Yu
8048.HKYu Tak International Holdings Limited Price (8048.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,947,690,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Yu Tak International Holdings LimitedCurrency: HKD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
155,425,000.00
+0% |
173,111,000.00
+11% |
193,398,000.00
+12% |
184,713,000.00
-4% |
162,888,000.00
-12% |
224,242,000.00
+38% |
282,823,000.00
+26% |
183,987,000.00
-35% |
364,206,000.00
+98% |
172,545,000.00
-53% |
280,576,000.00
+63% |
512,900,000.00
+83% |
349,105,000.00
-32% |
579,380,000.00
+66% |
499,375,000.00
-14% |
174,741,000.00
-65% |
104,367,000.00
-40% |
110,174,000.00
+6% |
97,225,000.00
-12% |
98,492,000.00
+1% |
49,211,000.00
-50% |
41,361,000.00
-16% |
28,785,000.00
-30% |
21,422,000.00
-26% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 55,285,000.00 | 72,058,000.00 | 111,251,000.00 | 109,456,000.00 | 96,280,000.00 | 0.00 | 0.00 | 0.00 | 246,017,000.00 | 73,414,000.00 | 144,057,000.00 | 347,314,000.00 | 184,645,000.00 | 384,062,000.00 | 310,577,000.00 | 46,097,000.00 | 19,568,000.00 | 27,216,000.00 | 16,584,000.00 | 30,471,000.00 | 6,328,000.00 | 17,548,000.00 | 9,068,000.00 | 22,456,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
100,140,000.00
+0% |
101,053,000.00
+1% |
82,147,000.00
-19% |
75,257,000.00
-8% |
66,608,000.00
-11% |
224,242,000.00
+237% |
282,823,000.00
+26% |
183,987,000.00
-35% |
118,189,000.00
-36% |
99,131,000.00
-16% |
136,519,000.00
+38% |
165,586,000.00
+21% |
164,460,000.00
-1% |
195,318,000.00
+19% |
188,798,000.00
-3% |
128,644,000.00
-32% |
84,799,000.00
-34% |
82,958,000.00
-2% |
80,641,000.00
-3% |
68,021,000.00
-16% |
42,883,000.00
-37% |
23,813,000.00
-44% |
19,717,000.00
-17% |
-1,034,000.00
-105% |
|
| Gross Profit Ratio | (0.64%) | (0.58%) | (0.42%) | (0.41%) | (0.41%) | (1.00%) | (1.00%) | (1.00%) | (0.32%) | (0.57%) | (0.49%) | (0.32%) | (0.47%) | (0.34%) | (0.38%) | (0.74%) | (0.81%) | (0.75%) | (0.83%) | (0.69%) | (0.87%) | (0.58%) | (0.68%) | (-0.05%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,096,000.00 | 1,823,000.00 | 810,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,453,000.00 | 1,503,000.00 | 10,872,000.00 | 15,554,000.00 | 41,556,000.00 | 21,869,000.00 | 21,712,000.00 | 19,239,000.00 | 17,723,000.00 | 12,652,000.00 | 5,733,000.00 | 18,075,000.00 | 23,854,000.00 | 9,939,000.00 | 8,458,000.00 | 6,366,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,453,000.00 | 1,503,000.00 | 10,872,000.00 | 15,554,000.00 | 41,556,000.00 | 21,869,000.00 | 21,712,000.00 | 19,239,000.00 | 17,723,000.00 | 12,652,000.00 | 5,733,000.00 | 18,075,000.00 | 23,854,000.00 | 9,939,000.00 | 8,458,000.00 | 6,366,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 3,383,000.00 | 13,241,000.00 | 18,106,000.00 | 9,519,000.00 | 5,557,000.00 | 3,584,000.00 | 3,410,000.00 | 2,950,000.00 | 3,146,000.00 | 2,535,000.00 | 2,006,000.00 | 3,623,000.00 | 4,773,000.00 | 5,599,000.00 | 4,776,000.00 | 3,675,000.00 | 2,312,000.00 | 424,000.00 | 852,000.00 | 2,045,000.00 | 1,658,000.00 | 1,415,000.00 | 1,456,000.00 | 1,750,000.00 | |
| Other Expenses | 69,127,000.00 | 116,696,000.00 | 135,584,000.00 | 102,542,000.00 | 93,453,000.00 | 8,338,000.00 | 5,093,000.00 | 4,634,000.00 | 112,675,000.00 | -15,346,000.00 | 120,817,000.00 | 147,125,000.00 | 86,147,000.00 | 189,218,000.00 | 196,390,000.00 | 112,948,000.00 | -22,671,000.00 | -29,647,000.00 | -20,993,000.00 | 44,619,000.00 | 24,202,000.00 | 16,270,000.00 | 13,420,000.00 | -7,402,000.00 | |
