
Jilin
8049.HKJilin Province Huinan Changlong Bio-pharmacy Company Limited Price (8049.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
560,250,000
(0)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Jilin Province Huinan Changlong Bio-pharmacy Company LimitedCurrency: HKD
YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||||
Cash And Cash Equivalents | 11.25M | 63.74M | 26.21M | 15.26M | 14.17M | 19.31M | 23.90M | 35.99M | 48.83M | 43.49M | 97.56M | 70.06M | 89.37M | 70.36M | 130.32M | 183.10M | 154.74M | 110.43M | 158.34M | 137.39M | 26.02M | 55.29M | 113.60M | 352.14M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00M | 20.00M | 1.82M | 30.00M | 30.00M | 154.50M | 303.54M | 483.00M | 571.61M | 683.48M | 216.92M | 206.96M | 918.53M | 303.45M | |
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 85.74M | 83.38M | 79.37M | 83.64M | 84.22M | 115.61M | 0.00 | 0.00 | 200.15M | 193.76M | 303.62M | 281.99M | 344.38M | 339.39M | 434.89M | 440.16M | 414.61M | 399.61M | 451.02M | 395.36M | |
Inventory | 26.31M | 27.60M | 32.15M | 26.15M | 22.96M | 22.04M | 18.98M | 20.69M | 18.98M | 41.46M | 23.30M | 30.29M | 35.34M | 25.58M | 33.64M | 28.76M | 26.06M | 50.72M | 52.46M | 50.15M | 55.00M | 86.31M | 132.99M | 102.97M | |
Other Current Assets | 17.50M | 32.95M | 49.51M | 35.94M | 41.81M | 142.18M | 122.55M | 118.15M | 101.80M | 136.75M | 128.56M | 186.50M | 200.60M | 49.91M | 49.75M | 24.29M | 20.82M | 11.37M | 60.90M | 44.77M | 54.73M | 103.69M | 133.67M | 47.22M | |
Total Current Assets | 90.66M | 179.40M | 166.62M | 161.89M | 164.68M | 171.11M | 165.43M | 190.86M | 188.58M | 200.97M | 251.42M | 306.85M | 325.32M | 371.35M | 548.01M | 675.81M | 852.50M | 1.00B | 1.30B | 1.40B | 807.89M | 889.87M | 1.77B | 1.20B | |
Non Current Assets | |||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 35.17M | 43.66M | 44.88M | 57.88M | 56.96M | 51.58M | 50.30M | 47.95M | 74.75M | 86.95M | 55.33M | 82.73M | 174.24M | 245.32M | 211.09M | 209.54M | 195.94M | 210.26M | 224.18M | 257.64M | 294.27M | 383.07M | 296.09M | 329.55M | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.25M | 6.25M | 6.25M | |
Intangible Assets | 590.00k | 1.40M | 3.28M | 16.77M | 25.47M | 31.02M | 32.65M | 0.00 | 50.83M | 43.35M | 34.14M | 28.71M | 33.64M | 28.56M | 19.40M | 17.09M | 15.97M | 15.52M | 15.07M | 0.00 | 37.41M | 32.00k | 49.14M | 21.00k | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 431.60M | 569.54M | -707,120,000.00 | 724.16M | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 316.00k | 944.00k | 1.51M | 1.51M | 1.51M | 27.40M | 0.00 | |
Other Non-Current Assets | 0.00 | 5.99M | 10.48M | 7.54M | 8.36M | 11.43M | 13.28M | 42.66M | 3.89M | 4.52M | 38.79M | 39.53M | 2.85M | 4.89M | 5.17M | 5.56M | 10.84M | 11.44M | 11.75M | 13.40M | 231.82M | 222.04M | 933.61M | 57.71M | |
Total Non-Current Assets | 35.76M | 51.04M | 58.64M | 82.18M | 90.79M | 94.03M | 96.23M | 90.60M | 129.47M | 134.82M | 128.25M | 150.97M | 210.73M | 278.77M | 235.66M | 232.19M | 222.76M | 237.54M | 251.94M | 272.56M | 996.62M | 1.18B | 605.36M | 1.12B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 126.42M
