Jilin Province Huinan Changlong Bio-pharmacy Company Limited Price (8049.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

560,250,000

(0)%

2023 - Income Statement Summary

Revenue 841.54M USD
Cost of Revenue 257.50M USD
Gross Profit 584.05M USD
Operating Expenses 385.22M USD
Operating Income 198.83M USD
Other Expenses -77194000.00 USD
Net Income 148.21M USD
news-img
Jilin Province Huinan Changlong Bio-pharmacy Company Limited
news-img

Income Statement

Jilin Province Huinan Changlong Bio-pharmacy Company Limited

Currency: HKD

YEAR 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
99,616,000.00

+0%

100,127,000.00

+1%

80,730,000.00

-19%

91,592,000.00

+13%

83,986,000.00

-8%

81,889,000.00

-2%

69,522,000.00

-15%

97,284,000.00

+40%

127,124,000.00

+31%

152,766,000.00

+20%

200,630,000.00

+31%

274,294,000.00

+37%

353,247,000.00

+29%

457,746,000.00

+30%

601,715,000.00

+31%

539,134,000.00

-10%

654,119,000.00

+21%

645,303,000.00

-1%

647,672,000.00

+0%

645,885,000.00

0%

622,250,000.00

-4%

705,456,000.00

+13%

841,586,000.00

+19%

841,545,000.00

0%

Cost of Revenue
Cost of Revenue
15,979,000.00 27,062,000.00 20,215,000.00 23,376,000.00 20,056,000.00 23,357,000.00 22,985,000.00 24,379,000.00 38,819,000.00 39,352,000.00 42,658,000.00 44,207,000.00 63,593,000.00 84,689,000.00 115,213,000.00 108,352,000.00 135,266,000.00 114,250,000.00 115,554,000.00 107,533,000.00 91,512,000.00 125,451,000.00 193,551,000.00 257,499,000.00
Gross Profit
Gross Profit
83,637,000.00

