Madison
8057.HKMadison Holdings Group Limited Price (8057.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
623,127,227
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Madison Holdings Group LimitedCurrency: HKD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
70,044,000.00
+0% |
145,687,000.00
+108% |
126,684,000.00
-13% |
139,912,000.00
+10% |
269,584,000.00
+93% |
310,352,000.00
+15% |
196,535,000.00
-37% |
106,896,000.00
-46% |
130,491,999.00
+22% |
97,174,000.00
-26% |
68,087,000.00
-30% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 45,353,000.00 | 105,587,000.00 | 93,711,000.00 | 111,610,000.00 | 132,485,999.00 | 141,226,000.00 | 162,598,000.00 | 62,779,000.00 | 88,243,000.00 | 50,683,000.00 | 46,319,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
24,691,000.00
+0% |
40,100,000.00
+62% |
32,973,000.00
-18% |
28,302,000.00
-14% |
137,098,001.00
+384% |
169,126,000.00
+23% |
33,937,000.00
-80% |
44,117,000.00
+30% |
42,248,999.00
-4% |
46,491,000.00
+10% |
21,768,000.00
-53% |
||||||||
| Gross Profit Ratio | (0.35%) | (0.28%) | (0.26%) | (0.20%) | (0.51%) | (0.54%) | (0.17%) | (0.41%) | (0.32%) | (0.48%) | (0.32%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 4,222,000.00 | 10,477,000.00 | 26,180,000.00 | 31,814,000.00 | 35,812,000.00 | 84,307,000.00 | 47,233,000.00 | 13,420,000.00 | 16,344,999.00 | 12,345,000.00 | 8,563,000.00 | ||||||||
| Selling, General & Admin... | 16,064,000.00 | 23,511,000.00 | 39,706,000.00 | 46,211,000.00 | 122,934,000.00 | 179,397,000.00 | 117,177,000.00 | 43,724,000.00 | 50,278,000.00 | 45,733,000.00 | 41,922,000.00 | ||||||||
| Selling & Marketing Exp... | 6,782,000.00 | 13,034,000.00 | 13,526,000.00 | 14,397,000.00 | 87,122,000.00 | 95,090,000.00 | 69,944,000.00 | 30,304,000.00 | 33,933,001.00 | 33,388,000.00 | 33,359,000.00 | ||||||||
| Depreciation and Amortiz... | 1,618,000.00 | 2,478,000.00 | 2,977,000.00 | 3,412,000.00 | 8,238,000.00 | 33,031,999.00 | 30,186,000.00 | 11,673,000.00 | 5,936,000.00 | 5,197,000.00 | 4,179,000.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -2,043,000.00 | -37,631,000.00 | 981,000.00 | 3,027,000.00 | 2,013,000.00 | 5,609,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 16,036,000.00 | 22,065,000.00 | 40,057,000.00 | 44,669,000.00 | 244,159,000.00 | 534,319,000.00 | 295,357,000.00 | 5,591,999.00 | 34,417,000.00 | 18,274,000.00 | 41,922,000.00 | ||||||||
| Cost and Exponses | 61,389,000.00 | 127,652,000.00 | 133,768,000.00 | 156,279,000.00 | 376,644,999.00 | 675,545,000.00 | 457,955,000.00 | 68,370,999.00 | 122,660,000.00 | 68,957,000.00 | 86,544,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
8,627,000.00
+0% |
17,867,000.00
+107% |
-7,084,000.00
-140% |
-15,202,000.00
+115% |
-25,689,000.00
+69% |
-43,303,000.00
+69% |
-113,426,000.00
+162% |
-11,280,000.00
-90% |
-13,965,000.00
+24% |
-4,439,000.00
-68% |
-18,457,000.00
+316% |
||||||||
| Operating Income Ratio | (0.12%) | (0.12%) | (-0.06%) | (-0.11%) | (-0.10%) | (-0.14%) | (-0.58%) | (-0.11%) | (-0.11%) | (-0.05%) | (-0.27%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 745,000.00 | 1,000.00 | 1,000.00 | 14,081,000.00 | 37,895,000.00 | 55,378,000.00 | 51,437,000.00 | 23,147,000.00 | 18,730,000.00 | 349,000.00 | ||||||||
| Interest Expenses | 0.00 | 745,000.00 | 0.00 | 0.00 | 6,572,000.00 | 38,122,000.00 | 55,481,000.00 | 51,453,000.00 | 27,549,000.00 | 20,569,000.00 | 13,481,000.00 | ||||||||
| Total Other Income/Exp... | 28,000.00 | -577,000.00 | -350,000.00 | 6,000.00 | -129,708,000.00 | -365,155,000.00 | -203,372,000.00 | -24,140,000.00 | -1,350,000.00 | 13,926,000.00 | -1,305,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 10,245,000.00 | 20,514,000.00 | -4,106,000.00 | -12,954,000.00 | -98,579,001.00 | -331,933,996.00 | -231,131,000.00 | 50,213,000.00 | 18,170,000.00 | 35,253,000.00 | -2,101,999.00 | ||||||||
| EBITDA ratio | (0.15%) | (0.14%) | (-0.03%) | (-0.08%) | (-0.09%) | (-0.55%) | (-1.49%) | (0.20%) | (0.32%) | (0.38%) | (-0.03%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 8,655,000.00 | 17,290,000.00 | -7,083,000.00 | -15,196,000.00 | -157,048,000.00 | -403,088,000.00 | -322,532,000.00 | -46,761,000.00 | -15,315,000.00 | 9,487,000.00 | -19,762,000.00 | ||||||||
| Income Before Tax Ratio | (0.12%) | (0.12%) | (-0.06%) | (-0.11%) | (-0.58%) | (-1.30%) | (-1.64%) | (-0.44%) | (-0.12%) | (0.10%) | (-0.29%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,451,000.00 | 2,976,000.00 | 2,221,000.00 | -380,000.00 | 68,000.00 | 16,627,000.00 | -4,250,000.00 | 4,918,000.00 | 617,000.00 | 10,914,000.00 | -1,972,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 7,204,000.00
+0% |
14,159,000.00
+97% |
-9,447,000.00
-167% |
-14,619,000.00
+55% |
-138,364,000.00
+846% |
-369,244,000.00
+167% |
-278,922,000.00
-24% |
-34,968,000.00
-87% |
-16,641,000.00
-52% |
-2,211,000.00
-87% |
-16,216,999.00
+633% |
||||||||
| Net Income Ratio | (0.10%) | (0.10%) | (-0.07%) | (-0.10%) | (-0.51%) | (-1.19%) | (-1.42%) | (-0.33%) | (-0.13%) | (-0.02%) | (-0.24%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.05 | -0.03 | -0.04 | -0.36 | -0.88 | -0.54 | -0.06 | -0.03 | 0.00 | -0.03 | ||||||||
| Diluted EPS | 0.00 | 0.05 | -0.03 | -0.04 | -0.35 | -0.88 | -0.54 | -0.06 | -0.03 | 0.00 | -0.03 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 300,000,000.00 | 348,087,432.00 | 400,000,000.00 | 382,060,251.00 | 421,586,609.00 | 519,272,689.00 | 547,725,988.00 | 623,127,227.00 | 623,127,227.00 | 623,127,227.00 | ||||||||
| Diluted Share Outstanding | 0.00 | 300,004,237.00 | 348,096,834.00 | 400,000,000.00 | 400,000,000.00 | 421,586,610.00 | 519,272,689.00 | 547,725,988.00 | 623,127,227.00 | 623,127,227.00 | 623,127,227.00 | ||||||||