+0% |
230.45M
+82% |
225.26M
-2% |
244.07M
+8% |
255.47M
+5% |
265.14M
+4% |
261.67M
-1% |
281.46M
+8% |
318.05M
+13% |
335.79M
+6% |
379.67M
+13% |
457.82M
+21% |
536.05M
+17% |
650.12M
+21% |
783.67M
+21% |
907.99M
+16% |
1.08B
+18% |
1.24B
+15% |
1.55B
+26% |
1.67B
+8% |
1.80B
+8% |
2.07B
+15% |
2.37B
+15% |
2.32B
-2% |
|
Liabilities | |||||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||||
Account Payables | 9.51M | 11.67M | 11.16M | 11.02M | 12.22M | 11.99M | 9.29M | 28.63M | 12.08M | 6.71M | 6.88M | 8.91M | 7.95M | 10.83M | 13.56M | 21.86M | 31.70M | 35.20M | 31.71M | 34.55M | 61.12M | 51.34M | 65.69M | 70.58M | |
Short Term Debt | 14.35M | 8.30M | 0.00 | 10.00M | 10.00M | 8.90M | 0.00 | 466.00k | 0.00 | 0.00 | 636.00k | 1.65M | 6.67M | 682.00k | 1.32M | 4.68M | 697.00k | 1.33M | 1.24M | 1.86M | 400.00k | 400.00k | 400.00k | 8.40M | |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 577.00k | 5.44M | 20.77M | 19.27M | 13.24M | 8.20M | 9.08M | 26.04M | 21.03M | 12.26M | 26.10M | 27.11M | 38.97M | 48.62M | 37.40M | 51.77M | 52.53M | 66.23M | 58.23M | 44.63M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Current Liabilities | 22.23M | 35.64M | 27.37M | 19.66M | 18.64M | 15.33M | 12.10M | -6,978,000.00 | 47.35M | 56.41M | 64.45M | 72.81M | 86.24M | 127.69M | 110.26M | 99.29M | 108.83M | 114.93M | 305.14M | 299.69M | 301.38M | 453.83M | 590.28M | 601.68M | |
Total Current Liabilities | 46.09M | 55.61M | 38.54M | 40.68M | 41.43M | 41.66M | 42.16M | 40.94M | 72.66M | 71.32M | 81.05M | 109.41M | 121.89M | 151.46M | 151.24M | 152.94M | 180.20M | 200.08M | 375.48M | 387.87M | 415.44M | 571.79M | 714.59M | 725.29M | |
Non Current Liabilities | |||||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.52M | 6.99M | 6.99M | 6.05M | 5.42M | 4.78M | 8.15M | 7.51M | 2.91M | 2.27M | 1.64M | 1.11M | 490.00k | 0.00 | 0.00 | 0.00 | 72.00M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.06M | 16.64M | 18.36M | 27.86M | 25.91M | 25.33M | 45.17M | 44.58M | 43.19M | 41.95M | 40.97M | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.85M | 4.53M | 1.50M | 956.00k | 484.00k | 61.00k | 338.00k | 239.00k | 327.00k | 246.00k | -25,325,000.00 | 52.00k | 490.00k | 393.00k | 3.86M | 3.02M | 0.00 | |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46.77M | 45.95M | 41.16M | |
Total Non-Current Liabilities | 23.86M | 19.97M | 11.16M | 21.02M | 22.22M | 20.89M | 9.29M | 8.37M | 11.52M | 8.49M | 7.01M | 5.90M | 19.91M | 25.13M | 26.11M | 31.10M | 28.43M | 26.96M | 46.33M | 45.07M | 43.59M | 46.77M | 45.95M | 113.16M | |
Other Liabilities | -23,858,000.00 | -19,970,000.00 | -11,164,000.00 | -21,021,000.00 | -22,219,000.00 | -20,890,000.00 | -9,289,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Liabilities | 46.09M
+0% |
55.61M
+21% |
38.54M
-31% |
40.68M
+6% |
41.43M
+2% |
41.66M
+1% |
42.16M
+1% |
49.31M
+17% |
84.18M
+71% |
79.81M
-5% |
88.06M
+10% |
115.31M
+31% |
141.79M
+23% |
176.59M
+25% |
177.35M
+0% |
184.04M
+4% |
208.63M
+13% |
227.05M
+9% |
421.82M
+86% |
432.94M
+3% |
459.02M
+6% |
618.56M
+35% |
