,000.00
+33% |
||
| Operating Income Ratio | (0.04%) | (0.05%) | (0.02%) | (-0.01%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,000,000.00 | 8,000,000.00 | 2,000,000.00 | 2,000,000.00 | 3,000,000.00 | 6,000,000.00 | 3,000,000.00 | 2,000,000.00 | 2,000,000.00 | 0.00 | 0.00 | 0.00 | 1,000,000.00 | 4,000,000.00 | 4,000,000.00 | 3,000,000.00 | 3,000,000.00 | ||
| Interest Expenses | 83,000,000.00 | 82,000,000.00 | 60,000,000.00 | 43,000,000.00 | 42,000,000.00 | 40,000,000.00 | 37,000,000.00 | 41,000,000.00 | 48,000,000.00 | 44,000,000.00 | 38,000,000.00 | 38,000,000.00 | 32,000,000.00 | 28,000,000.00 | 23,000,000.00 | 15,000,000.00 | 8,000,000.00 | ||
| Total Other Income/Exp... | -38,000,000.00 | 86,000,000.00 | -157,000,000.00 | -93,000,000.00 | 271,000,000.00 | 127,000,000.00 | 187,000,000.00 | 285,000,000.00 | 446,000,000.00 | 241,000,000.00 | 184,000,000.00 | 229,000,000.00 | 241,000,000.00 | 108,000,000.00 | 575,000,000.00 | 535,000,000.00 | 596,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,772,000,000.00 | 2,202,000,000.00 | 1,005,000,000.00 | 206,000,000.00 | 1,223,000,000.00 | 1,222,000,000.00 | 1,391,000,000.00 | 1,491,000,000.00 | 1,414,000,000.00 | 1,595,000,000.00 | 1,701,000,000.00 | 1,882,000,000.00 | 2,125,000,000.00 | 1,552,000,000.00 | 979,000,000.00 | 1,376,000,000.00 | 1,761,000,000.00 | ||
| EBITDA ratio | (0.10%) | (0.13%) | (0.11%) | (0.09%) | (0.11%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.04%) | (0.05%) | (0.05%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,314,000,000.00 | 1,626,000,000.00 | 495,000,000.00 | -287,000,000.00 | 772,000,000.00 | 829,000,000.00 | 1,215,000,000.00 | 1,400,000,000.00 | 1,166,000,000.00 | 1,296,000,000.00 | 1,358,000,000.00 | 1,527,000,000.00 | 1,674,000,000.00 | 1,051,000,000.00 | 1,134,000,000.00 | 1,598,000,000.00 | 2,006,000,000.00 | ||
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.02%) | (-0.01%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 640,000,000.00 | 728,000,000.00 | 256,000,000.00 | -31,000,000.00 | 353,000,000.00 | 343,000,000.00 | 556,000,000.00 | 536,000,000.00 | 433,000,000.00 | 437,000,000.00 | 470,000,000.00 | 534,000,000.00 | 570,000,000.00 | 352,000,000.00 | 384,000,000.00 | 560,000,000.00 | 634,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 674,000,000.00
+0% |
897,000,000.00
+33% |
239,000,000.00
-73% |
-255,000,000.00
-207% |
419,000,000.00
-264% |
486,000,000.00
+16% |
659,000,000.00
+36% |
863,000,000.00
+31% |
732,000,000.00
-15% |
859,000,000.00
+17% |
888,000,000.00
+3% |
992,000,000.00
+12% |
1,104,000,000.00
+11% |
698,000,000.00
-37% |
749,000,000.00
+7% |
1,038,000,000.00
+39% |
1,372,000,000.00
+32% |
||
| Net Income Ratio | (0.02%) | (0.03%) | (0.01%) | (-0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 181.10 | 244.60 | 65.60 | -69.98 | 115.10 | 133.50 | 181.10 | 237.20 | 201.10 | 236.25 | 246.74 | 277.17 | 308.47 | 195.03 | 209.28 | 290.03 | 383.35 | ||
| Diluted EPS | 181.10 | 244.60 | 65.60 | -69.98 | 115.10 | 133.50 | 181.10 | 237.20 | 201.10 | 236.25 | 246.74 | 277.17 | 308.47 | 195.03 | 209.28 | 290.03 | 383.35 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,721,600.00 | 3,670,000.00 | 3,645,900.00 | 3,644,000.00 | 3,643,400.00 | 3,642,700.00 | 3,642,100.00 | 3,641,300.00 | 3,640,400.00 | 3,640,000.00 | 3,599,000.00 | 3,579,000.00 | 3,579,000.00 | 3,579,000.00 | 3,579,000.00 | 3,579,000.00 | 3,579,000.00 | ||
| Diluted Share Outstanding | 3,721,600.00 | 3,670,000.00 | 3,645,900.00 | 3,644,000.00 | 3,643,400.00 | 3,642,700.00 | 3,642,100.00 | 3,641,300.00 | 3,640,400.00 | 3,640,000.00 | 3,599,000.00 | 3,579,000.00 | 3,579,000.00 | 3,579,000.00 | 3,579,000.00 | 3,579,000.00 | 3,579,000.00 | ||