KML
8065.HKKML Technology Group Limited Price (8065.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
401,893,000
(0.1291)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
KML Technology Group LimitedCurrency: HKD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
163,821,000.00
+0% |
171,116,000.00
+4% |
193,973,000.00
+13% |
210,596,000.00
+9% |
224,228,000.00
+6% |
224,839,000.00
+0% |
162,559,000.00
-28% |
153,409,000.00
-6% |
194,111,000.00
+27% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 99,861,000.00 | 115,630,000.00 | 138,019,000.00 | 144,520,000.00 | 152,897,000.00 | 160,656,000.00 | 118,040,000.00 | 143,523,000.00 | 164,176,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
63,960,000.00
+0% |
55,486,000.00
-13% |
55,954,000.00
+1% |
66,076,000.00
+18% |
71,331,000.00
+8% |
64,183,000.00
-10% |
44,519,000.00
-31% |
9,886,000.00
-78% |
29,935,000.00
+203% |
||||||||||
| Gross Profit Ratio | (0.39%) | (0.32%) | (0.29%) | (0.31%) | (0.32%) | (0.29%) | (0.27%) | (0.06%) | (0.15%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 1,097,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 37,825,000.00 | 39,732,000.00 | 55,914,000.00 | 43,551,000.00 | 46,059,000.00 | 40,618,000.00 | 41,748,000.00 | 43,479,000.00 | 46,317,000.00 | ||||||||||
| Selling, General & Admin... | 37,825,000.00 | 39,732,000.00 | 55,914,000.00 | 43,551,000.00 | 46,059,000.00 | 40,618,000.00 | 41,748,000.00 | 43,479,000.00 | 46,423,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 106,000.00 | ||||||||||
| Depreciation and Amortiz... | 1,406,000.00 | 1,093,000.00 | 1,006,999.00 | 1,195,000.00 | 7,214,000.00 | 7,810,000.00 | 8,086,000.00 | 8,295,000.00 | 8,045,000.00 | ||||||||||
| Other Expenses | -199,000.00 | -447,000.00 | 71,000.00 | 113,000.00 | 234,000.00 | 1,772,000.00 | 102,000.00 | 6,593,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | 37,626,000.00 | 39,285,000.00 | 55,808,000.00 | 43,288,000.00 | 46,009,000.00 | 29,879,000.00 | 40,922,000.00 | 43,479,000.00 | 46,423,000.00 | ||||||||||
| Cost and Exponses | 137,487,000.00 | 154,915,000.00 | 193,827,000.00 | 187,808,000.00 | 198,906,000.00 | 190,535,000.00 | 158,962,000.00 | 187,002,000.00 | 210,599,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
26,334,000.00
+0% |
16,201,000.00
-38% |
146,000.00
-99% |
22,377,000.00
+15,227% |
26,366,000.00
+18% |
23,421,000.00
-11% |
2,662,000.00
-89% |
-38,814,000.00
-1,558% |
-16,488,000.00
-58% |
||||||||||
| Operating Income Ratio | (0.16%) | (0.09%) | (0.00%) | (0.11%) | (0.12%) | (0.10%) | (0.02%) | (-0.25%) | (-0.08%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 165,000.00 | 165,000.00 | 197,000.00 | 854,000.00 | 1,111,000.00 | 561,000.00 | 596,000.00 | 2,180,000.00 | 3,077,000.00 | ||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 159,000.00 | 261,000.00 | 236,000.00 | 178,000.00 | 810,000.00 | ||||||||||
| Total Other Income/Exp... | 117,000.00 | -136,000.00 | 566,000.00 | 686,000.00 | 169,000.00 | 2,153,000.00 | 6,991,000.00 | 6,415,000.00 | 2,544,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 27,740,000.00 | 17,400,000.00 | 1,153,000.00 | 23,572,000.00 | 33,908,000.00 | 44,528,000.00 | 17,975,000.00 | -23,926,000.00 | -5,089,000.00 | ||||||||||
| EBITDA ratio | (0.17%) | (0.10%) | (0.01%) | (0.11%) | (0.15%) | (0.20%) | (0.08%) | (-0.18%) | (-0.03%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 26,561,000.00 | 16,065,000.00 | 712,000.00 | 23,474,000.00 | 26,535,000.00 | 36,457,000.00 | 9,653,000.00 | -32,399,000.00 | -13,944,000.00 | ||||||||||
| Income Before Tax Ratio | (0.16%) | (0.09%) | (0.00%) | (0.11%) | (0.12%) | (0.16%) | (0.06%) | (-0.21%) | (-0.07%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,408,000.00 | 2,738,000.00 | 2,858,000.00 | 4,219,000.00 | 4,923,000.00 | 4,460,000.00 | 1,768,000.00 | -177,000.00 | -151,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 22,153,000.00
+0% |
13,327,000.00
-40% |
-2,146,000.00
-116% |
19,255,000.00
-997% |
21,612,000.00
+12% |
31,997,000.00
+48% |
7,885,000.00
-75% |
-32,222,000.00
-509% |
-13,793,000.00
-57% |
||||||||||
| Net Income Ratio | (0.14%) | (0.08%) | (-0.01%) | (0.09%) | (0.10%) | (0.14%) | (0.05%) | (-0.21%) | (-0.07%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.07 | 0.04 | -0.01 | 0.05 | 0.05 | 0.08 | 0.02 | -0.08 | -0.03 | ||||||||||
| Diluted EPS | 0.06 | 0.03 | -0.01 | 0.05 | 0.05 | 0.08 | 0.02 | -0.08 | -0.03 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 300,000,000.00 | 300,000,000.00 | 345,753,000.00 | 400,000,000.00 | 399,849,000.00 | 396,544,000.00 | 399,428,000.00 | 401,375,000.00 | 401,893,000.00 | ||||||||||
| Diluted Share Outstanding | 400,000,000.00 | 400,000,000.00 | 345,753,000.00 | 400,000,000.00 | 399,849,000.00 | 397,062,000.00 | 402,305,000.00 | 401,375,000.00 | 401,893,000.00 | ||||||||||