Kanematsu
8096.TKanematsu Electronics Ltd. Price (8096.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,610,000
(0.0245)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kanematsu Electronics Ltd.Currency: JPY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
63,148,636,000.00
+0% |
59,181,000,000.00
-6% |
52,856,808,000.00
-11% |
55,592,180,000.00
+5% |
49,831,354,000.00
-10% |
43,189,005,000.00
-13% |
45,623,357,000.00
+6% |
46,773,629,000.00
+3% |
45,059,066,000.00
-4% |
63,883,883,000.00
+42% |
61,896,972,000.00
-3% |
61,289,586,000.00
-1% |
64,166,842,000.00
+5% |
62,251,418,000.00
-3% |
67,396,269,000.00
+8% |
71,961,712,000.00
+7% |
65,542,459,000.00
-9% |
71,331,366,000.00
+9% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 48,284,554,000.00 | 43,441,695,000.00 | 37,028,940,000.00 | 40,251,638,000.00 | 35,044,638,000.00 | 30,064,246,000.00 | 32,464,024,000.00 | 33,100,401,000.00 | 31,265,224,000.00 | 46,703,862,000.00 | 44,986,015,000.00 | 44,813,811,000.00 | 45,757,635,000.00 | 43,768,148,000.00 | 48,303,682,000.00 | 51,477,104,000.00 | 45,596,364,000.00 | 49,241,677,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
14,864,082,000.00
+0% |
15,739,305,000.00
+6% |
15,827,868,000.00
+1% |
15,340,542,000.00
-3% |
14,786,716,000.00
-4% |
13,124,759,000.00
-11% |
13,159,333,000.00
+0% |
13,673,228,000.00
+4% |
13,793,842,000.00
+1% |
17,180,021,000.00
+25% |
16,910,957,000.00
-2% |
16,475,775,000.00
-3% |
18,409,207,000.00
+12% |
18,483,270,000.00
+0% |
19,092,587,000.00
+3% |
20,484,608,000.00
+7% |
19,946,095,000.00
-3% |
22,089,689,000.00
+11% |
|
| Gross Profit Ratio | (0.24%) | (0.27%) | (0.30%) | (0.28%) | (0.30%) | (0.30%) | (0.29%) | (0.29%) | (0.31%) | (0.27%) | (0.27%) | (0.27%) | (0.29%) | (0.30%) | (0.28%) | (0.28%) | (0.30%) | (0.31%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,014,858,000.00 | 1,074,952,000.00 | 764,851,000.00 | 1,079,113,000.00 | 847,171,000.00 | 738,675,000.00 | 541,945,000.00 | 340,719,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 1,014,858,000.00 | 1,074,952,000.00 | 764,851,000.00 | 1,079,113,000.00 | 847,171,000.00 | 738,675,000.00 | 541,945,000.00 | 340,719,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 688,671,000.00 | 674,382,000.00 | 624,095,000.00 | 611,631,000.00 | 554,632,000.00 | 403,339,000.00 | 327,977,000.00 | 300,830,000.00 | 329,498,000.00 | 404,871,000.00 | 472,725,000.00 | 445,894,000.00 | 395,986,000.00 | 456,159,000.00 | 524,256,000.00 | 655,349,000.00 | 688,119,000.00 | 857,620,000.00 | |
| Other Expenses | 4,474,858,000.00 | 4,585,736,000.00 | 4,810,630,000.00 | 4,961,515,000.00 | 4,876,215,000.00 | 4,800,528,000.00 | 4,366,167,000.00 | 4,414,072,000.00 | 9,030,594,000.00 | 11,775,312,000.00 | 10,802,722,000.00 | 10,084,819,000.00 | 10,001,062,000.00 | 8,946,827,000.00 | 9,017,603,000.00 | 9,550,788,000.00 | 9,075,424,000.00 | 9,401,733,000.00 | |