| Total Operating Expenses | 69,127,000.00 | 116,696,000.00 | 135,584,000.00 | 102,542,000.00 | 93,453,000.00 | 8,338,000.00 | 5,093,000.00 | 4,634,000.00 | 120,128,000.00 | 81,993,000.00 | 131,689,000.00 | 162,679,000.00 | 127,703,000.00 | 211,087,000.00 | 218,102,000.00 | 132,187,000.00 | 104,057,000.00 | 84,252,000.00 | 76,199,000.00 | 62,694,000.00 | 48,056,000.00 | 26,209,000.00 | 21,878,000.00 | 4,109,000.00 | |
| Cost and Exponses | 124,412,000.00 | 188,754,000.00 | 246,835,000.00 | 211,998,000.00 | 189,733,000.00 | 8,338,000.00 | 5,093,000.00 | 4,634,000.00 | 366,145,000.00 | 155,407,000.00 | 275,746,000.00 | 509,993,000.00 | 312,348,000.00 | 595,149,000.00 | 528,679,000.00 | 178,284,000.00 | 123,625,000.00 | 111,468,000.00 | 92,783,000.00 | 93,165,000.00 | 54,384,000.00 | 43,757,000.00 | 30,946,000.00 | 26,565,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
31,013,000.00
+0% |
-15,643,000.00
-150% |
-53,437,000.00
+242% |
-22,335,000.00
-58% |
-23,656,000.00
+6% |
220,658,000.00
-1,033% |
279,413,000.00
+27% |
181,037,000.00
-35% |
-1,944,000.00
-101% |
1,792,000.00
-192% |
4,935,000.00
+175% |
2,883,000.00
-42% |
36,757,000.00
+1,175% |
-13,983,000.00
-138% |
-26,494,000.00
+89% |
-3,342,000.00
-87% |
-42,794,000.00
+1,180% |
-22,859,000.00
-47% |
11,309,000.00
-149% |
-14,890,000.00
-232% |
-6,778,000.00
-54% |
-3,563,000.00
-47% |
-8,228,000.00
+131% |
-3,649,000.00
-56% |
|
| Operating Income Ratio | (0.20%) | (-0.09%) | (-0.28%) | (-0.12%) | (-0.15%) | (0.98%) | (0.99%) | (0.98%) | (-0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.11%) | (-0.02%) | (-0.05%) | (-0.02%) | (-0.41%) | (-0.21%) | (0.12%) | (-0.15%) | (-0.14%) | (-0.09%) | (-0.29%) | (-0.17%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,560,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 958,000.00 | 936,000.00 | 1,478,000.00 | 1,184,000.00 | 786,000.00 | 107,000.00 | 33,000.00 | 51,000.00 | 21,000.00 | 17,000.00 | 18,000.00 | 117,000.00 | |
| Interest Expenses | 7,753,000.00 | 68,849,000.00 | 15,482,000.00 | 4,723,000.00 | 0.00 | 236,225,000.00 | 279,043,000.00 | 176,738,000.00 | 48,000.00 | 55,000.00 | 277,000.00 | 293,000.00 | 295,000.00 | 740,000.00 | 377,000.00 | 368,000.00 | 176,000.00 | 0.00 | 34,936,000.00 | 53,000.00 | 32,000.00 | 53,000.00 | 45,000.00 | 113,000.00 | |
| Total Other Income/Exp... | -7,753,000.00 | -69,873,000.00 | -15,482,000.00 | 1,690,000.00 | 1,156,000.00 | -231,471,000.00 | -277,360,000.00 | -74,000.00 | -48,000.00 | -55,000.00 | -172,000.00 | -317,000.00 | -295,000.00 | -878,000.00 | -117,000.00 | -33,123,000.00 | -25,109,000.00 | -5,351,000.00 | -27,652,000.00 | 255,000.00 | -5,089,000.00 | -6,010,000.00 | -4,963,000.00 | -10,166,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 34,396,000.00 | -2,402,000.00 | -48,810,000.00 | -12,816,000.00 | -18,099,000.00 | 224,242,000.00 | 282,823,000.00 | 9,007,000.00 | 1,202,000.00 | 4,327,000.00 | 6,836,000.00 | 6,530,000.00 | 41,530,000.00 | -8,384,000.00 | -21,458,000.00 | -27,458,000.00 | -41,726,000.00 | -15,608,000.00 | -22,533,000.00 | -10,027,000.00 | -7,553,000.00 | -7,352,000.00 | -5,623,000.00 | -11,952,000.00 | |