+0%

73,065,000.00

-13%

60,515,000.00

-17%

68,216,000.00

+13%

63,930,000.00

-6%

58,532,000.00

-8%

46,537,000.00

-20%

72,905,000.00

+57%

88,305,000.00

+21%

113,414,000.00

+28%

157,972,000.00

+39%

230,087,000.00

+46%

289,654,000.00

+26%

373,057,000.00

+29%

486,502,000.00

+30%

430,782,000.00

-11%

518,853,000.00

+20%

531,053,000.00

+2%

532,118,000.00

+0%

538,352,000.00

+1%

530,738,000.00

-1%

580,005,000.00

+9%

648,035,000.00

+12%

584,046,000.00

-10%

Gross Profit Ratio
(0.84%) (0.73%) (0.75%) (0.74%) (0.76%) (0.71%) (0.67%) (0.75%) (0.69%) (0.74%) (0.79%) (0.84%) (0.82%) (0.81%) (0.81%) (0.80%) (0.79%) (0.82%) (0.82%) (0.83%) (0.85%) (0.82%) (0.77%) (0.69%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,070,000.00 3,685,000.00 1,364,000.00 1,518,000.00 278,000.00 1,477,000.00 334,000.00 11,632,000.00 33,197,000.00 20,578,000.00 19,061,000.00 13,102,000.00
General and Administrative
7,162,000.00 4,299,000.00 12,017,000.00 14,530,000.00 15,049,000.00 15,733,000.00 14,033,000.00 17,012,000.00 0.00 20,518,000.00 26,307,000.00 25,937,000.00 26,808,000.00 37,347,000.00 67,901,000.00 45,534,000.00 40,400,000.00 47,165,000.00 28,450,000.00 64,691,000.00 169,546,000.00 93,287,000.00 105,098,000.00 107,371,000.00
Selling, General & Admin...
37,638,000.00 34,415,000.00 45,203,000.00 59,415,000.00 55,422,000.00 53,254,000.00 42,271,000.00 55,438,000.00 47,711,000.00 98,202,000.00 120,613,000.00 174,401,000.00 230,466,000.00 292,666,000.00 344,850,000.00 316,704,000.00 367,602,000.00 382,293,000.00 403,930,000.00 400,908,000.00 428,354,000.00 454,004,000.00 509,949,000.00 449,309,000.00
Selling & Marketing Exp...
30,476,000.00 30,116,000.00 33,186,000.00 44,885,000.00 40,373,000.00 37,521,000.00 28,238,000.00 38,426,000.00 47,711,000.00 77,684,000.00 94,306,000.00 148,464,000.00 203,658,000.00 255,319,000.00 276,949,000.00 271,170,000.00 327,202,000.00 335,128,000.00 375,480,000.00 336,217,000.00 258,808,000.00 360,717,000.00 404,851,000.00 341,938,000.00
Depreciation and Amortiz...
0.00 0.00 0.00 0.00 0.00 9,271,000.00 10,213,000.00 10,794,000.00 13,366,000.00 14,313,000.00 13,335,000.00 10,050,000.00 9,537,000.00 13,680,000.00 15,758,000.00 18,546,000.00 19,435,000.00 21,328,000.00 19,791,000.00 21,321,000.00 22,162,000.00 28,878,000.00 33,604,000.00 27,560,000.00
Other Expenses
-1,320,000.00 -727,000.00 -1,335,000.00 -1,583,000.00 -4,371,000.00 -7,118,000.00 -1,065,000.00 -2,069,000.00 15,096,000.00 -6,750,000.00 -6,101,000.00 -6,171,000.00 104,000.00 1,886,000.00 3,086,000.00 3,362,000.00 3,849,000.00 1,949,000.00 -16,340,000.00 -11,533,000.00 -11,166,000.00 -9,914,000.00 -15,792,000.00 -77,194,000.00
Total Operating Expenses
36,318,000.00 33,688,000.00 43,868,000.00 57,832,000.00 51,051,000.00 46,136,000.00 41,206,000.00 53,369,000.00 62,807,000.00 91,452,000.00 114,512,000.00 168,230,000.00 224,672,000.00 281,906,000.00 338,685,000.00 299,743,000.00 362,526,000.00 374,102,000.00 387,590,000.00 389,375,000.00 417,188,000.00 444,090,000.00 494,157,000.00 385,217,000.00
Cost and Exponses
52,297,000.00 60,750,000.00 64,083,000.00 81,208,000.00 71,107,000.00 69,493,000.00 64,191,000.00 77,748,000.00 101,626,000.00 130,804,000.00 157,170,000.00 212,437,000.00 288,265,000.00 366,595,000.00 453,898,000.00 408,095,000.00 497,792,000.00 488,352,000.00 503,144,000.00 496,908,000.00 508,700,000.00 569,541,000.00 687,708,000.00 642,716,000.00
Operating Income
Operating Income
47,319,000.00