760.54M
+23% |
838.44M
+10% |
|
Equity | |||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56.03M | 56.03M | 56.03M | 56.03M | 56.03M | 56.03M | 56.03M | 56.03M | 56.03M | 56.03M | 56.03M | 56.03M | 56.03M | 56.03M | 56.03M | 56.03M | |
Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 199.96M | 151.25M | 0.00 | 253.89M | 333.17M | 465.95M | 583.59M | 726.26M | 870.66M | 992.66M | 1.13B | 0.00 | 1.31B | 1.47B | 1.34B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -41,693,000.00 | -46,921,000.00 | -53,005,000.00 | -59,370,000.00 | -58,351,000.00 | -68,147,000.00 | -60,315,000.00 | -71,588,000.00 | -86,316,000.00 | -107,190,000.00 | 0.00 | 0.00 | 1.29B | 0.00 | 0.00 | 0.00 | |
Other Total Stockholders Equity | 80.33M | 174.83M | 186.72M | 203.39M | 214.04M | 223.48M | 219.50M | 232.16M | 0.00 | 81.72M | 84.34M | 84.34M | 84.34M | 51.10M | 51.10M | 51.10M | 51.10M | 51.10M | 51.10M | 51.10M | 1.00 | 51.10M | 51.10M | 84.34M | |
Total Stockholders Equity | 80.33M | 174.83M | 186.72M | 203.39M | 214.04M | 223.48M | 219.50M | 232.16M | 233.87M | 255.98M | 291.61M | 342.51M | 394.26M | 473.53M | 606.32M | 723.96M | 866.63M | 1.01B | 1.13B | 1.24B | 1.35B | 1.45B | 1.61B | 1.48B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Equity | 80.33M
+0% |
174.83M
+118% |
186.72M
+7% |
203.39M
+9% |
214.04M
+5% |
223.48M
+4% |
219.50M
-2% |
232.16M
+6% |
233.87M
+1% |
255.98M
+9% |
291.61M
+14% |
342.51M
+17% |
394.26M
+15% |
473.53M
+20% |
606.32M
+28% |
723.96M
+19% |
866.63M
+20% |
1.01B
+17% |
1.13B
+12% |
1.24B
+9% |
1.35B
+9% |
1.45B
+8% |
1.61B
+11% |
1.48B
-8% |
|
Total Liabilities And Total Equity | 126.42M
+0% |
230.45M
+82% |
225.26M
-2% |
244.07M
+8% |
255.47M
+5% |
265.14M
+4% |
261.67M
-1% |
281.46M
+8% |
318.05M
+13% |
335.79M
+6% |
379.67M
+13% |
457.82M
+21% |
536.05M
+17% |
650.12M
+21% |
783.67M
+21% |
907.99M
+16% |
1.08B
+18% |
1.24B
+15% |
1.55B
+26% |
1.67B
+8% |
1.80B
+8% |
2.07B
+15% |
2.37B
+15% |
2.32B
-2% |
|
Additional Metrics | |||||||||||||||||||||||||
Total Investments | 0.00
+0% |
5.99M
+0% |
5.81M
-3% |
4.23M
-27% |
3.61M
-15% |
3.86M
+7% |
3.86M
0% |
3.37M
-13% |
0.00
+0% |
0.00
+0% |
2.00M
+0% |
20.00M
+900% |
1.82M
-91% |
30.00M
+1,553% |
30.00M
+0% |
154.50M
+415% |
303.54M
+96% |
483.00M
+59% |
571.61M
+18% |
683.48M
+20% |
648.52M
-5% |
776.49M
+20% |
211.41M
-73% |
724.16M
+243% |
|
Total Debt | 14.35M
+0% |
8.30M
-42% |
0.00
+0% |
10.00M
+0% |
10.00M
+0% |
8.90M
-11% |
0.00
+0% |
6.99M
+0% |
6.99M
+0% |
6.99M
+0% |
6.69M
-4% |
7.07M
+6% |
11.45M
+62% |
8.83M
-23% |
8.83M
+0% |
7.59M
-14% |
2.97M
-61% |
2.97M
+0% |
2.35M
-21% |
2.35M
+0% |
400.00k
-83% |
400.00k
+0% |
400.00k
+0% |
80.40M
+20,000% |
|
Net Debt | 3.10M | -55,438,000.00 | -26,213,000.00 | -5,263,000.00 | -4,168,000.00 | -10,408,000.00 | -23,901,000.00 | -29,004,000.00 | -41,841,000.00 | -36,500,000.00 | -90,869,000.00 | -62,989,000.00 | -77,924,000.00 | -61,529,000.00 | -121,486,000.00 | -175,514,000.00 | -151,768,000.00 | -107,458,000.00 | -155,990,000.00 | -135,039,000.00 | -25,617,000.00 | -54,894,000.00 | -113,201,000.00 | -271,737,000.00 |