| EBITDA ratio | (0.22%) | (-0.01%) | (-0.18%) | (-0.07%) | (-0.11%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.03%) | (0.02%) | (0.01%) | (0.12%) | (-0.01%) | (-0.04%) | (0.00%) | (-0.39%) | (-0.20%) | (0.13%) | (-0.13%) | (-0.10%) | (-0.05%) | (-0.24%) | (-0.56%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 23,260,000.00 | -85,516,000.00 | -68,919,000.00 | -25,595,000.00 | -22,500,000.00 | -15,567,000.00 | 370,000.00 | 4,299,000.00 | -1,992,000.00 | 1,737,000.00 | 4,658,000.00 | 2,590,000.00 | 36,462,000.00 | -14,723,000.00 | -26,611,000.00 | -32,991,000.00 | -45,865,000.00 | -10,500,000.00 | -23,210,000.00 | -14,635,000.00 | -9,243,000.00 | -8,820,000.00 | -7,124,000.00 | -13,815,000.00 | |
| Income Before Tax Ratio | (0.15%) | (-0.49%) | (-0.36%) | (-0.14%) | (-0.14%) | (-0.07%) | (0.00%) | (0.02%) | (-0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.10%) | (-0.03%) | (-0.05%) | (-0.19%) | (-0.44%) | (-0.10%) | (-0.24%) | (-0.15%) | (-0.19%) | (-0.21%) | (-0.25%) | (-0.64%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 540,000.00 | 284,000.00 | 565,000.00 | -529,000.00 | 550,000.00 | 139,000.00 | 56,000.00 | 921,000.00 | 47,000.00 | 38,000.00 | -1,281,000.00 | 219,000.00 | 1,361,000.00 | 1,447,000.00 | 559,000.00 | 1,566,000.00 | 390,000.00 | 371,000.00 | 41,000.00 | 79,000.00 | 81,000.00 | 88,000.00 | 171,000.00 | 33,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 22,720,000.00
+0% |
-84,776,000.00
-473% |
-69,484,000.00
-18% |
-26,529,000.00
-62% |
-20,962,000.00
-21% |
-15,706,000.00
-25% |
314,000.00
-102% |
3,378,000.00
+976% |
-822,000.00
-124% |
2,367,000.00
-388% |
6,036,000.00
+155% |
2,591,000.00
-57% |
34,158,000.00
+1,218% |
-14,091,000.00
-141% |
-27,019,000.00
+92% |
-28,467,000.00
+5% |
-42,763,000.00
+50% |
-10,387,000.00
-76% |
-23,668,000.00
+128% |
-14,714,000.00
-38% |
-9,324,000.00
-37% |
-8,908,000.00
-4% |
-7,295,000.00
-18% |
-12,405,000.00
+70% |
|
| Net Income Ratio | (0.15%) | (-0.49%) | (-0.36%) | (-0.14%) | (-0.13%) | (-0.07%) | (0.00%) | (0.02%) | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (0.10%) | (-0.02%) | (-0.05%) | (-0.16%) | (-0.41%) | (-0.09%) | (-0.24%) | (-0.15%) | (-0.19%) | (-0.22%) | (-0.25%) | (-0.58%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.03 | -0.08 | -0.07 | -0.03 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.03 | -0.01 | -0.02 | -0.02 | -0.04 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | |
| Diluted EPS | 0.03 | -0.08 | -0.07 | -0.03 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.03 | -0.01 | -0.02 | -0.02 | -0.04 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 871,186,826.00 | 1,023,080,191.00 | 1,000,443,690.00 | 1,002,114,730.00 | 1,000,004,512.00 | 1,001,975,775.00 | 986,999,969.00 | 1,000,937,871.00 | 1,000,937,871.00 | 1,000,937,871.00 | 1,000,937,871.00 | 1,016,388,599.00 | 1,015,066,417.00 | 1,144,772,117.00 | 1,188,484,208.00 | 1,188,502,004.00 | 1,188,488,368.00 | 1,188,460,000.00 | 1,884,402,000.00 | 1,884,402,000.00 | 1,947,690,000.00 | 1,947,690,000.00 | 1,947,690,000.00 | 1,947,690,000.00 | |
| Diluted Share Outstanding | 871,186,826.00 | 1,023,080,191.00 | 1,000,443,690.00 | 1,002,114,730.00 | 1,000,004,512.00 | 1,001,975,775.00 | 986,999,969.00 | 1,000,937,871.00 | 1,000,937,871.00 | 1,000,937,871.00 | 1,000,937,871.00 | 1,016,388,599.00 | 1,031,421,741.00 | 1,163,214,688.00 | 1,207,628,671.00 | 1,207,628,671.00 | 1,207,628,671.00 | 1,188,460,000.00 | 1,884,402,000.00 | 1,884,402,000.00 | 1,947,690,000.00 | 1,947,690,000.00 | 1,947,690,000.00 | 1,947,690,000.00 | |