| Total Operating Expenses | 5,489,716,000.00 | 5,660,688,000.00 | 5,575,481,000.00 | 6,040,628,000.00 | 5,723,386,000.00 | 5,539,203,000.00 | 4,908,112,000.00 | 4,754,791,000.00 | 9,030,594,000.00 | 11,775,312,000.00 | 10,802,722,000.00 | 10,084,819,000.00 | 10,001,062,000.00 | 8,946,827,000.00 | 9,017,603,000.00 | 9,550,788,000.00 | 9,075,424,000.00 | 9,401,733,000.00 | |
| Cost and Exponses | 53,774,270,000.00 | 49,102,383,000.00 | 42,604,421,000.00 | 46,292,266,000.00 | 40,768,024,000.00 | 35,603,449,000.00 | 37,372,136,000.00 | 37,855,192,000.00 | 40,295,818,000.00 | 58,479,174,000.00 | 55,788,737,000.00 | 54,898,630,000.00 | 55,758,697,000.00 | 52,714,975,000.00 | 57,321,285,000.00 | 61,027,892,000.00 | 54,671,788,000.00 | 58,643,410,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
9,374,366,000.00
+0% |
10,078,617,000.00
+8% |
10,252,387,000.00
+2% |
9,299,914,000.00
-9% |
9,063,330,000.00
-3% |
7,585,556,000.00
-16% |
8,251,221,000.00
+9% |
8,918,437,000.00
+8% |
4,763,247,000.00
-47% |
5,404,709,000.00
+13% |
6,108,235,000.00
+13% |
6,390,956,000.00
+5% |
8,408,145,000.00
+32% |
9,536,442,000.00
+13% |
10,074,983,000.00
+6% |
10,933,816,000.00
+9% |
10,870,667,000.00
-1% |
12,687,953,000.00
+17% |
|
| Operating Income Ratio | (0.15%) | (0.17%) | (0.19%) | (0.17%) | (0.18%) | (0.18%) | (0.18%) | (0.19%) | (0.11%) | (0.08%) | (0.10%) | (0.10%) | (0.13%) | (0.15%) | (0.15%) | (0.15%) | (0.17%) | (0.18%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,250,000.00 | 1,233,000.00 | 38,227,000.00 | 89,024,000.00 | 130,567,000.00 | 90,272,000.00 | 45,889,000.00 | 16,607,000.00 | 17,507,000.00 | 19,215,000.00 | 39,413,000.00 | 33,695,000.00 | 8,820,000.00 | 7,702,000.00 | 5,759,000.00 | 5,713,000.00 | 5,329,000.00 | 5,415,000.00 | |
| Interest Expenses | 35,035,000.00 | 15,093,000.00 | 9,987,000.00 | 4,427,000.00 | 4,912,000.00 | 3,634,000.00 | 3,852,000.00 | 1,340,000.00 | 1,389,000.00 | 15,541,000.00 | 10,500,000.00 | 7,607,000.00 | 1,273,000.00 | 423,000.00 | 479,000.00 | 360,000.00 | 50,000.00 | 2,000.00 | |
| Total Other Income/Exp... | -7,123,394,000.00 | -7,570,780,000.00 | -6,603,768,000.00 | -4,849,650,000.00 | -4,585,687,000.00 | -3,886,244,000.00 | -4,208,661,000.00 | -4,227,062,000.00 | 299,676,000.00 | -475,711,000.00 | -24,968,000.00 | 112,166,000.00 | -555,398,000.00 | 221,523,000.00 | -826,602,000.00 | 56,312,000.00 | -1,751,418,000.00 | 263,516,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 2,953,378,000.00 | 3,173,153,000.00 | 4,242,152,000.00 | 5,066,321,000.00 | 5,037,187,000.00 | 4,106,285,000.00 | 4,374,389,000.00 | 5,002,149,000.00 | 5,411,001,000.00 | 5,363,400,000.00 | 6,445,029,000.00 | 6,940,810,000.00 | 8,234,028,000.00 | 10,220,814,000.00 | 10,628,098,000.00 | 11,589,165,000.00 | 11,558,786,000.00 | 13,545,573,000.00 | |