+0%

39,377,000.00

-17%

16,647,000.00

-58%

10,384,000.00

-38%

12,879,000.00

+24%

12,396,000.00

-4%

5,331,000.00

-57%

19,536,000.00

+266%

25,498,000.00

+31%

22,271,000.00

-13%

43,460,000.00

+95%

61,857,000.00

+42%

69,165,000.00

+12%

95,268,000.00

+38%

159,961,000.00

+68%

137,991,000.00

-14%

167,386,000.00

+21%

172,768,000.00

+3%

186,376,000.00

+8%

175,414,000.00

-6%

150,754,000.00

-14%

177,617,000.00

+18%

197,822,000.00

+11%

198,829,000.00

+1%

Operating Income Ratio
(0.48%) (0.39%) (0.21%) (0.11%) (0.15%) (0.15%) (0.08%) (0.20%) (0.20%) (0.15%) (0.22%) (0.23%) (0.20%) (0.21%) (0.27%) (0.26%) (0.26%) (0.27%) (0.29%) (0.27%) (0.24%) (0.25%) (0.24%) (0.24%)
Other Income and Exp...
Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 316,000.00 309,000.00 0.00 2,380,000.00 3,810,000.00 3,396,000.00 3,306,000.00 4,867,000.00 5,222,000.00 2,746,000.00 4,677,000.00 3,813,000.00 28,185,000.00 33,585,000.00 35,307,000.00 33,120,000.00
Interest Expenses
1,053,000.00 658,000.00 312,000.00 833,000.00 514,000.00 397,000.00 323,000.00 107,000.00 248,000.00 273,000.00 178,000.00 253,000.00 296,000.00 659,000.00 297,000.00 209,000.00 101,000.00 0.00 53,000.00 120,000.00 713,000.00 344,000.00 477,000.00 515,000.00
Total Other Income/Exp...
-1,053,000.00 -658,000.00 -312,000.00 -833,000.00 -514,000.00 -397,000.00 -323,000.00 -107,000.00 -248,000.00 -273,000.00 -178,000.00 -253,000.00 3,666,000.00 -659,000.00 -297,000.00 -209,000.00 -101,000.00 0.00 -53,000.00 -120,000.00 -713,000.00 -344,000.00 -477,000.00 -515,000.00
EBITDA
EBITDA
47,319,000.00 39,377,000.00 16,647,000.00 10,384,000.00 12,879,000.00 21,667,000.00 15,544,000.00 30,330,000.00 38,864,000.00 36,584,000.00 56,795,000.00 71,907,000.00 78,702,000.00 108,948,000.00 175,719,000.00 156,537,000.00 186,821,000.00 194,096,000.00 206,167,000.00 196,735,000.00 172,916,000.00 206,495,000.00 231,426,000.00 226,389,000.00
EBITDA ratio
(0.48%) (0.39%) (0.21%) (0.11%) (0.15%) (0.26%) (0.22%) (0.31%) (0.31%) (0.24%) (0.28%) (0.26%) (0.22%) (0.24%) (0.28%) (0.29%) (0.28%) (0.28%) (0.27%) (0.27%) (0.26%) (0.28%) (0.26%) (0.27%)
Income Before Tax
Income Before Tax
46,266,000.00 38,719,000.00 16,335,000.00 9,551,000.00 12,365,000.00 11,999,000.00 5,008,000.00 19,429,000.00 25,250,000.00 21,998,000.00 43,282,000.00 61,604,000.00 68,869,000.00 94,609,000.00 159,664,000.00 137,782,000.00 167,285,000.00 172,768,000.00 186,323,000.00 175,294,000.00 150,041,000.00 177,273,000.00 197,345,000.00 198,314,000.00
Income Before Tax Ratio
(0.46%) (0.39%) (0.20%) (0.10%) (0.15%) (0.15%) (0.07%) (0.20%) (0.20%) (0.14%) (0.22%) (0.22%) (0.19%) (0.21%) (0.27%) (0.26%) (0.26%) (0.27%) (0.29%) (0.27%) (0.24%) (0.25%) (0.23%) (0.24%)
Income Tax Expense
Income Tax Expense
12,184,000.00 11,337,000.00 5,748,000.00 844,000.00 3,762,000.00 3,982,000.00 1,971,000.00 7,051,000.00 10,261,000.00 -78,000.00 7,391,000.00 10,711,000.00 10,115,000.00 15,335,000.00 26,879,000.00 20,144,000.00 24,615,000.00 28,366,000.00 25,107,000.00 30,568,000.00 23,483,000.00 33,990,000.00 3,780,000.00 50,107,000.00
Net Income
Net Income
34,082,000.00

+0%

27,382,000.00

-20%

10,587,000.00

-61%

8,707,000.00

-18%

8,603,000.00

-1%

8,017,000.00

-7%

3,037,000.00

-62%

12,378,000.00

+308%

14,989,000.00

+21%

22,076,000.00

+47%

35,891,000.00

+63%

50,893,000.00

+42%

58,754,000.00

+15%

79,274,000.00

+35%

132,785,000.00

+68%

117,638,000.00

-11%

142,670,000.00

+21%

144,402,000.00

+1%

161,216,000.00

+12%

144,726,000.00

-10%

126,558,000.00

-13%

143,283,000.00

+13%

193,565,000.00

+35%

148,207,000.00

-23%

Net Income Ratio
(0.34%) (0.27%) (0.13%) (0.10%) (0.10%) (0.10%) (0.04%) (0.13%) (0.12%) (0.14%) (0.18%) (0.19%) (0.17%) (0.17%) (0.22%) (0.22%) (0.22%) (0.22%) (0.25%) (0.22%) (0.20%) (0.20%) (0.23%) (0.18%)
Earning Per Share
Basic EPS
0.08 0.06 0.02 0.02 0.02 0.01 0.01 0.02 0.03 0.04 0.06 0.09 0.10 0.14 0.24 0.21 0.25 0.26 0.29 0.26 0.23 0.26 0.35 0.26
Diluted EPS
0.08 0.05 0.02 0.02 0.02 0.01 0.01 0.02 0.03 0.04 0.06 0.09 0.10 0.14 0.24 0.21 0.25 0.26 0.29 0.26 0.23 0.26 0.35 0.26
Share Outstanding
Basic Share Outstanding
405,000,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,550.00
Diluted Share Outstanding
405,000,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00 560,250,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

148.21MRevenueGross ProfitOperating IncomeBasic Shares