| EBITDA ratio | (0.05%) | (0.05%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.08%) | (0.10%) | (0.11%) | (0.13%) | (0.16%) | (0.16%) | (0.16%) | (0.18%) | (0.19%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,250,972,000.00 | 2,507,837,000.00 | 3,648,619,000.00 | 4,450,264,000.00 | 4,477,643,000.00 | 3,699,312,000.00 | 4,042,560,000.00 | 4,691,375,000.00 | 5,062,923,000.00 | 4,928,998,000.00 | 6,083,267,000.00 | 6,503,122,000.00 | 7,852,747,000.00 | 9,757,965,000.00 | 10,107,214,000.00 | 10,990,128,000.00 | 10,936,535,000.00 | 12,951,469,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.04%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.08%) | (0.10%) | (0.11%) | (0.12%) | (0.16%) | (0.15%) | (0.15%) | (0.17%) | (0.18%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,064,494,000.00 | 1,129,459,000.00 | 1,515,800,000.00 | 1,583,457,000.00 | 1,919,839,000.00 | 1,536,213,000.00 | 1,719,582,000.00 | 2,047,940,000.00 | 2,018,913,000.00 | 2,065,099,000.00 | 2,494,374,000.00 | 2,332,190,000.00 | 2,572,102,000.00 | 3,272,030,000.00 | 3,363,917,000.00 | 3,602,973,000.00 | 3,553,349,000.00 | 4,177,973,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 1,165,178,000.00
+0% |
1,354,219,000.00
+16% |
2,092,270,000.00
+55% |
2,866,806,000.00
+37% |
2,557,804,000.00
-11% |
2,163,099,000.00
-15% |
2,322,978,000.00
+7% |
2,652,039,000.00
+14% |
3,061,201,000.00
+15% |
2,877,889,000.00
-6% |
3,467,430,000.00
+20% |
4,155,119,000.00
+20% |
5,264,667,000.00
+27% |
6,492,202,000.00
+23% |
6,739,446,000.00
+4% |
7,387,543,000.00
+10% |
7,382,913,000.00
0% |
8,785,451,000.00
+19% |
|
| Net Income Ratio | (0.02%) | (0.02%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 40.73 | 47.34 | 73.15 | 100.22 | 89.42 | 75.63 | 81.22 | 92.73 | 107.04 | 100.63 | 121.24 | 145.29 | 184.09 | 227.02 | 235.67 | 258.33 | 258.11 | 307.07 | |
| Diluted EPS | 40.73 | 47.34 | 73.15 | 100.22 | 89.42 | 75.63 | 81.22 | 92.73 | 107.04 | 100.63 | 121.24 | 145.29 | 184.09 | 227.02 | 235.67 | 258.33 | 258.11 | 307.07 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 28,607,000.00 | 28,606,000.00 | 28,604,000.00 | 28,604,000.00 | 28,603,000.00 | 28,602,000.00 | 28,600,000.00 | 28,599,000.00 | 28,599,000.00 | 28,599,000.00 | 28,599,000.00 | 28,598,000.00 | 28,598,000.00 | 28,598,000.00 | 28,597,000.00 | 28,597,000.00 | 28,603,000.00 | 28,610,000.00 | |
| Diluted Share Outstanding | 28,607,000.00 | 28,606,000.00 | 28,604,000.00 | 28,604,000.00 | 28,603,000.00 | 28,602,000.00 | 28,600,000.00 | 28,599,000.00 | 28,599,000.00 | 28,599,000.00 | 28,599,000.00 | 28,598,000.00 | 28,598,000.00 | 28,598,000.00 | 28,597,000.00 | 28,597,000.00 | 28,603,000.00 | 28,610,000.00 | |